vs
Concrete Pumping Holdings, Inc.(BBCP)とNational Storage Affiliates Trust(NSA)の財務データ比較。上の社名をクリックして会社を切り替えられます
National Storage Affiliates Trustの直近四半期売上が大きい($187.0M vs $98.9M、Concrete Pumping Holdings, Inc.の約1.9倍)。National Storage Affiliates Trustの純利益率が高く(12.2% vs 5.4%、差は6.9%)。National Storage Affiliates Trustの前年同期比売上増加率が高い(-1.6% vs -3.2%)。National Storage Affiliates Trustの直近四半期フリーキャッシュフローが多い($299.8M vs $1.9M)。過去8四半期でConcrete Pumping Holdings, Inc.の売上複合成長率が高い(4.8% vs -2.4%)
コンクリートポンピングホールディングス社は、米国と英国を中心にコンクリートポンプサービスおよび関連機器のレンタルを提供する大手企業です。インフラ工事、商業不動産開発、住宅建設などの分野で、効率的かつ安全なコンクリート打設を支援しています。
ナショナル・ストレージ・アフィリエイツ・トラストは米国に本拠を置く不動産投資信託で、セルフストレージ事業を中心に、米国数十州の施設の所有・運営・買収を行い、個人や企業向けに安全な保管サービスを提供しています。
BBCP vs NSA — 直接比較
損益計算書 — Q4 FY2025 vs Q4 FY2025
| 指標 | ||
|---|---|---|
| 売上 | $98.9M | $187.0M |
| 純利益 | $5.3M | $22.9M |
| 粗利率 | 43.8% | 72.5% |
| 営業利益率 | 17.0% | 20.2% |
| 純利益率 | 5.4% | 12.2% |
| 売上前年比 | -3.2% | -1.6% |
| 純利益前年比 | -43.6% | 36.8% |
| EPS(希薄化後) | $0.09 | $0.23 |
緑 = その指標でリード。会計年度がずれている場合は期間が異なる場合あり
8四半期 売上・利益トレンド
並べて比較する四半期履歴。決算期がずれていても暦四半期で整列
| Q4 25 | $98.9M | $187.0M | ||
| Q3 25 | $94.2M | $188.7M | ||
| Q2 25 | $85.2M | $188.8M | ||
| Q1 25 | $78.0M | $188.4M | ||
| Q4 24 | $102.1M | $190.1M | ||
| Q3 24 | $100.6M | $193.6M | ||
| Q2 24 | $98.7M | $190.4M | ||
| Q1 24 | $90.0M | $196.1M |
| Q4 25 | $5.3M | $22.9M | ||
| Q3 25 | $3.7M | $18.4M | ||
| Q2 25 | $-4.0K | $19.5M | ||
| Q1 25 | $-2.6M | $13.0M | ||
| Q4 24 | $9.4M | $16.7M | ||
| Q3 24 | $7.6M | $18.7M | ||
| Q2 24 | $3.0M | $17.1M | ||
| Q1 24 | $-3.8M | $59.0M |
| Q4 25 | 43.8% | 72.5% | ||
| Q3 25 | 42.9% | 70.7% | ||
| Q2 25 | 42.5% | 70.5% | ||
| Q1 25 | 40.0% | 70.7% | ||
| Q4 24 | 45.3% | 72.5% | ||
| Q3 24 | 44.3% | 72.8% | ||
| Q2 24 | 42.3% | 72.6% | ||
| Q1 24 | 37.0% | 72.1% |
| Q4 25 | 17.0% | 20.2% | ||
| Q3 25 | 13.7% | 15.8% | ||
| Q2 25 | 9.7% | 16.5% | ||
| Q1 25 | 4.5% | 11.0% | ||
| Q4 24 | 18.8% | 14.5% | ||
| Q3 24 | 16.5% | 15.8% | ||
| Q2 24 | 12.2% | 17.2% | ||
| Q1 24 | 1.6% | 48.9% |
| Q4 25 | 5.4% | 12.2% | ||
| Q3 25 | 3.9% | 9.8% | ||
| Q2 25 | -0.0% | 10.3% | ||
| Q1 25 | -3.4% | 6.9% | ||
| Q4 24 | 9.2% | 8.8% | ||
| Q3 24 | 7.5% | 9.7% | ||
| Q2 24 | 3.1% | 9.0% | ||
| Q1 24 | -4.3% | 30.1% |
| Q4 25 | $0.09 | $0.23 | ||
| Q3 25 | $0.07 | $0.17 | ||
| Q2 25 | $-0.01 | $0.19 | ||
| Q1 25 | $-0.06 | $0.10 | ||
| Q4 24 | $0.16 | $0.19 | ||
| Q3 24 | $0.13 | $0.18 | ||
| Q2 24 | $0.05 | $0.16 | ||
| Q1 24 | $-0.08 | $0.65 |
貸借対照表と財務力
直近四半期の流動性・レバレッジ・純資産のスナップショット
| 指標 | ||
|---|---|---|
| 現金・短期投資手元流動性 | $44.4M | $23.3M |
| 総負債低いほど良い | $417.9M | — |
| 株主資本純資産 | $264.8M | $946.0M |
| 総資産 | $879.5M | $5.1B |
| 負債/資本比率低いほどレバレッジが低い | 1.58× | — |
8四半期トレンド — 暦四半期で整列
| Q4 25 | $44.4M | $23.3M | ||
| Q3 25 | $41.0M | $26.3M | ||
