vs
BRIGHT HORIZONS FAMILY SOLUTIONS INC.（BFAM）とMYR GROUP INC.（MYRG）の財務データ比較。上の社名をクリックして会社を切り替えられます
MYR GROUP INC.の直近四半期売上が大きい（$973.5M vs $733.7M、BRIGHT HORIZONS FAMILY SOLUTIONS INC.の約1.3倍）。MYR GROUP INC.の前年同期比売上増加率が高い（17.3% vs 8.8%）。BRIGHT HORIZONS FAMILY SOLUTIONS INC.の直近四半期フリーキャッシュフローが多い（$258.5M vs $84.9M）。過去8四半期でMYR GROUP INC.の売上複合成長率が高い（9.3% vs 8.5%）
Bright Horizons Family Solutions Inc.は米国マサチューセッツ州ニュートンに本社を置く保育サービス事業者で、米国最大の企業主導型保育サービス提供会社です。予備保育・高齢者介護・授業料管理プログラム・教育アドバイス・学生ローン返済支援などのサービスも展開しています。
MYRグループは米国の電気建設サービス企業で、送配電線路、変電所、商業・産業用建物、再生可能エネルギー分野の電気工事を提供しており、12の電気建設子会社を傘下に持ち、電力インフラ分野で豊富な実績を有しています。
BFAM vs MYRG — 直接比較
損益計算書 — Q4 FY2025 vs Q4 FY2025
| 指標 | | |
|---|---|---|
| 売上 | $733.7M | $973.5M |
| 純利益 | — | $36.5M |
| 粗利率 | 19.3% | 11.4% |
| 営業利益率 | 6.2% | 4.8% |
| 純利益率 | — | 3.8% |
| 売上前年比 | 8.8% | 17.3% |
| 純利益前年比 | — | 129.1% |
| EPS（希薄化後） | $0.38 | $2.33 |
緑 = その指標でリード。会計年度がずれている場合は期間が異なる場合あり
8四半期 売上・利益トレンド
並べて比較する四半期履歴。決算期がずれていても暦四半期で整列
| Q4 25 | $733.7M | $973.5M | ||
| Q3 25 | $802.8M | $950.4M | ||
| Q2 25 | $731.6M | $900.3M | ||
| Q1 25 | $665.5M | $833.6M | ||
| Q4 24 | $674.1M | $829.8M | ||
| Q3 24 | $719.1M | $888.0M | ||
| Q2 24 | $670.1M | $828.9M | ||
| Q1 24 | $622.7M | $815.6M |
| Q4 25 | — | $36.5M | ||
| Q3 25 | $78.6M | $32.1M | ||
| Q2 25 | $54.8M | $26.5M | ||
| Q1 25 | $38.0M | $23.3M | ||
| Q4 24 | — | $16.0M | ||
| Q3 24 | $54.9M | $10.6M | ||
| Q2 24 | $39.2M | $-15.3M | ||
| Q1 24 | $17.0M | $18.9M |
| Q4 25 | 19.3% | 11.4% | ||
| Q3 25 | 27.0% | 11.8% | ||
| Q2 25 | 25.0% | 11.5% | ||
| Q1 25 | 23.4% | 11.6% | ||
| Q4 24 | 20.8% | 10.4% | ||
| Q3 24 | 25.2% | 8.7% | ||
| Q2 24 | 24.2% | 4.9% | ||
| Q1 24 | 21.7% | 10.6% |
| Q4 25 | 6.2% | 4.8% | ||
| Q3 25 | 15.1% | 4.9% | ||
| Q2 25 | 11.8% | 4.4% | ||
| Q1 25 | 9.4% | 4.1% | ||
| Q4 24 | 7.2% | 3.6% | ||
| Q3 24 | 12.4% | 2.3% | ||
| Q2 24 | 10.3% | -2.5% | ||
| Q1 24 | 6.4% | 3.0% |
| Q4 25 | — | 3.8% | ||
| Q3 25 | 9.8% | 3.4% | ||
| Q2 25 | 7.5% | 2.9% | ||
| Q1 25 | 5.7% | 2.8% | ||
| Q4 24 | — | 1.9% | ||
| Q3 24 | 7.6% | 1.2% | ||
| Q2 24 | 5.8% | -1.8% | ||
| Q1 24 | 2.7% | 2.3% |
| Q4 25 | $0.38 | $2.33 | ||
| Q3 25 | $1.37 | $2.05 | ||
| Q2 25 | $0.95 | $1.70 | ||
| Q1 25 | $0.66 | $1.45 | ||
| Q4 24 | $0.50 | $0.97 | ||
| Q3 24 | $0.94 | $0.65 | ||
| Q2 24 | $0.67 | $-0.91 | ||
| Q1 24 | $0.29 | $1.12 |
貸借対照表と財務力
直近四半期の流動性・レバレッジ・純資産のスナップショット
| 指標 | | |
|---|---|---|
| 現金・短期投資手元流動性 | $140.1M | $150.2M |
| 総負債低いほど良い | $747.6M | $59.0M |
| 株主資本純資産 | $1.3B | $660.4M |
| 総資産 | $3.9B | $1.6B |
| 負債/資本比率低いほどレバレッジが低い | 0.56× | 0.09× |
8四半期トレンド — 暦四半期で整列
| Q4 25 | $140.1M | $150.2M | ||
| Q3 25 | $116.6M | $76.2M | ||
| Q2 25 | $179.2M | $23.0M | ||
| Q1 25 | $112.0M | $10.9M | ||
| Q4 24 | $110.3M | $3.5M | ||
