vs
Axon Enterprise（AXON）とGRIFFON CORP（GFF）の財務データ比較。上の社名をクリックして会社を切り替えられます
Axon Enterpriseの直近四半期売上が大きい（$796.7M vs $649.1M、GRIFFON CORPの約1.2倍）。GRIFFON CORPの純利益率が高く（9.9% vs 0.3%、差は9.6%）。Axon Enterpriseの前年同期比売上増加率が高い（38.9% vs 2.6%）。Axon Enterpriseの直近四半期フリーキャッシュフローが多い（$155.4M vs $99.3M）。過去8四半期でAxon Enterpriseの売上複合成長率が高い（31.5% vs -1.8%）
アクソン・エンタープライズは米国アリゾナ州スコッツデールに本社を置く企業で、軍隊、法執行機関、一般消費者向けに武器や技術関連製品の開発を手がけています。公共安全、国防、民生分野のそれぞれのニーズに応じた製品を提供している点が特徴です。
グリフォン・コーポレーションはニューヨークに本社を置く多国籍複合企業で、多角化経営の持株会社として事業を展開しています。傘下にAmes True Temper、ClosetMaid、クロペイ建築製品、CornellCooksonの4つの子会社を持ち、1961年からニューヨーク証券取引所に上場しており、S&Pスモールキャップ600、S&Pコンポジット1500、ラッセル2000の各指数の構成銘柄です。
AXON vs GFF — 直接比較
損益計算書 — Q4 2025 vs Q1 2026
| 指標 | | |
|---|---|---|
| 売上 | $796.7M | $649.1M |
| 純利益 | $2.7M | $64.4M |
| 粗利率 | 57.9% | 41.1% |
| 営業利益率 | -6.3% | 17.5% |
| 純利益率 | 0.3% | 9.9% |
| 売上前年比 | 38.9% | 2.6% |
| 純利益前年比 | -98.0% | -9.1% |
| EPS（希薄化後） | $0.02 | $1.41 |
緑 = その指標でリード。会計年度がずれている場合は期間が異なる場合あり
8四半期 売上・利益トレンド
並べて比較する四半期履歴。決算期がずれていても暦四半期で整列
| Q4 25 | $796.7M | $649.1M | ||
| Q3 25 | $710.6M | $662.2M | ||
| Q2 25 | $668.5M | $613.6M | ||
| Q1 25 | $603.6M | $611.7M | ||
| Q4 24 | $573.4M | $632.4M | ||
| Q3 24 | $544.3M | $659.7M | ||
| Q2 24 | $504.1M | $647.8M | ||
| Q1 24 | $460.7M | $672.9M |
| Q4 25 | $2.7M | $64.4M | ||
| Q3 25 | $-2.2M | $43.6M | ||
| Q2 25 | $36.1M | $-120.1M | ||
| Q1 25 | $88.0M | $56.8M | ||
| Q4 24 | $136.0M | $70.9M | ||
| Q3 24 | $67.0M | $62.5M | ||
| Q2 24 | $40.8M | $41.1M | ||
| Q1 24 | $133.2M | $64.1M |
| Q4 25 | 57.9% | 41.1% | ||
| Q3 25 | 60.1% | 41.7% | ||
| Q2 25 | 60.4% | 43.2% | ||
| Q1 25 | 60.6% | 41.2% | ||
| Q4 24 | 60.5% | 41.8% | ||
| Q3 24 | 60.8% | 39.9% | ||
| Q2 24 | 60.3% | 38.5% | ||
| Q1 24 | 56.4% | 40.2% |
| Q4 25 | -6.3% | 17.5% | ||
| Q3 25 | -0.3% | 18.0% | ||
| Q2 25 | -0.2% | -20.5% | ||
| Q1 25 | -1.5% | 16.5% | ||
| Q4 24 | -2.6% | 17.7% | ||
| Q3 24 | 4.4% | 16.9% | ||
| Q2 24 | 6.5% | 13.8% | ||
| Q1 24 | 3.5% | 16.9% |
| Q4 25 | 0.3% | 9.9% | ||
| Q3 25 | -0.3% | 6.6% | ||
| Q2 25 | 5.4% | -19.6% | ||
| Q1 25 | 14.6% | 9.3% | ||
| Q4 24 | 23.7% | 11.2% | ||
| Q3 24 | 12.3% | 9.5% | ||
| Q2 24 | 8.1% | 6.3% | ||
| Q1 24 | 28.9% | 9.5% |
| Q4 25 | $0.02 | $1.41 | ||
| Q3 25 | $-0.03 | $1.04 | ||
| Q2 25 | $0.44 | $-2.65 | ||
| Q1 25 | $1.08 | $1.21 | ||
| Q4 24 | $1.68 | $1.49 | ||
| Q3 24 | $0.86 | $1.29 | ||
| Q2 24 | $0.53 | $0.84 | ||
| Q1 24 | $1.73 | $1.28 |
貸借対照表と財務力
直近四半期の流動性・レバレッジ・純資産のスナップショット
| 指標 | | |
|---|---|---|
| 現金・短期投資手元流動性 | $1.7B | $95.3M |
| 総負債低いほど良い | $1.8B | — |
| 株主資本純資産 | $3.2B | $108.9M |
| 総資産 | $7.0B | $2.1B |
| 負債/資本比率低いほどレバレッジが低い | 0.56× | — |
8四半期トレンド — 暦四半期で整列
| Q4 25 | $1.7B | $95.3M | ||
| Q3 25 | $2.4B | $99.0M | ||
| Q2 25 | $2.1B | $107.3M | ||
| Q1 25 | $2.2B | $127.8M | ||
| Q4 24 | $788.1M | $152.0M | ||
| Q3 24 | $1.0B | $114.4M | ||
| Q2 24 | $968.9M | $133.5M | ||
| Q1 24 | $964.1M | $123.0M |
