vs
BRIGHT HORIZONS FAMILY SOLUTIONS INC.(BFAM)とTaylor Morrison Home Corp(TMHC)の財務データ比較。上の社名をクリックして会社を切り替えられます
Taylor Morrison Home Corpの直近四半期売上が大きい($1.4B vs $733.7M、BRIGHT HORIZONS FAMILY SOLUTIONS INC.の約1.9倍)。BRIGHT HORIZONS FAMILY SOLUTIONS INC.の前年同期比売上増加率が高い(8.8% vs -26.8%)。過去8四半期でBRIGHT HORIZONS FAMILY SOLUTIONS INC.の売上複合成長率が高い(8.5% vs -16.5%)
Bright Horizons Family Solutions Inc.は米国マサチューセッツ州ニュートンに本社を置く保育サービス事業者で、米国最大の企業主導型保育サービス提供会社です。予備保育・高齢者介護・授業料管理プログラム・教育アドバイス・学生ローン返済支援などのサービスも展開しています。
テイラー・モリソン・ホーム社は米国最大級の住宅建設会社で、本社はアリゾナ州スコッツデールに所在します。2007年7月にテイラー・ウッドローとモリソン・ホームズが合併して設立され、アリゾナ、カリフォルニア、テキサスなど10以上の州で事業を展開し、初回購入向け、中間層向け、中高級層向けの多様な住宅を提供しています。
BFAM vs TMHC — 直接比較
損益計算書 — Q4 FY2025 vs Q1 FY2026
| 指標 | ||
|---|---|---|
| 売上 | $733.7M | $1.4B |
| 純利益 | — | $98.6M |
| 粗利率 | 19.3% | 21.0% |
| 営業利益率 | 6.2% | — |
| 純利益率 | — | 7.1% |
| 売上前年比 | 8.8% | -26.8% |
| 純利益前年比 | — | -53.8% |
| EPS(希薄化後) | $0.38 | $1.12 |
緑 = その指標でリード。会計年度がずれている場合は期間が異なる場合あり
8四半期 売上・利益トレンド
並べて比較する四半期履歴。決算期がずれていても暦四半期で整列
| Q1 26 | — | $1.4B | ||
| Q4 25 | $733.7M | $2.1B | ||
| Q3 25 | $802.8M | $2.1B | ||
| Q2 25 | $731.6M | $2.0B | ||
| Q1 25 | $665.5M | $1.9B | ||
| Q4 24 | $674.1M | $2.4B | ||
| Q3 24 | $719.1M | $2.1B | ||
| Q2 24 | $670.1M | $2.0B |
| Q1 26 | — | $98.6M | ||
| Q4 25 | — | $174.0M | ||
| Q3 25 | $78.6M | $201.4M | ||
| Q2 25 | $54.8M | $193.6M | ||
| Q1 25 | $38.0M | $213.5M | ||
| Q4 24 | — | $242.5M | ||
| Q3 24 | $54.9M | $251.1M | ||
| Q2 24 | $39.2M | $199.5M |
| Q1 26 | — | 21.0% | ||
| Q4 25 | 19.3% | 22.0% | ||
| Q3 25 | 27.0% | 22.7% | ||
| Q2 25 | 25.0% | 23.0% | ||
| Q1 25 | 23.4% | 24.4% | ||
| Q4 24 | 20.8% | 23.9% | ||
| Q3 24 | 25.2% | 25.0% | ||
| Q2 24 | 24.2% | 23.7% |
| Q1 26 | — | — | ||
| Q4 25 | 6.2% | — | ||
| Q3 25 | 15.1% | — | ||
| Q2 25 | 11.8% | — | ||
| Q1 25 | 9.4% | — | ||
| Q4 24 | 7.2% | — | ||
| Q3 24 | 12.4% | — | ||
| Q2 24 | 10.3% | — |
| Q1 26 | — | 7.1% | ||
| Q4 25 | — | 8.3% | ||
| Q3 25 | 9.8% | 9.6% | ||
| Q2 25 | 7.5% | 9.5% | ||
| Q1 25 | 5.7% | 11.3% | ||
| Q4 24 | — | 10.3% | ||
| Q3 24 | 7.6% | 11.8% | ||
| Q2 24 | 5.8% | 10.0% |
| Q1 26 | — | $1.12 | ||
| Q4 25 | $0.38 | $1.77 | ||
| Q3 25 | $1.37 | $2.01 | ||
| Q2 25 | $0.95 | $1.92 | ||
| Q1 25 | $0.66 | $2.07 | ||
| Q4 24 | $0.50 | $2.29 | ||
| Q3 24 | $0.94 | $2.37 | ||
| Q2 24 | $0.67 | $1.86 |
貸借対照表と財務力
直近四半期の流動性・レバレッジ・純資産のスナップショット
| 指標 | ||
|---|---|---|
| 現金・短期投資手元流動性 | $140.1M | $652.9M |
| 総負債低いほど良い | $747.6M | — |
| 株主資本純資産 | $1.3B | $6.2B |
| 総資産 | $3.9B | $9.8B |
| 負債/資本比率低いほどレバレッジが低い | 0.56× | — |
8四半期トレンド — 暦四半期で整列
| Q1 26 | — | $652.9M | ||
| Q4 25 | $140.1M | $850.0M | ||
| Q3 25 | $116.6M | $370.6M | ||
| Q2 25 | $179.2M | $130.2M | ||
