vs
Axon Enterprise（AXON）とMativ Holdings, Inc.（MATV）の財務データ比較。上の社名をクリックして会社を切り替えられます
Axon Enterpriseの直近四半期売上が大きい（$796.7M vs $463.1M、Mativ Holdings, Inc.の約1.7倍）。Mativ Holdings, Inc.の純利益率が高く（21.8% vs 0.3%、差は21.4%）。Axon Enterpriseの前年同期比売上増加率が高い（38.9% vs 1.0%）。Axon Enterpriseの直近四半期フリーキャッシュフローが多い（$155.4M vs $8.0M）。過去8四半期でAxon Enterpriseの売上複合成長率が高い（31.5% vs -3.8%）
アクソン・エンタープライズは米国アリゾナ州スコッツデールに本社を置く企業で、軍隊、法執行機関、一般消費者向けに武器や技術関連製品の開発を手がけています。公共安全、国防、民生分野のそれぞれのニーズに応じた製品を提供している点が特徴です。
Mativ Holdings, Inc.は世界的な特殊材料メーカーで、高性能先端ポリマー、不織布、ろ過ソリューション、機能性コーティング材料を製造しています。医療、産業、消費財、航空宇宙、エネルギー分野に顧客を持ち、北米、欧州、アジア太平洋地域で事業を展開しています。
AXON vs MATV — 直接比較
損益計算書 — Q4 FY2025 vs Q4 FY2025
| 指標 | | |
|---|---|---|
| 売上 | $796.7M | $463.1M |
| 純利益 | $2.7M | $100.8M |
| 粗利率 | 57.9% | 18.8% |
| 営業利益率 | -6.3% | 2.2% |
| 純利益率 | 0.3% | 21.8% |
| 売上前年比 | 38.9% | 1.0% |
| 純利益前年比 | -98.0% | 6620.0% |
| EPS（希薄化後） | $0.02 | $1.87 |
緑 = その指標でリード。会計年度がずれている場合は期間が異なる場合あり
8四半期 売上・利益トレンド
並べて比較する四半期履歴。決算期がずれていても暦四半期で整列
| Q4 25 | $796.7M | $463.1M | ||
| Q3 25 | $710.6M | $513.7M | ||
| Q2 25 | $668.5M | $525.4M | ||
| Q1 25 | $603.6M | $484.8M | ||
| Q4 24 | $573.4M | $458.6M | ||
| Q3 24 | $544.3M | $498.5M | ||
| Q2 24 | $504.1M | $523.8M | ||
| Q1 24 | $460.7M | $500.2M |
| Q4 25 | $2.7M | $100.8M | ||
| Q3 25 | $-2.2M | $-3.2M | ||
| Q2 25 | $36.1M | $-9.5M | ||
| Q1 25 | $88.0M | $-425.5M | ||
| Q4 24 | $136.0M | $1.5M | ||
| Q3 24 | $67.0M | $-20.8M | ||
| Q2 24 | $40.8M | $-1.4M | ||
| Q1 24 | $133.2M | $-28.0M |
| Q4 25 | 57.9% | 18.8% | ||
| Q3 25 | 60.1% | 19.3% | ||
| Q2 25 | 60.4% | 19.7% | ||
| Q1 25 | 60.6% | 15.0% | ||
| Q4 24 | 60.5% | 16.9% | ||
| Q3 24 | 60.8% | 18.8% | ||
| Q2 24 | 60.3% | 20.8% | ||
| Q1 24 | 56.4% | 16.8% |
| Q4 25 | -6.3% | 2.2% | ||
| Q3 25 | -0.3% | 3.1% | ||
| Q2 25 | -0.2% | 3.8% | ||
| Q1 25 | -1.5% | -88.8% | ||
| Q4 24 | -2.6% | 0.6% | ||
| Q3 24 | 4.4% | 1.4% | ||
| Q2 24 | 6.5% | 2.0% | ||
| Q1 24 | 3.5% | -2.8% |
| Q4 25 | 0.3% | 21.8% | ||
| Q3 25 | -0.3% | -0.6% | ||
| Q2 25 | 5.4% | -1.8% | ||
| Q1 25 | 14.6% | -87.8% | ||
| Q4 24 | 23.7% | 0.3% | ||
| Q3 24 | 12.3% | -4.2% | ||
| Q2 24 | 8.1% | -0.3% | ||
| Q1 24 | 28.9% | -5.6% |
| Q4 25 | $0.02 | $1.87 | ||
| Q3 25 | $-0.03 | $-0.06 | ||
| Q2 25 | $0.44 | $-0.18 | ||
| Q1 25 | $1.08 | $-7.82 | ||
| Q4 24 | $1.68 | $0.03 | ||
| Q3 24 | $0.86 | $-0.38 | ||
| Q2 24 | $0.53 | $-0.03 | ||
| Q1 24 | $1.73 | $-0.52 |
貸借対照表と財務力
直近四半期の流動性・レバレッジ・純資産のスナップショット
| 指標 | | |
|---|---|---|
| 現金・短期投資手元流動性 | $1.7B | $84.2M |
| 総負債低いほど良い | $1.8B | $1.0B |
| 株主資本純資産 | $3.2B | $498.7M |
| 総資産 | $7.0B | $2.1B |
| 負債/資本比率低いほどレバレッジが低い | 0.56× | 2.07× |
8四半期トレンド — 暦四半期で整列
| Q4 25 | $1.7B | $84.2M | ||
| Q3 25 | $2.4B | $97.1M | ||
| Q2 25 | $2.1B | $95.6M | ||
| Q1 25 | $2.2B | $84.0M | ||
| Q4 24 | $788.1M | $94.3M | ||
