vs
スクエアスペース(AYI)とPost Holdings, Inc.(POST)の財務データ比較。上の社名をクリックして会社を切り替えられます
Post Holdings, Inc.の直近四半期売上が大きい($2.2B vs $1.1B、スクエアスペースの約1.9倍)。スクエアスペースの純利益率が高く(10.5% vs 4.5%、差は6.1%)。スクエアスペースの前年同期比売上増加率が高い(20.2% vs 10.1%)。Post Holdings, Inc.の直近四半期フリーキャッシュフローが多い($119.3M vs $114.8M)。過去8四半期でスクエアスペースの売上複合成長率が高い(12.4% vs 4.3%)
スクエアスペースは米国ニューヨークに本社を置くウェブサイト構築・ホスティング企業で、SaaS型のサービスを提供しています。ユーザーは事前用意されたテンプレートやドラッグアンドドロップ機能で簡単にウェブページを作成・修正できます。
Post Holdings, Inc.はアメリカの代表的な包装消費財食品メーカーで、主力事業にPost Consumer Brandsを有し、本社はミネソタ州レイクビルに所在します。同社が製造する各種食品は北米を中心に世界各国で販売され、多くの消費者に支持されています。
AYI vs POST — 直接比較
売上が大きい
POST
1.9倍大きい
$1.1B
売上成長率が高い
AYI
+10.1%の差
10.1%
純利益率が高い
AYI
純利益率が6.1%高い
4.5%
フリーキャッシュフローが多い
POST
FCF $4.5M多い
$114.8M
2年売上CAGRが高い
AYI
2年複合成長率
4.3%
損益計算書 — Q1 FY2026 vs Q1 FY2026
| 指標 | ||
|---|---|---|
| 売上 | $1.1B | $2.2B |
| 純利益 | $120.5M | $96.8M |
| 粗利率 | 48.4% | 29.4% |
| 営業利益率 | 14.0% | 11.0% |
| 純利益率 | 10.5% | 4.5% |
| 売上前年比 | 20.2% | 10.1% |
| 純利益前年比 | 12.9% | -14.6% |
| EPS(希薄化後) | $3.82 | $1.71 |
緑 = その指標でリード。会計年度がずれている場合は期間が異なる場合あり
8四半期 売上・利益トレンド
並べて比較する四半期履歴。決算期がずれていても暦四半期で整列
売上
AYI
POST
| Q4 25 | $1.1B | $2.2B | ||
| Q3 25 | $1.2B | $2.2B | ||
| Q2 25 | $1.2B | $2.0B | ||
| Q1 25 | $1.0B | $2.0B | ||
| Q4 24 | $951.6M | $2.0B | ||
| Q3 24 | $1.0B | $2.0B | ||
| Q2 24 | $968.1M | $1.9B | ||
| Q1 24 | $905.9M | $2.0B |
純利益
AYI
POST
| Q4 25 | $120.5M | $96.8M | ||
| Q3 25 | $114.0M | $51.0M | ||
| Q2 25 | $98.4M | $108.8M | ||
| Q1 25 | $77.5M | $62.6M | ||
| Q4 24 | $106.7M | $113.3M | ||
| Q3 24 | $118.9M | $81.6M | ||
| Q2 24 | $113.9M | $99.8M | ||
| Q1 24 | $89.2M | $97.2M |
粗利率
AYI
POST
| Q4 25 | 48.4% | 29.4% | ||
| Q3 25 | 48.9% | 26.8% | ||
| Q2 25 | 48.4% | 30.0% | ||
| Q1 25 | 46.5% | 28.0% | ||
| Q4 24 | 47.2% | 30.1% | ||
| Q3 24 | 47.3% | 28.6% | ||
| Q2 24 | 46.7% | 29.6% | ||
| Q1 24 | 45.5% | 29.0% |
営業利益率
AYI
POST
| Q4 25 | 14.0% | 11.0% | ||
| Q3 25 | 14.9% | 7.5% | ||
| Q2 25 | 11.9% | 11.8% | ||
| Q1 25 | 11.0% | 9.3% | ||
| Q4 24 | 14.0% | 10.8% | ||
| Q3 24 | 15.2% | 9.5% | ||
| Q2 24 | 15.0% | 10.4% | ||
| Q1 24 | 13.0% | 9.5% |
純利益率
AYI
POST
| Q4 25 | 10.5% | 4.5% | ||