| Q2 25 | $37.8M | $26.1M | ||
| Q1 25 | $85.1M | $19.3M | ||
| Q4 24 | $43.0M | $50.4M | ||
| Q3 24 | $26.3M | $69.9M | ||
| Q2 24 | $18.0M | $59.0M | ||
| Q1 24 | $14.7M | $64.2M |
| Q4 25 | $417.9M | — | ||
| Q3 25 | $417.6M | — | ||
| Q2 25 | $417.3M | — | ||
| Q1 25 | $417.1M | — | ||
| Q4 24 | $373.3M | — | ||
| Q3 24 | $372.9M | — | ||
| Q2 24 | $372.6M | — | ||
| Q1 24 | $372.2M | — |
| Q4 25 | $264.8M | $946.0M | ||
| Q3 25 | $261.3M | $973.1M | ||
| Q2 25 | $261.8M | $1.0B | ||
| Q1 25 | $260.7M | $1.0B | ||
| Q4 24 | $321.7M | $1.1B | ||
| Q3 24 | $314.7M | $986.9M | ||
| Q2 24 | $308.3M | $1.2B | ||
| Q1 24 | $307.9M | $1.3B |
| Q4 25 | $879.5M | $5.1B | ||
| Q3 25 | $886.0M | $5.1B | ||
| Q2 25 | $878.8M | $5.2B | ||
| Q1 25 | $912.9M | $5.3B | ||
| Q4 24 | $898.0M | $5.4B | ||
| Q3 24 | $890.8M | $5.4B | ||
| Q2 24 | $894.7M | $5.3B | ||
| Q1 24 | $894.8M | $5.4B |
| Q4 25 | 1.58× | — | ||
| Q3 25 | 1.60× | — | ||
| Q2 25 | 1.59× | — | ||
| Q1 25 | 1.60× | — | ||
| Q4 24 | 1.16× | — | ||
| Q3 24 | 1.19× | — | ||
| Q2 24 | 1.21× | — | ||
| Q1 24 | 1.21× | — |
キャッシュフローと資本効率
再投資後に実際に生み出すキャッシュ。純利益より操作が難しい
| 指標 | ||
|---|---|---|
| 営業キャッシュフロー直近四半期 | $14.5M | $338.5M |
| フリーキャッシュフロー営業CF - 設備投資 | $1.9M | $299.8M |
| FCFマージンFCF / 売上 | 1.9% | 160.3% |
| 設備投資強度設備投資 / 売上 | 12.7% | 20.7% |
| キャッシュ転換率営業CF / 純利益 | 2.72× | 14.79× |
| 直近12ヶ月FCF直近4四半期 | $17.5M | $541.5M |
8四半期トレンド — 暦四半期で整列
| Q4 25 | $14.5M | $338.5M | ||
| Q3 25 | $19.1M | $100.2M | ||
| Q2 25 | $24.7M | $79.9M | ||
| Q1 25 | $6.0M | $85.6M | ||
| Q4 24 | $22.4M | $363.1M | ||
| Q3 24 | $35.0M | $105.7M | ||
| Q2 24 | $9.1M | $83.2M | ||
| Q1 24 | $20.3M | $94.0M |
| Q4 25 | $1.9M | $299.8M | ||
| Q3 25 | $4.3M | $88.0M | ||
| Q2 25 | $11.1M | $73.8M | ||
| Q1 25 | $191.0K | $79.9M | ||
| Q4 24 | $16.1M | $344.4M | ||
| Q3 24 | $26.4M | $101.8M | ||
| Q2 24 | $-1.9M | $79.5M | ||
| Q1 24 | $2.5M | $88.6M |
| Q4 25 | 1.9% | 160.3% | ||
| Q3 25 | 4.6% | 46.6% | ||
| Q2 25 | 13.0% | 39.1% | ||
| Q1 25 | 0.2% | 42.4% | ||
| Q4 24 | 15.8% | 181.2% | ||
| Q3 24 | 26.2% | 52.6% | ||
| Q2 24 | -1.9% | 41.7% | ||
| Q1 24 | 2.8% | 45.2% |
| Q4 25 | 12.7% | 20.7% | ||
| Q3 25 | 15.7% | 6.5% | ||
| Q2 25 | 16.0% | 3.2% | ||
| Q1 25 | 7.5% | 3.0% | ||
| Q4 24 | 6.2% | 9.8% | ||
| Q3 24 | 8.6% | 2.0% | ||
| Q2 24 | 11.2% | 1.9% | ||
| Q1 24 | 19.7% | 2.7% |
| Q4 25 | 2.72× | 14.79× | ||
| Q3 25 | 5.16× | 5.44× | ||
| Q2 25 | — | 4.10× | ||
| Q1 25 | — | 6.59× | ||
| Q4 24 | 2.38× | 21.70× | ||
| Q3 24 | 4.63× | 5.65× | ||
| Q2 24 | 3.00× | 4.88× | ||
| Q1 24 | — | 1.59× |
財務フロー比較
売上 → 粗利 → 営業利益 → 純利益のサンキー図
セグメント別売上内訳
BBCP
| US Concrete Pumping | $72.2M | 73% |
| US Concrete Waste Management Services | $21.3M | 22% |
| Other | $5.4M | 5% |
NSA
セグメントデータなし