| Q1 25 | $112.0M | $377.8M | ||
| Q4 24 | $110.3M | $487.2M | ||
| Q3 24 | $109.9M | $256.4M | ||
| Q2 24 | $140.2M | $246.8M |
| Q1 26 | — | — | ||
| Q4 25 | $747.6M | $2.3B | ||
| Q3 25 | $747.5M | $2.2B | ||
| Q2 25 | $797.0M | $2.1B | ||
| Q1 25 | $872.7M | $2.1B | ||
| Q4 24 | $918.4M | $2.1B | ||
| Q3 24 | $925.7M | $2.1B | ||
| Q2 24 | $931.9M | $2.2B |
| Q1 26 | — | $6.2B | ||
| Q4 25 | $1.3B | $6.3B | ||
| Q3 25 | $1.4B | $6.2B | ||
| Q2 25 | $1.4B | $6.1B | ||
| Q1 25 | $1.3B | $6.0B | ||
| Q4 24 | $1.3B | $5.9B | ||
| Q3 24 | $1.4B | $5.7B | ||
| Q2 24 | $1.3B | $5.5B |
| Q1 26 | — | $9.8B | ||
| Q4 25 | $3.9B | $9.8B | ||
| Q3 25 | $3.9B | $9.6B | ||
| Q2 25 | $3.9B | $9.5B | ||
| Q1 25 | $3.8B | $9.4B | ||
| Q4 24 | $3.9B | $9.3B | ||
| Q3 24 | $3.9B | $9.3B | ||
| Q2 24 | $3.8B | $9.1B |
| Q1 26 | — | — | ||
| Q4 25 | 0.56× | 0.36× | ||
| Q3 25 | 0.52× | 0.35× | ||
| Q2 25 | 0.57× | 0.35× | ||
| Q1 25 | 0.66× | 0.35× | ||
| Q4 24 | 0.72× | 0.36× | ||
| Q3 24 | 0.66× | 0.37× | ||
| Q2 24 | 0.73× | 0.39× |
キャッシュフローと資本効率
再投資後に実際に生み出すキャッシュ。純利益より操作が難しい
| 指標 | ||
|---|---|---|
| 営業キャッシュフロー直近四半期 | $350.7M | — |
| フリーキャッシュフロー営業CF - 設備投資 | $258.5M | — |
| FCFマージンFCF / 売上 | 35.2% | — |
| 設備投資強度設備投資 / 売上 | 12.6% | — |
| キャッシュ転換率営業CF / 純利益 | — | — |
| 直近12ヶ月FCF直近4四半期 | $402.4M | — |
8四半期トレンド — 暦四半期で整列
| Q1 26 | — | — | ||
| Q4 25 | $350.7M | $646.4M | ||
| Q3 25 | $-17.6M | $219.6M | ||
| Q2 25 | $134.2M | $-126.0M | ||
| Q1 25 | $86.2M | $77.2M | ||
| Q4 24 | $337.5M | $438.2M | ||
| Q3 24 | $-8.9M | $135.9M | ||
| Q2 24 | $109.4M | $-233.3M |
| Q1 26 | — | — | ||
| Q4 25 | $258.5M | $635.3M | ||
| Q3 25 | $-42.4M | $206.6M | ||
| Q2 25 | $115.4M | $-133.6M | ||
| Q1 25 | $70.9M | $68.7M | ||
| Q4 24 | $240.2M | $428.2M | ||
| Q3 24 | $-32.2M | $127.1M | ||
| Q2 24 | $86.8M | $-241.7M |
| Q1 26 | — | — | ||
| Q4 25 | 35.2% | 30.3% | ||
| Q3 25 | -5.3% | 9.9% | ||
| Q2 25 | 15.8% | -6.6% | ||
| Q1 25 | 10.7% | 3.6% | ||
| Q4 24 | 35.6% | 18.2% | ||
| Q3 24 | -4.5% | 6.0% | ||
| Q2 24 | 13.0% | -12.1% |
| Q1 26 | — | — | ||
| Q4 25 | 12.6% | 0.5% | ||
| Q3 25 | 3.1% | 0.6% | ||
| Q2 25 | 2.6% | 0.4% | ||
| Q1 25 | 2.3% | 0.4% | ||
| Q4 24 | 14.4% | 0.4% | ||
| Q3 24 | 3.2% | 0.4% | ||
| Q2 24 | 3.4% | 0.4% |
| Q1 26 | — | — | ||
| Q4 25 | — | 3.71× | ||
| Q3 25 | -0.22× | 1.09× | ||
| Q2 25 | 2.45× | -0.65× | ||
| Q1 25 | 2.26× | 0.36× | ||
| Q4 24 | — | 1.81× | ||
| Q3 24 | -0.16× | 0.54× | ||
| Q2 24 | 2.79× | -1.17× |
財務フロー比較
売上 → 粗利 → 営業利益 → 純利益のサンキー図
セグメント別売上内訳
BFAM
セグメントデータなし
TMHC
| Home closings revenue, net | $1.3B | 95% |
| Financial services revenue, net | $49.3M | 4% |
| Land closings revenue | $14.5M | 1% |
| Amenity and other revenue | $11.9M | 1% |