vs
BOISE CASCADE Co（BCC）とBRINKER INTERNATIONAL, INC（EAT）の財務データ比較。上の社名をクリックして会社を切り替えられます
BOISE CASCADE Coの直近四半期売上が大きい（$1.5B vs $1.5B、BRINKER INTERNATIONAL, INCの約1.0倍）。BRINKER INTERNATIONAL, INCの純利益率が高く（8.8% vs 0.6%、差は8.3%）。BRINKER INTERNATIONAL, INCの前年同期比売上増加率が高い（6.9% vs -6.8%）。BRINKER INTERNATIONAL, INCの直近四半期フリーキャッシュフローが多い（$155.2M vs $77.0M）。過去8四半期でBRINKER INTERNATIONAL, INCの売上複合成長率が高い（13.9% vs -5.8%）
ボイシ・カスケード社は米国アイダホ州ボイシに本社を置く企業で、木材製品の製造と建築資材の卸売流通を主力事業としており、建設業界向けに多様な建材と安定した供給体制を提供している。
ブリンカー・インターナショナルはアメリカの多国籍外食企業で、1975年に設立され、本社はテキサス州ダラスに所在する。傘下に「チリーズ」と「マジアーノズ・リトルイタリー」の2つのレストランチェーンを展開し、世界中で合計1672店舗を直営またはフランチャイズ運営している。
BCC vs EAT — 直接比較
損益計算書 — Q4 FY2025 vs Q2 FY2026
| 指標 | | |
|---|---|---|
| 売上 | $1.5B | $1.5B |
| 純利益 | $8.7M | $128.5M |
| 粗利率 | — | — |
| 営業利益率 | 1.1% | 11.6% |
| 純利益率 | 0.6% | 8.8% |
| 売上前年比 | -6.8% | 6.9% |
| 純利益前年比 | -87.3% | 8.4% |
| EPS（希薄化後） | $0.25 | $2.86 |
緑 = その指標でリード。会計年度がずれている場合は期間が異なる場合あり
8四半期 売上・利益トレンド
並べて比較する四半期履歴。決算期がずれていても暦四半期で整列
| Q4 25 | $1.5B | $1.5B | ||
| Q3 25 | $1.7B | $1.3B | ||
| Q2 25 | $1.7B | $1.5B | ||
| Q1 25 | $1.5B | $1.4B | ||
| Q4 24 | $1.6B | $1.4B | ||
| Q3 24 | $1.7B | $1.1B | ||
| Q2 24 | $1.8B | $1.2B | ||
| Q1 24 | $1.6B | $1.1B |
| Q4 25 | $8.7M | $128.5M | ||
| Q3 25 | $21.8M | $99.5M | ||
| Q2 25 | $62.0M | $107.0M | ||
| Q1 25 | $40.3M | $119.1M | ||
| Q4 24 | $68.9M | $118.5M | ||
| Q3 24 | $91.0M | $38.5M | ||
| Q2 24 | $112.3M | $57.3M | ||
| Q1 24 | $104.1M | $48.7M |
| Q4 25 | 1.1% | 11.6% | ||
| Q3 25 | 1.9% | 8.7% | ||
| Q2 25 | 4.6% | 9.8% | ||
| Q1 25 | 3.5% | 11.0% | ||
| Q4 24 | 5.9% | 11.5% | ||
| Q3 24 | 6.8% | 5.0% | ||
| Q2 24 | 8.2% | 6.1% | ||
| Q1 24 | 8.1% | 6.2% |
| Q4 25 | 0.6% | 8.8% | ||
| Q3 25 | 1.3% | 7.4% | ||
| Q2 25 | 3.6% | 7.3% | ||
| Q1 25 | 2.6% | 8.4% | ||
| Q4 24 | 4.4% | 8.7% | ||
| Q3 24 | 5.3% | 3.4% | ||
| Q2 24 | 6.2% | 4.7% | ||
| Q1 24 | 6.3% | 4.3% |
| Q4 25 | $0.25 | $2.86 | ||
| Q3 25 | $0.58 | $2.17 | ||
| Q2 25 | $1.64 | $2.31 | ||
| Q1 25 | $1.06 | $2.56 | ||
| Q4 24 | $1.79 | $2.61 | ||
| Q3 24 | $2.33 | $0.84 | ||
| Q2 24 | $2.84 | $1.22 | ||
| Q1 24 | $2.61 | $1.08 |
貸借対照表と財務力
直近四半期の流動性・レバレッジ・純資産のスナップショット
| 指標 | | |
|---|---|---|
| 現金・短期投資手元流動性 | $477.2M | $15.0M |
| 総負債低いほど良い | — | $451.3M |
| 株主資本純資産 | $2.1B | $379.3M |
| 総資産 | $3.2B | $2.7B |
| 負債/資本比率低いほどレバレッジが低い | — | 1.19× |
8四半期トレンド — 暦四半期で整列
| Q4 25 | $477.2M | $15.0M | ||
| Q3 25 | $511.8M | $33.6M | ||
| Q2 25 | $481.0M | $18.9M | ||
| Q1 25 | $561.8M | $17.5M | ||
| Q4 24 | $713.3M | $14.8M | ||
| Q3 24 | $761.6M | $16.2M | ||
| Q2 24 | $922.1M | $64.6M | ||
| Q1 24 | $890.2M | $15.5M |
| Q4 25 | — | $451.3M | ||
| Q3 25 | — | $525.8M | ||
| Q2 25 | — | $426.0M | ||
| Q1 25 | — | $518.3M | ||
| Q4 24 | — | $652.0M | ||
