vs
BRIGHT HORIZONS FAMILY SOLUTIONS INC.（BFAM）とロジテック（LOGI）の財務データ比較。上の社名をクリックして会社を切り替えられます
ロジテックの直近四半期売上が大きい（$1.4B vs $733.7M、BRIGHT HORIZONS FAMILY SOLUTIONS INC.の約1.9倍）。BRIGHT HORIZONS FAMILY SOLUTIONS INC.の前年同期比売上増加率が高い（8.8% vs 6.1%）。ロジテックの直近四半期フリーキャッシュフローが多い（$465.6M vs $258.5M）。過去8四半期でロジテックの売上複合成長率が高い（18.5% vs 8.5%）
Bright Horizons Family Solutions Inc.は米国マサチューセッツ州ニュートンに本社を置く保育サービス事業者で、米国最大の企業主導型保育サービス提供会社です。予備保育・高齢者介護・授業料管理プログラム・教育アドバイス・学生ローン返済支援などのサービスも展開しています。
ロジテックインターナショナルS.A.はスイス・ローザンヌに本社を置く多国籍企業で、コンピュータ周辺機器とソフトウェアの開発・製造を事業の中心としています。欧州、アジア、オセアニア、米州各地に事業所を設け、スイス市場指数の構成銘柄であるほか、ナスダックにも上場しています。
BFAM vs LOGI — 直接比較
損益計算書 — Q4 FY2025 vs Q3 FY2026
| 指標 | | |
|---|---|---|
| 売上 | $733.7M | $1.4B |
| 純利益 | — | $251.0M |
| 粗利率 | 19.3% | 43.2% |
| 営業利益率 | 6.2% | 20.1% |
| 純利益率 | — | 17.7% |
| 売上前年比 | 8.8% | 6.1% |
| 純利益前年比 | — | 25.4% |
| EPS（希薄化後） | $0.38 | $1.69 |
緑 = その指標でリード。会計年度がずれている場合は期間が異なる場合あり
8四半期 売上・利益トレンド
並べて比較する四半期履歴。決算期がずれていても暦四半期で整列
| Q4 25 | $733.7M | $1.4B | ||
| Q3 25 | $802.8M | $1.2B | ||
| Q2 25 | $731.6M | $1.1B | ||
| Q1 25 | $665.5M | $1.0B | ||
| Q4 24 | $674.1M | $1.3B | ||
| Q3 24 | $719.1M | $1.1B | ||
| Q2 24 | $670.1M | $1.1B | ||
| Q1 24 | $622.7M | $1.0B |
| Q4 25 | — | $251.0M | ||
| Q3 25 | $78.6M | $170.7M | ||
| Q2 25 | $54.8M | $146.0M | ||
| Q1 25 | $38.0M | $144.1M | ||
| Q4 24 | — | $200.1M | ||
| Q3 24 | $54.9M | $145.5M | ||
| Q2 24 | $39.2M | $141.8M | ||
| Q1 24 | $17.0M | $167.6M |
| Q4 25 | 19.3% | 43.2% | ||
| Q3 25 | 27.0% | 43.4% | ||
| Q2 25 | 25.0% | 41.7% | ||
| Q1 25 | 23.4% | 43.1% | ||
| Q4 24 | 20.8% | 42.9% | ||
| Q3 24 | 25.2% | 43.6% | ||
| Q2 24 | 24.2% | 42.8% | ||
| Q1 24 | 21.7% | 43.2% |
| Q4 25 | 6.2% | 20.1% | ||
| Q3 25 | 15.1% | 16.1% | ||
| Q2 25 | 11.8% | 14.1% | ||
| Q1 25 | 9.4% | 10.5% | ||
| Q4 24 | 7.2% | 17.5% | ||
| Q3 24 | 12.4% | 14.4% | ||
| Q2 24 | 10.3% | 14.1% | ||
| Q1 24 | 6.4% | 12.9% |
| Q4 25 | — | 17.7% | ||
| Q3 25 | 9.8% | 14.4% | ||
| Q2 25 | 7.5% | 12.7% | ||
| Q1 25 | 5.7% | 14.3% | ||
| Q4 24 | — | 14.9% | ||
| Q3 24 | 7.6% | 13.0% | ||
| Q2 24 | 5.8% | 13.0% | ||
| Q1 24 | 2.7% | 16.6% |
| Q4 25 | $0.38 | $1.69 | ||
| Q3 25 | $1.37 | $1.15 | ||
| Q2 25 | $0.95 | $0.98 | ||
| Q1 25 | $0.66 | $0.94 | ||
| Q4 24 | $0.50 | $1.32 | ||
| Q3 24 | $0.94 | $0.95 | ||
| Q2 24 | $0.67 | $0.92 | ||
| Q1 24 | $0.29 | $1.07 |
貸借対照表と財務力
直近四半期の流動性・レバレッジ・純資産のスナップショット
| 指標 | | |
|---|---|---|
| 現金・短期投資手元流動性 | $140.1M | $1.8B |
| 総負債低いほど良い | $747.6M | — |
| 株主資本純資産 | $1.3B | $2.3B |
| 総資産 | $3.9B | $4.1B |
| 負債/資本比率低いほどレバレッジが低い | 0.56× | — |
8四半期トレンド — 暦四半期で整列
| Q4 25 | $140.1M | $1.8B | ||
| Q3 25 | $116.6M | $1.4B | ||
| Q2 25 | $179.2M | $1.5B | ||
| Q1 25 | $112.0M | $1.5B | ||
| Q4 24 | $110.3M | $1.5B | ||
| Q3 24 | $109.9M | $1.4B | ||
| Q2 24 | $140.2M | $1.5B | ||