| Q3 25 | 9.4% | 2.3% | ||
| Q2 25 | 8.3% | 5.5% | ||
| Q1 25 | 7.7% | 3.2% | ||
| Q4 24 | 11.2% | 5.7% | ||
| Q3 24 | 11.5% | 4.1% | ||
| Q2 24 | 11.8% | 5.1% | ||
| Q1 24 | 9.8% | 4.9% |
EPS(希薄化後)
AYI
POST
| Q4 25 | $3.82 | $1.71 | ||
| Q3 25 | $3.61 | $0.91 | ||
| Q2 25 | $3.12 | $1.79 | ||
| Q1 25 | $2.45 | $1.03 | ||
| Q4 24 | $3.35 | $1.78 | ||
| Q3 24 | $3.77 | $1.28 | ||
| Q2 24 | $3.62 | $1.53 | ||
| Q1 24 | $2.84 | $1.48 |
貸借対照表と財務力
直近四半期の流動性・レバレッジ・純資産のスナップショット
| 指標 | ||
|---|---|---|
| 現金・短期投資手元流動性 | $376.1M | $279.3M |
| 総負債低いほど良い | — | $7.5B |
| 株主資本純資産 | $2.8B | $3.5B |
| 総資産 | $4.7B | $13.0B |
| 負債/資本比率低いほどレバレッジが低い | — | 2.16× |
8四半期トレンド — 暦四半期で整列
現金・短期投資
AYI
POST
| Q4 25 | $376.1M | $279.3M | ||
| Q3 25 | $422.5M | $176.7M | ||
| Q2 25 | $371.8M | $1.1B | ||
| Q1 25 | $397.9M | $617.6M | ||
| Q4 24 | $935.6M | $872.9M | ||
| Q3 24 | $845.8M | $787.4M | ||
| Q2 24 | $699.0M | $333.8M | ||
| Q1 24 | $578.9M | $333.4M |
総負債
AYI
POST
| Q4 25 | — | $7.5B | ||
| Q3 25 | — | $7.4B | ||
| Q2 25 | — | $7.3B | ||
| Q1 25 | — | $6.9B | ||
| Q4 24 | — | $6.9B | ||
| Q3 24 | — | $6.8B | ||
| Q2 24 | — | $6.4B | ||
| Q1 24 | — | $6.4B |
株主資本
AYI
POST
| Q4 25 | $2.8B | $3.5B | ||
| Q3 25 | $2.7B | $3.8B | ||
| Q2 25 | $2.6B | $4.0B | ||
| Q1 25 | $2.5B | $3.8B | ||
| Q4 24 | $2.5B | $3.9B | ||
| Q3 24 | $2.4B | $4.1B | ||
| Q2 24 | $2.3B | $3.9B | ||
| Q1 24 | $2.1B | $4.0B |
総資産
AYI
POST
| Q4 25 | $4.7B | $13.0B | ||
| Q3 25 | $4.8B | $13.5B | ||
| Q2 25 | $4.6B | $13.4B | ||
| Q1 25 | $4.6B | $12.8B | ||
| Q4 24 | $3.9B | $12.8B | ||
| Q3 24 | $3.8B | $12.9B | ||
| Q2 24 | $3.6B | $12.1B | ||
| Q1 24 | $3.5B | $12.2B |
負債/資本比率
AYI
POST
| Q4 25 | — | 2.16× | ||
| Q3 25 | — | 1.98× | ||
| Q2 25 | — | 1.84× | ||
| Q1 25 | — | 1.81× | ||
| Q4 24 | — | 1.79× | ||
| Q3 24 | — | 1.67× | ||
| Q2 24 | — | 1.62× | ||
| Q1 24 | — | 1.61× |
キャッシュフローと資本効率
再投資後に実際に生み出すキャッシュ。純利益より操作が難しい
| 指標 | ||
|---|---|---|
| 営業キャッシュフロー直近四半期 | $140.8M | $235.7M |
| フリーキャッシュフロー営業CF - 設備投資 | $114.8M | $119.3M |
| FCFマージンFCF / 売上 | 10.0% | 5.5% |
| 設備投資強度設備投資 / 売上 | 2.3% | 5.4% |
| キャッシュ転換率営業CF / 純利益 | 1.17× | 2.43× |
