vs
BRIGHT HORIZONS FAMILY SOLUTIONS INC.(BFAM)とSensata Technologies Holding plc(ST)の財務データ比較。上の社名をクリックして会社を切り替えられます
Sensata Technologies Holding plcの直近四半期売上が大きい($934.8M vs $733.7M、BRIGHT HORIZONS FAMILY SOLUTIONS INC.の約1.3倍)。BRIGHT HORIZONS FAMILY SOLUTIONS INC.の前年同期比売上増加率が高い(8.8% vs 2.6%)。BRIGHT HORIZONS FAMILY SOLUTIONS INC.の直近四半期フリーキャッシュフローが多い($258.5M vs $104.6M)。過去8四半期でBRIGHT HORIZONS FAMILY SOLUTIONS INC.の売上複合成長率が高い(8.5% vs -5.0%)
Bright Horizons Family Solutions Inc.は米国マサチューセッツ州ニュートンに本社を置く保育サービス事業者で、米国最大の企業主導型保育サービス提供会社です。予備保育・高齢者介護・授業料管理プログラム・教育アドバイス・学生ローン返済支援などのサービスも展開しています。
センサータテクノロジーズホールディングPLCはグローバルな産業技術企業で、センサー、電気保護、制御ソリューションの設計・製造・販売を行っています。製品は自動車、産業、航空宇宙、空調、通信などの分野で活用され、世界各国の製造業顧客に提供されています。
BFAM vs ST — 直接比較
損益計算書 — Q4 FY2025 vs Q1 FY2026
| 指標 | ||
|---|---|---|
| 売上 | $733.7M | $934.8M |
| 純利益 | — | $87.1M |
| 粗利率 | 19.3% | 30.6% |
| 営業利益率 | 6.2% | 15.1% |
| 純利益率 | — | 9.3% |
| 売上前年比 | 8.8% | 2.6% |
| 純利益前年比 | — | 24.6% |
| EPS(希薄化後) | $0.38 | $0.59 |
緑 = その指標でリード。会計年度がずれている場合は期間が異なる場合あり
8四半期 売上・利益トレンド
並べて比較する四半期履歴。決算期がずれていても暦四半期で整列
| Q1 26 | — | $934.8M | ||
| Q4 25 | $733.7M | $917.9M | ||
| Q3 25 | $802.8M | $932.0M | ||
| Q2 25 | $731.6M | $943.4M | ||
| Q1 25 | $665.5M | $911.3M | ||
| Q4 24 | $674.1M | $907.7M | ||
| Q3 24 | $719.1M | $982.8M | ||
| Q2 24 | $670.1M | $1.0B |
| Q1 26 | — | $87.1M | ||
| Q4 25 | — | $63.2M | ||
| Q3 25 | $78.6M | $-162.5M | ||
| Q2 25 | $54.8M | $60.7M | ||
| Q1 25 | $38.0M | $69.9M | ||
| Q4 24 | — | $5.8M | ||
| Q3 24 | $54.9M | $-25.0M | ||
| Q2 24 | $39.2M | $71.7M |
| Q1 26 | — | 30.6% | ||
| Q4 25 | 19.3% | 29.0% | ||
| Q3 25 | 27.0% | 27.8% | ||
| Q2 25 | 25.0% | 30.3% | ||
| Q1 25 | 23.4% | 29.9% | ||
| Q4 24 | 20.8% | 27.1% | ||
| Q3 24 | 25.2% | 28.6% | ||
| Q2 24 | 24.2% | 30.0% |
| Q1 26 | — | 15.1% | ||
| Q4 25 | 6.2% | 10.9% | ||
| Q3 25 | 15.1% | -13.2% | ||
| Q2 25 | 11.8% | 14.6% | ||
| Q1 25 | 9.4% | 13.4% | ||
| Q4 24 | 7.2% | 8.1% | ||
| Q3 24 | 12.4% | -20.3% | ||
| Q2 24 | 10.3% | 12.5% |
| Q1 26 | — | 9.3% | ||
| Q4 25 | — | 6.9% | ||
| Q3 25 | 9.8% | -17.4% | ||
| Q2 25 | 7.5% | 6.4% | ||
| Q1 25 | 5.7% | 7.7% | ||
| Q4 24 | — | 0.6% | ||
| Q3 24 | 7.6% | -2.5% | ||
| Q2 24 | 5.8% | 6.9% |
| Q1 26 | — | $0.59 | ||
| Q4 25 | $0.38 | $0.45 | ||
| Q3 25 | $1.37 | $-1.12 | ||
| Q2 25 | $0.95 | $0.41 | ||
| Q1 25 | $0.66 | $0.47 | ||
| Q4 24 | $0.50 | $0.05 | ||
| Q3 24 | $0.94 | $-0.17 | ||
| Q2 24 | $0.67 | $0.47 |
貸借対照表と財務力
直近四半期の流動性・レバレッジ・純資産のスナップショット
| 指標 | ||
|---|---|---|
| 現金・短期投資手元流動性 | $140.1M | $635.1M |
| 総負債低いほど良い | $747.6M | — |
| 株主資本純資産 | $1.3B | $2.9B |
| 総資産 | $3.9B | $6.8B |
| 負債/資本比率低いほどレバレッジが低い | 0.56× | — |