| Q3 24 | $1.0B | $162.2M | ||
| Q2 24 | $968.9M | $133.4M | ||
| Q1 24 | $964.1M | $128.9M |
| Q4 25 | $1.8B | $1.0B | ||
| Q3 25 | $2.0B | $1.0B | ||
| Q2 25 | $2.0B | $1.1B | ||
| Q1 25 | $2.0B | $1.1B | ||
| Q4 24 | $680.3M | $1.1B | ||
| Q3 24 | — | $1.2B | ||
| Q2 24 | — | $1.2B | ||
| Q1 24 | — | $1.2B |
| Q4 25 | $3.2B | $498.7M | ||
| Q3 25 | $3.0B | $397.4M | ||
| Q2 25 | $2.7B | $416.6M | ||
| Q1 25 | $2.6B | $428.2M | ||
| Q4 24 | $2.3B | $858.5M | ||
| Q3 24 | $2.1B | $882.3M | ||
| Q2 24 | $1.9B | $898.0M | ||
| Q1 24 | $1.8B | $906.9M |
| Q4 25 | $7.0B | $2.1B | ||
| Q3 25 | $6.7B | $2.0B | ||
| Q2 25 | $6.2B | $2.1B | ||
| Q1 25 | $6.1B | $2.1B | ||
| Q4 24 | $4.5B | $2.4B | ||
| Q3 24 | $4.0B | $2.6B | ||
| Q2 24 | $3.7B | $2.6B | ||
| Q1 24 | $3.6B | $2.7B |
| Q4 25 | 0.56× | 2.07× | ||
| Q3 25 | 0.66× | 2.63× | ||
| Q2 25 | 0.73× | 2.66× | ||
| Q1 25 | 0.79× | 2.67× | ||
| Q4 24 | 0.29× | 1.30× | ||
| Q3 24 | — | 1.32× | ||
| Q2 24 | — | 1.29× | ||
| Q1 24 | — | 1.30× |
キャッシュフローと資本効率
再投資後に実際に生み出すキャッシュ。純利益より操作が難しい
| 指標 | | |
|---|---|---|
| 営業キャッシュフロー直近四半期 | $217.2M | $19.3M |
| フリーキャッシュフロー営業CF - 設備投資 | $155.4M | $8.0M |
| FCFマージンFCF / 売上 | 19.5% | 1.7% |
| 設備投資強度設備投資 / 売上 | 7.8% | 2.4% |
| キャッシュ転換率営業CF / 純利益 | 79.14× | 0.19× |
| 直近12ヶ月FCF直近4四半期 | $75.1M | $93.8M |
8四半期トレンド — 暦四半期で整列
| Q4 25 | $217.2M | $19.3M | ||
| Q3 25 | $60.0M | $72.8M | ||
| Q2 25 | $-91.7M | $57.6M | ||
| Q1 25 | $25.8M | $-15.9M | ||
| Q4 24 | $250.2M | $24.1M | ||
| Q3 24 | $91.3M | $37.6M | ||
| Q2 24 | $82.8M | $46.1M | ||
| Q1 24 | $-15.9M | $-13.0M |
| Q4 25 | $155.4M | $8.0M | ||
| Q3 25 | $33.4M | $66.7M | ||
| Q2 25 | $-114.7M | $48.9M | ||
| Q1 25 | $932.0K | $-29.8M | ||
| Q4 24 | $225.4M | $2.0M | ||
| Q3 24 | $64.8M | $25.5M | ||
| Q2 24 | $71.4M | $37.4M | ||
| Q1 24 | $-32.1M | $-25.1M |
| Q4 25 | 19.5% | 1.7% | ||
| Q3 25 | 4.7% | 13.0% | ||
| Q2 25 | -17.2% | 9.3% | ||
| Q1 25 | 0.2% | -6.1% | ||
| Q4 24 | 39.3% | 0.4% | ||
| Q3 24 | 11.9% | 5.1% | ||
| Q2 24 | 14.2% | 7.1% | ||
| Q1 24 | -7.0% | -5.0% |
| Q4 25 | 7.8% | 2.4% | ||
| Q3 25 | 3.7% | 1.2% | ||
| Q2 25 | 3.4% | 1.7% | ||
| Q1 25 | 4.1% | 2.9% | ||
| Q4 24 | 4.3% | 4.8% | ||
| Q3 24 | 4.9% | 2.4% | ||
| Q2 24 | 2.2% | 1.7% | ||
| Q1 24 | 3.5% | 2.4% |
| Q4 25 | 79.14× | 0.19× | ||
| Q3 25 | — | — | ||
| Q2 25 | -2.54× | — | ||
| Q1 25 | 0.29× | — | ||
| Q4 24 | 1.84× | 16.07× | ||
| Q3 24 | 1.36× | — | ||
| Q2 24 | 2.03× | — | ||
| Q1 24 | -0.12× | — |
財務フロー比較
売上 → 粗利 → 営業利益 → 純利益のサンキー図
セグメント別売上内訳
AXON
| Software And Sensors Segment | $342.5M | 43% |
| TASER Devices Professional | $264.2M | 33% |
| Personal Sensors | $109.1M | 14% |
| Platform Solutions | $80.9M | 10% |
MATV
| Other | $208.7M | 45% |
| SAS Segment | $157.4M | 34% |
| FAM Segment | $97.0M | 21% |