| 直近12ヶ月FCF直近4四半期 | $534.5M | $436.0M |
8四半期トレンド — 暦四半期で整列
営業キャッシュフロー
AYI
POST
| Q4 25 | $140.8M | $235.7M | ||
| Q3 25 | $202.5M | $301.3M | ||
| Q2 25 | $207.3M | $225.9M | ||
| Q1 25 | $59.4M | $160.7M | ||
| Q4 24 | $132.2M | $310.4M | ||
| Q3 24 | $174.1M | $235.4M | ||
| Q2 24 | $152.5M | $272.3M | ||
| Q1 24 | $102.6M | $249.6M |
フリーキャッシュフロー
AYI
POST
| Q4 25 | $114.8M | $119.3M | ||
| Q3 25 | $177.7M | $151.6M | ||
| Q2 25 | $192.3M | $94.9M | ||
| Q1 25 | $49.7M | $70.2M | ||
| Q4 24 | $113.3M | $171.4M | ||
| Q3 24 | $151.1M | $96.2M | ||
| Q2 24 | $140.5M | $161.5M | ||
| Q1 24 | $88.2M | $150.9M |
FCFマージン
AYI
POST
| Q4 25 | 10.0% | 5.5% | ||
| Q3 25 | 14.7% | 6.7% | ||
| Q2 25 | 16.3% | 4.8% | ||
| Q1 25 | 4.9% | 3.6% | ||
| Q4 24 | 11.9% | 8.7% | ||
| Q3 24 | 14.6% | 4.8% | ||
| Q2 24 | 14.5% | 8.3% | ||
| Q1 24 | 9.7% | 7.5% |
設備投資強度
AYI
POST
| Q4 25 | 2.3% | 5.4% | ||
| Q3 25 | 2.1% | 6.7% | ||
| Q2 25 | 1.3% | 6.6% | ||
| Q1 25 | 1.0% | 4.6% | ||
| Q4 24 | 2.0% | 7.0% | ||
| Q3 24 | 2.2% | 6.9% | ||
| Q2 24 | 1.2% | 5.7% | ||
| Q1 24 | 1.6% | 4.9% |
キャッシュ転換率
AYI
POST
| Q4 25 | 1.17× | 2.43× | ||
| Q3 25 | 1.78× | 5.91× | ||
| Q2 25 | 2.11× | 2.08× | ||
| Q1 25 | 0.77× | 2.57× | ||
| Q4 24 | 1.24× | 2.74× | ||
| Q3 24 | 1.46× | 2.88× | ||
| Q2 24 | 1.34× | 2.73× | ||
| Q1 24 | 1.15× | 2.57× |
財務フロー比較
売上 → 粗利 → 営業利益 → 純利益のサンキー図
セグメント別売上内訳
AYI
| Sales Channel Through Independent Sales Network | $616.7M | 54% |
| Acuity Intelligent Spaces | $248.1M | 22% |
| QSCLLC | $95.1M | 8% |
| Sales Channel Through Direct Sales Network | $70.6M | 6% |
| Sales Channel Through Original Equipment Manufacturer And Other | $49.1M | 4% |
| Sales Channel Through Corporate Accounts Network | $40.7M | 4% |
| Sales Channel Through Retail | $40.3M | 4% |
POST
| Post Consumer Brands Segment | $1.1B | 51% |
| Pet Food | $360.4M | 17% |
| Side Dishes | $221.5M | 10% |
| Weetabix | $137.9M | 6% |
| Other | $122.1M | 6% |
| Nut Butters | $105.8M | 5% |
| Sausage | $53.1M | 2% |
| Cheeseand Dairy | $41.3M | 2% |
| Protein Based Shakes | $29.3M | 1% |
| Bell Ring | $18.1M | 1% |