| Q3 24 | — | $806.9M | ||
| Q2 24 | — | $786.3M | ||
| Q1 24 | — | $818.5M |
| Q4 25 | $2.1B | $379.3M | ||
| Q3 25 | $2.1B | $343.9M | ||
| Q2 25 | $2.2B | $370.9M | ||
| Q1 25 | $2.1B | $259.0M | ||
| Q4 24 | $2.2B | $131.5M | ||
| Q3 24 | $2.1B | $12.7M | ||
| Q2 24 | $2.3B | $39.4M | ||
| Q1 24 | $2.3B | $-46.7M |
| Q4 25 | $3.2B | $2.7B | ||
| Q3 25 | $3.4B | $2.7B | ||
| Q2 25 | $3.4B | $2.7B | ||
| Q1 25 | $3.5B | $2.6B | ||
| Q4 24 | $3.4B | $2.6B | ||
| Q3 24 | $3.4B | $2.5B | ||
| Q2 24 | $3.7B | $2.6B | ||
| Q1 24 | $3.6B | $2.5B |
| Q4 25 | — | 1.19× | ||
| Q3 25 | — | 1.53× | ||
| Q2 25 | — | 1.15× | ||
| Q1 25 | — | 2.00× | ||
| Q4 24 | — | 4.96× | ||
| Q3 24 | — | 63.54× | ||
| Q2 24 | — | 19.96× | ||
| Q1 24 | — | — |
キャッシュフローと資本効率
再投資後に実際に生み出すキャッシュ。純利益より操作が難しい
| 指標 | | |
|---|---|---|
| 営業キャッシュフロー直近四半期 | $131.0M | $218.9M |
| フリーキャッシュフロー営業CF - 設備投資 | $77.0M | $155.2M |
| FCFマージンFCF / 売上 | 5.3% | 10.7% |
| 設備投資強度設備投資 / 売上 | 3.7% | 4.4% |
| キャッシュ転換率営業CF / 純利益 | 15.00× | 1.70× |
| 直近12ヶ月FCF直近4四半期 | $12.7M | $455.9M |
8四半期トレンド — 暦四半期で整列
| Q4 25 | $131.0M | $218.9M | ||
| Q3 25 | $118.4M | $120.8M | ||
| Q2 25 | $33.2M | $186.0M | ||
| Q1 25 | $-28.5M | $212.0M | ||
| Q4 24 | $94.6M | $218.2M | ||
| Q3 24 | $174.6M | $62.8M | ||
| Q2 24 | $141.7M | $141.5M | ||
| Q1 24 | $27.5M | $130.1M |
| Q4 25 | $77.0M | $155.2M | ||
| Q3 25 | $63.2M | $62.2M | ||
| Q2 25 | $-45.9M | $106.1M | ||
| Q1 25 | $-81.7M | $132.4M | ||
| Q4 24 | $759.0K | $168.9M | ||
| Q3 24 | $112.9M | $6.3M | ||
| Q2 24 | $101.9M | $83.5M | ||
| Q1 24 | $-6.9M | $78.7M |
| Q4 25 | 5.3% | 10.7% | ||
| Q3 25 | 3.8% | 4.6% | ||
| Q2 25 | -2.6% | 7.3% | ||
| Q1 25 | -5.3% | 9.3% | ||
| Q4 24 | 0.0% | 12.4% | ||
| Q3 24 | 6.6% | 0.6% | ||
| Q2 24 | 5.7% | 6.9% | ||
| Q1 24 | -0.4% | 7.0% |
| Q4 25 | 3.7% | 4.4% | ||
| Q3 25 | 3.3% | 4.3% | ||
| Q2 25 | 4.5% | 5.5% | ||
| Q1 25 | 3.5% | 5.6% | ||
| Q4 24 | 6.0% | 3.6% | ||
| Q3 24 | 3.6% | 5.0% | ||
| Q2 24 | 2.2% | 4.8% | ||
| Q1 24 | 2.1% | 4.6% |
| Q4 25 | 15.00× | 1.70× | ||
| Q3 25 | 5.44× | 1.21× | ||
| Q2 25 | 0.54× | 1.74× | ||
| Q1 25 | -0.71× | 1.78× | ||
| Q4 24 | 1.37× | 1.84× | ||
| Q3 24 | 1.92× | 1.63× | ||
| Q2 24 | 1.26× | 2.47× | ||
| Q1 24 | 0.26× | 2.67× |
財務フロー比較
売上 → 粗利 → 営業利益 → 純利益のサンキー図
セグメント別売上内訳
BCC
| General Line | $626.6M | 43% |
| Commodity Product Line | $479.9M | 33% |
| Engineered Wood Products | $256.6M | 18% |
| Plywood And Veneer | $53.3M | 4% |
| Lumber | $10.1M | 1% |
| Laminated Veneer Lumber | $8.9M | 1% |
| Other Wood Products | $4.7M | 0% |
| Other Engineered Wood Products | $3.5M | 0% |
| Ijoists | $3.3M | 0% |
EAT
| Chilis Restaurants | $1.3B | 91% |
| Maggianos Restaurants | $134.9M | 9% |
| Franchise Revenues | $13.4M | 1% |