| Q3 24 | $109.9M | $7.6M | ||
| Q2 24 | $140.2M | $1.9M | ||
| Q1 24 | $63.7M | $3.9M |
| Q4 25 | $747.6M | $59.0M | ||
| Q3 25 | $747.5M | $72.0M | ||
| Q2 25 | $797.0M | $86.1M | ||
| Q1 25 | $872.7M | $87.2M | ||
| Q4 24 | $918.4M | $74.4M | ||
| Q3 24 | $925.7M | $93.2M | ||
| Q2 24 | $931.9M | $45.1M | ||
| Q1 24 | $938.1M | $37.9M |
| Q4 25 | $1.3B | $660.4M | ||
| Q3 25 | $1.4B | $617.6M | ||
| Q2 25 | $1.4B | $583.2M | ||
| Q1 25 | $1.3B | $548.7M | ||
| Q4 24 | $1.3B | $600.4M | ||
| Q3 24 | $1.4B | $588.5M | ||
| Q2 24 | $1.3B | $633.3M | ||
| Q1 24 | $1.2B | $663.7M |
| Q4 25 | $3.9B | $1.6B | ||
| Q3 25 | $3.9B | $1.6B | ||
| Q2 25 | $3.9B | $1.6B | ||
| Q1 25 | $3.8B | $1.5B | ||
| Q4 24 | $3.9B | $1.6B | ||
| Q3 24 | $3.9B | $1.6B | ||
| Q2 24 | $3.8B | $1.6B | ||
| Q1 24 | $3.8B | $1.6B |
| Q4 25 | 0.56× | 0.09× | ||
| Q3 25 | 0.52× | 0.12× | ||
| Q2 25 | 0.57× | 0.15× | ||
| Q1 25 | 0.66× | 0.16× | ||
| Q4 24 | 0.72× | 0.12× | ||
| Q3 24 | 0.66× | 0.16× | ||
| Q2 24 | 0.73× | 0.07× | ||
| Q1 24 | 0.76× | 0.06× |
キャッシュフローと資本効率
再投資後に実際に生み出すキャッシュ。純利益より操作が難しい
| 指標 | | |
|---|---|---|
| 営業キャッシュフロー直近四半期 | $350.7M | $114.8M |
| フリーキャッシュフロー営業CF - 設備投資 | $258.5M | $84.9M |
| FCFマージンFCF / 売上 | 35.2% | 8.7% |
| 設備投資強度設備投資 / 売上 | 12.6% | 3.1% |
| キャッシュ転換率営業CF / 純利益 | — | 3.14× |
| 直近12ヶ月FCF直近4四半期 | $402.4M | $232.2M |
8四半期トレンド — 暦四半期で整列
| Q4 25 | $350.7M | $114.8M | ||
| Q3 25 | $-17.6M | $95.6M | ||
| Q2 25 | $134.2M | $32.9M | ||
| Q1 25 | $86.2M | $83.3M | ||
| Q4 24 | $337.5M | $21.1M | ||
| Q3 24 | $-8.9M | $35.6M | ||
| Q2 24 | $109.4M | $22.7M | ||
| Q1 24 | $116.3M | $7.7M |
| Q4 25 | $258.5M | $84.9M | ||
| Q3 25 | $-42.4M | $65.4M | ||
| Q2 25 | $115.4M | $11.6M | ||
| Q1 25 | $70.9M | $70.2M | ||
| Q4 24 | $240.2M | $8.8M | ||
| Q3 24 | $-32.2M | $18.0M | ||
| Q2 24 | $86.8M | $2.5M | ||
| Q1 24 | $96.9M | $-18.1M |
| Q4 25 | 35.2% | 8.7% | ||
| Q3 25 | -5.3% | 6.9% | ||
| Q2 25 | 15.8% | 1.3% | ||
| Q1 25 | 10.7% | 8.4% | ||
| Q4 24 | 35.6% | 1.1% | ||
| Q3 24 | -4.5% | 2.0% | ||
| Q2 24 | 13.0% | 0.3% | ||
| Q1 24 | 15.6% | -2.2% |
| Q4 25 | 12.6% | 3.1% | ||
| Q3 25 | 3.1% | 3.2% | ||
| Q2 25 | 2.6% | 2.4% | ||
| Q1 25 | 2.3% | 1.6% | ||
| Q4 24 | 14.4% | 1.5% | ||
| Q3 24 | 3.2% | 2.0% | ||
| Q2 24 | 3.4% | 2.4% | ||
| Q1 24 | 3.1% | 3.2% |
| Q4 25 | — | 3.14× | ||
| Q3 25 | -0.22× | 2.98× | ||
| Q2 25 | 2.45× | 1.24× | ||
| Q1 25 | 2.26× | 3.57× | ||
| Q4 24 | — | 1.32× | ||
| Q3 24 | -0.16× | 3.35× | ||
| Q2 24 | 2.79× | — | ||
| Q1 24 | 6.85× | 0.41× |
財務フロー比較
売上 → 粗利 → 営業利益 → 純利益のサンキー図
セグメント別売上内訳
BFAM
セグメントデータなし
MYRG
| Market Type Electrical Construction | $442.6M | 45% |
| Market Type Transmission | $330.3M | 34% |
| Market Type Distribution | $200.6M | 21% |