| Q4 25 | $1.8B | — | ||
| Q3 25 | $2.0B | — | ||
| Q2 25 | $2.0B | $1.5B | ||
| Q1 25 | $2.0B | $1.5B | ||
| Q4 24 | $680.3M | $1.5B | ||
| Q3 24 | — | $1.5B | ||
| Q2 24 | — | $1.5B | ||
| Q1 24 | — | $1.6B |
| Q4 25 | $3.2B | $108.9M | ||
| Q3 25 | $3.0B | $74.0M | ||
| Q2 25 | $2.7B | $63.9M | ||
| Q1 25 | $2.6B | $214.7M | ||
| Q4 24 | $2.3B | $227.8M | ||
| Q3 24 | $2.1B | $224.9M | ||
| Q2 24 | $1.9B | $223.5M | ||
| Q1 24 | $1.8B | $202.2M |
| Q4 25 | $7.0B | $2.1B | ||
| Q3 25 | $6.7B | $2.1B | ||
| Q2 25 | $6.2B | $2.1B | ||
| Q1 25 | $6.1B | $2.3B | ||
| Q4 24 | $4.5B | $2.3B | ||
| Q3 24 | $4.0B | $2.4B | ||
| Q2 24 | $3.7B | $2.4B | ||
| Q1 24 | $3.6B | $2.4B |
| Q4 25 | 0.56× | — | ||
| Q3 25 | 0.66× | — | ||
| Q2 25 | 0.73× | 22.71× | ||
| Q1 25 | 0.79× | 7.16× | ||
| Q4 24 | 0.29× | 6.48× | ||
| Q3 24 | — | 6.78× | ||
| Q2 24 | — | 6.74× | ||
| Q1 24 | — | 7.84× |
キャッシュフローと資本効率
再投資後に実際に生み出すキャッシュ。純利益より操作が難しい
| 指標 | | |
|---|---|---|
| 営業キャッシュフロー直近四半期 | $217.2M | $107.0M |
| フリーキャッシュフロー営業CF - 設備投資 | $155.4M | $99.3M |
| FCFマージンFCF / 売上 | 19.5% | 15.3% |
| 設備投資強度設備投資 / 売上 | 7.8% | 1.2% |
| キャッシュ転換率営業CF / 純利益 | 79.14× | 1.66× |
| 直近12ヶ月FCF直近4四半期 | $75.1M | $278.9M |
8四半期トレンド — 暦四半期で整列
| Q4 25 | $217.2M | $107.0M | ||
| Q3 25 | $60.0M | $75.0M | ||
| Q2 25 | $-91.7M | $123.1M | ||
| Q1 25 | $25.8M | $16.5M | ||
| Q4 24 | $250.2M | $142.9M | ||
| Q3 24 | $91.3M | $72.1M | ||
| Q2 24 | $82.8M | $122.1M | ||
| Q1 24 | $-15.9M | $39.8M |
| Q4 25 | $155.4M | $99.3M | ||
| Q3 25 | $33.4M | $62.4M | ||
| Q2 25 | $-114.7M | $114.4M | ||
| Q1 25 | $932.0K | $2.8M | ||
| Q4 24 | $225.4M | $125.5M | ||
| Q3 24 | $64.8M | $51.6M | ||
| Q2 24 | $71.4M | $107.5M | ||
| Q1 24 | $-32.1M | $20.8M |
| Q4 25 | 19.5% | 15.3% | ||
| Q3 25 | 4.7% | 9.4% | ||
| Q2 25 | -17.2% | 18.6% | ||
| Q1 25 | 0.2% | 0.5% | ||
| Q4 24 | 39.3% | 19.8% | ||
| Q3 24 | 11.9% | 7.8% | ||
| Q2 24 | 14.2% | 16.6% | ||
| Q1 24 | -7.0% | 3.1% |
| Q4 25 | 7.8% | 1.2% | ||
| Q3 25 | 3.7% | 1.9% | ||
| Q2 25 | 3.4% | 1.4% | ||
| Q1 25 | 4.1% | 2.2% | ||
| Q4 24 | 4.3% | 2.8% | ||
| Q3 24 | 4.9% | 3.1% | ||
| Q2 24 | 2.2% | 2.2% | ||
| Q1 24 | 3.5% | 2.8% |
| Q4 25 | 79.14× | 1.66× | ||
| Q3 25 | — | 1.72× | ||
| Q2 25 | -2.54× | — | ||
| Q1 25 | 0.29× | 0.29× | ||
| Q4 24 | 1.84× | 2.02× | ||
| Q3 24 | 1.36× | 1.15× | ||
| Q2 24 | 2.03× | 2.97× | ||
| Q1 24 | -0.12× | 0.62× |
財務フロー比較
売上 → 粗利 → 営業利益 → 純利益のサンキー図
セグメント別売上内訳
AXON
| Software And Sensors Segment | $342.5M | 43% |
| TASER Devices Professional | $264.2M | 33% |
| Personal Sensors | $109.1M | 14% |
| Platform Solutions | $80.9M | 10% |
GFF
| Consumer And Professional Products | $241.1M | 37% |
| Residential Repairand Remodel | $202.1M | 31% |
| International Excluding North America | $97.8M | 15% |
| Retail | $47.3M | 7% |
| Residential New Construction | $32.5M | 5% |
| Other | $14.2M | 2% |
| Industrial | $14.1M | 2% |