| Q1 24 | $63.7M | $1.5B |
| Q4 25 | $747.6M | — | ||
| Q3 25 | $747.5M | — | ||
| Q2 25 | $797.0M | — | ||
| Q1 25 | $872.7M | — | ||
| Q4 24 | $918.4M | — | ||
| Q3 24 | $925.7M | — | ||
| Q2 24 | $931.9M | — | ||
| Q1 24 | $938.1M | — |
| Q4 25 | $1.3B | $2.3B | ||
| Q3 25 | $1.4B | $2.1B | ||
| Q2 25 | $1.4B | $2.2B | ||
| Q1 25 | $1.3B | $2.1B | ||
| Q4 24 | $1.3B | $2.1B | ||
| Q3 24 | $1.4B | $2.1B | ||
| Q2 24 | $1.3B | $2.2B | ||
| Q1 24 | $1.2B | $2.2B |
| Q4 25 | $3.9B | $4.1B | ||
| Q3 25 | $3.9B | $3.7B | ||
| Q2 25 | $3.9B | $3.7B | ||
| Q1 25 | $3.8B | $3.5B | ||
| Q4 24 | $3.9B | $3.7B | ||
| Q3 24 | $3.9B | $3.6B | ||
| Q2 24 | $3.8B | $3.7B | ||
| Q1 24 | $3.8B | $3.6B |
| Q4 25 | 0.56× | — | ||
| Q3 25 | 0.52× | — | ||
| Q2 25 | 0.57× | — | ||
| Q1 25 | 0.66× | — | ||
| Q4 24 | 0.72× | — | ||
| Q3 24 | 0.66× | — | ||
| Q2 24 | 0.73× | — | ||
| Q1 24 | 0.76× | — |
キャッシュフローと資本効率
再投資後に実際に生み出すキャッシュ。純利益より操作が難しい
| 指標 | | |
|---|---|---|
| 営業キャッシュフロー直近四半期 | $350.7M | $480.5M |
| フリーキャッシュフロー営業CF - 設備投資 | $258.5M | $465.6M |
| FCFマージンFCF / 売上 | 35.2% | 32.8% |
| 設備投資強度設備投資 / 売上 | 12.6% | 1.0% |
| キャッシュ転換率営業CF / 純利益 | — | 1.91× |
| 直近12ヶ月FCF直近4四半期 | $402.4M | $903.6M |
8四半期トレンド — 暦四半期で整列
| Q4 25 | $350.7M | $480.5M | ||
| Q3 25 | $-17.6M | $228.8M | ||
| Q2 25 | $134.2M | $125.0M | ||
| Q1 25 | $86.2M | $129.7M | ||
| Q4 24 | $337.5M | $370.9M | ||
| Q3 24 | $-8.9M | $166.0M | ||
| Q2 24 | $109.4M | $176.0M | ||
| Q1 24 | $116.3M | $239.1M |
| Q4 25 | $258.5M | $465.6M | ||
| Q3 25 | $-42.4M | $212.3M | ||
| Q2 25 | $115.4M | $108.8M | ||
| Q1 25 | $70.9M | $116.9M | ||
| Q4 24 | $240.2M | $356.6M | ||
| Q3 24 | $-32.2M | $151.5M | ||
| Q2 24 | $86.8M | $161.4M | ||
| Q1 24 | $96.9M | $228.8M |
| Q4 25 | 35.2% | 32.8% | ||
| Q3 25 | -5.3% | 17.9% | ||
| Q2 25 | 15.8% | 9.5% | ||
| Q1 25 | 10.7% | 11.6% | ||
| Q4 24 | 35.6% | 26.6% | ||
| Q3 24 | -4.5% | 13.6% | ||
| Q2 24 | 13.0% | 14.8% | ||
| Q1 24 | 15.6% | 22.6% |
| Q4 25 | 12.6% | 1.0% | ||
| Q3 25 | 3.1% | 1.4% | ||
| Q2 25 | 2.6% | 1.4% | ||
| Q1 25 | 2.3% | 1.3% | ||
| Q4 24 | 14.4% | 1.1% | ||
| Q3 24 | 3.2% | 1.3% | ||
| Q2 24 | 3.4% | 1.3% | ||
| Q1 24 | 3.1% | 1.0% |
| Q4 25 | — | 1.91× | ||
| Q3 25 | -0.22× | 1.34× | ||
| Q2 25 | 2.45× | 0.86× | ||
| Q1 25 | 2.26× | 0.90× | ||
| Q4 24 | — | 1.85× | ||
| Q3 24 | -0.16× | 1.14× | ||
| Q2 24 | 2.79× | 1.24× | ||
| Q1 24 | 6.85× | 1.43× |
財務フロー比較
売上 → 粗利 → 営業利益 → 純利益のサンキー図
セグメント別売上内訳
BFAM
セグメントデータなし
LOGI
| Retail Gaming | $482.7M | 34% |
| Retail Keyboards Desktops | $254.6M | 18% |
| Retail Pointing Devices | $241.2M | 17% |
| Retail Video Collaboration | $193.3M | 14% |
| Retail Tablet And Other Accessories | $93.6M | 7% |
| Retail Webcams | $82.3M | 6% |
| Retail Headsets | $45.9M | 3% |
| Other Retail Products | $28.0M | 2% |