8四半期トレンド — 暦四半期で整列
| Q1 26 | — | $635.1M | ||
| Q4 25 | $140.1M | $573.0M | ||
| Q3 25 | $116.6M | $791.3M | ||
| Q2 25 | $179.2M | $661.8M | ||
| Q1 25 | $112.0M | $588.1M | ||
| Q4 24 | $110.3M | $593.7M | ||
| Q3 24 | $109.9M | $506.2M | ||
| Q2 24 | $140.2M | $1.0B |
| Q1 26 | — | — | ||
| Q4 25 | $747.6M | $2.8B | ||
| Q3 25 | $747.5M | — | ||
| Q2 25 | $797.0M | — | ||
| Q1 25 | $872.7M | — | ||
| Q4 24 | $918.4M | $3.2B | ||
| Q3 24 | $925.7M | — | ||
| Q2 24 | $931.9M | — |
| Q1 26 | — | $2.9B | ||
| Q4 25 | $1.3B | $2.8B | ||
| Q3 25 | $1.4B | $2.7B | ||
| Q2 25 | $1.4B | $2.9B | ||
| Q1 25 | $1.3B | $2.8B | ||
| Q4 24 | $1.3B | $2.9B | ||
| Q3 24 | $1.4B | $3.0B | ||
| Q2 24 | $1.3B | $3.0B |
| Q1 26 | — | $6.8B | ||
| Q4 25 | $3.9B | $6.8B | ||
| Q3 25 | $3.9B | $7.1B | ||
| Q2 25 | $3.9B | $7.3B | ||
| Q1 25 | $3.8B | $7.2B | ||
| Q4 24 | $3.9B | $7.1B | ||
| Q3 24 | $3.9B | $7.3B | ||
| Q2 24 | $3.8B | $8.2B |
| Q1 26 | — | — | ||
| Q4 25 | 0.56× | 1.02× | ||
| Q3 25 | 0.52× | — | ||
| Q2 25 | 0.57× | — | ||
| Q1 25 | 0.66× | — | ||
| Q4 24 | 0.72× | 1.11× | ||
| Q3 24 | 0.66× | — | ||
| Q2 24 | 0.73× | — |
キャッシュフローと資本効率
再投資後に実際に生み出すキャッシュ。純利益より操作が難しい
| 指標 | ||
|---|---|---|
| 営業キャッシュフロー直近四半期 | $350.7M | $122.5M |
| フリーキャッシュフロー営業CF - 設備投資 | $258.5M | $104.6M |
| FCFマージンFCF / 売上 | 35.2% | 11.2% |
| 設備投資強度設備投資 / 売上 | 12.6% | — |
| キャッシュ転換率営業CF / 純利益 | — | 1.41× |
| 直近12ヶ月FCF直近4四半期 | $402.4M | $508.3M |
8四半期トレンド — 暦四半期で整列
| Q1 26 | — | $122.5M | ||
| Q4 25 | $350.7M | $201.5M | ||
| Q3 25 | $-17.6M | $159.9M | ||
| Q2 25 | $134.2M | $140.9M | ||
| Q1 25 | $86.2M | $119.2M | ||
| Q4 24 | $337.5M | $170.7M | ||
| Q3 24 | $-8.9M | $130.9M | ||
| Q2 24 | $109.4M | $143.5M |
| Q1 26 | — | $104.6M | ||
| Q4 25 | $258.5M | $151.9M | ||
| Q3 25 | $-42.4M | $136.2M | ||
| Q2 25 | $115.4M | $115.5M | ||
| Q1 25 | $70.9M | $86.6M | ||
| Q4 24 | $240.2M | $138.9M | ||
| Q3 24 | $-32.2M | $91.3M | ||
| Q2 24 | $86.8M | $98.4M |
| Q1 26 | — | 11.2% | ||
| Q4 25 | 35.2% | 16.6% | ||
| Q3 25 | -5.3% | 14.6% | ||
| Q2 25 | 15.8% | 12.2% | ||
| Q1 25 | 10.7% | 9.5% | ||
| Q4 24 | 35.6% | 15.3% | ||
| Q3 24 | -4.5% | 9.3% | ||
| Q2 24 | 13.0% | 9.5% |
| Q1 26 | — | — | ||
| Q4 25 | 12.6% | 5.4% | ||
| Q3 25 | 3.1% | 2.5% | ||
| Q2 25 | 2.6% | 2.7% | ||
| Q1 25 | 2.3% | 3.6% | ||
| Q4 24 | 14.4% | 3.5% | ||
| Q3 24 | 3.2% | 4.0% | ||
| Q2 24 | 3.4% | 4.4% |
| Q1 26 | — | 1.41× | ||
| Q4 25 | — | 3.19× | ||
| Q3 25 | -0.22× | — | ||
| Q2 25 | 2.45× | 2.32× | ||
| Q1 25 | 2.26× | 1.70× | ||
| Q4 24 | — | 29.50× | ||
| Q3 24 | -0.16× | — | ||
| Q2 24 | 2.79× | 2.00× |
財務フロー比較
売上 → 粗利 → 営業利益 → 純利益のサンキー図