vs
SAUL CENTERS, INC.(BFS)とInvenTrust Properties Corp.(IVT)の財務データ比較。上の社名をクリックして会社を切り替えられます
InvenTrust Properties Corp.の直近四半期売上が大きい($77.4M vs $75.1M、SAUL CENTERS, INC.の約1.0倍)。SAUL CENTERS, INC.の純利益率が高く(8.7% vs 3.4%、差は5.2%)。SAUL CENTERS, INC.の前年同期比売上増加率が高い(10.6% vs 8.6%)。過去8四半期でInvenTrust Properties Corp.の売上複合成長率が高い(7.6% vs 6.2%)
ソール・センターズ・インクは米国に本拠を置く自主運営型不動産投資信託(REIT)です。主に高品質なショッピングセンター、複合用途物件、集合住宅の所有・運営・開発を手がけ、資産ポートフォリオの大半はワシントンDC大都市圏や米国のその他成長有望な地域に集中しています。
InvenTrust Properties Corp.はショッピングモールへの投資を事業とする不動産投資信託です。2024年12月31日時点で、同社は計68件の不動産の権益を保有し、延べ面積は1100万平方フィートに達し、商業不動産分野で安定した資産ポートフォリオを構築しています。
BFS vs IVT — 直接比較
損益計算書 — Q4 FY2025 vs Q4 FY2025
| 指標 | ||
|---|---|---|
| 売上 | $75.1M | $77.4M |
| 純利益 | $6.5M | $2.7M |
| 粗利率 | — | — |
| 営業利益率 | 65.4% | -11.0% |
| 純利益率 | 8.7% | 3.4% |
| 売上前年比 | 10.6% | 8.6% |
| 純利益前年比 | -19.6% | -72.8% |
| EPS(希薄化後) | $0.15 | $0.02 |
緑 = その指標でリード。会計年度がずれている場合は期間が異なる場合あり
8四半期 売上・利益トレンド
並べて比較する四半期履歴。決算期がずれていても暦四半期で整列
| Q4 25 | $75.1M | $77.4M | ||
| Q3 25 | $72.0M | $74.5M | ||
| Q2 25 | $70.8M | $73.6M | ||
| Q1 25 | $71.9M | $73.8M | ||
| Q4 24 | $67.9M | $71.2M | ||
| Q3 24 | $67.3M | $68.5M | ||
| Q2 24 | $66.9M | $67.4M | ||
| Q1 24 | $66.7M | $66.8M |
| Q4 25 | $6.5M | $2.7M | ||
| Q3 25 | $10.5M | $6.0M | ||
| Q2 25 | $10.7M | $95.9M | ||
| Q1 25 | $9.8M | $6.8M | ||
| Q4 24 | $8.1M | $9.8M | ||
| Q3 24 | $14.5M | $-539.0K | ||
| Q2 24 | $14.4M | $1.5M | ||
| Q1 24 | $13.6M | $2.9M |
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | 73.6% | — | ||
| Q2 24 | 74.2% | — | ||
| Q1 24 | 72.8% | — |
| Q4 25 | 65.4% | -11.0% | ||
| Q3 25 | 69.1% | -9.8% | ||
| Q2 25 | 68.7% | — | ||
| Q1 25 | 66.5% | -10.5% | ||
| Q4 24 | 82.9% | -3.6% | ||
| Q3 24 | 72.8% | -18.7% | ||
| Q2 24 | 75.0% | -13.6% | ||
| Q1 24 | 72.4% | -13.1% |
| Q4 25 | 8.7% | 3.4% | ||
| Q3 25 | 14.6% | 8.1% | ||
| Q2 25 | 15.1% | 130.4% | ||
| Q1 25 | 13.6% | 9.2% | ||
| Q4 24 | 11.9% | 13.8% | ||
| Q3 24 | 21.5% | -0.8% | ||
| Q2 24 | 21.6% | 2.2% | ||
| Q1 24 | 20.4% | 4.3% |
| Q4 25 | $0.15 | $0.02 | ||
| Q3 25 | $0.32 | $0.08 | ||
| Q2 25 | $0.33 | $1.23 | ||
| Q1 25 | $0.29 | $0.09 | ||
| Q4 24 | $0.22 | $0.14 | ||
| Q3 24 | $0.48 | $-0.01 | ||
| Q2 24 | $0.48 | $0.02 | ||
| Q1 24 | $0.45 | $0.04 |
貸借対照表と財務力
直近四半期の流動性・レバレッジ・純資産のスナップショット
| 指標 | ||
|---|---|---|
| 現金・短期投資手元流動性 | $8.7M | — |
| 総負債低いほど良い | $468.4M | $825.9M |
| 株主資本純資産 | $307.8M | $1.8B |
| 総資産 | $2.2B | $2.8B |
| 負債/資本比率低いほどレバレッジが低い | 1.52× | 0.46× |
8四半期トレンド — 暦四半期で整列
| Q4 25 | $8.7M | — | ||
| Q3 25 | $11.8M | — | ||
| Q2 25 | $5.3M | — | ||
| Q1 25 | $6.5M | — | ||
| Q4 24 | $10.3M | — | ||
| Q3 24 | $7.2M | — | ||
| Q2 24 | $6.9M | — | ||
| Q1 24 | $7.1M | — |
| Q4 25 | $468.4M | $825.9M | ||
| Q3 25 | $1.6B | $764.6M | ||
| Q2 25 | $1.6B | $746.3M | ||
| Q1 25 | $1.5B | $740.7M | ||
| Q4 24 | $455.8M | $740.4M | ||
| Q3 24 | $1.5B | $740.1M | ||
| Q2 24 | $1.4B | $812.2M | ||
| Q1 24 | $1.4B | $827.5M |
| Q4 25 | $307.8M | $1.8B | ||
| Q3 25 | $316.6M | $1.8B | ||
| Q2 25 | $322.4M | $1.8B | ||
| Q1 25 | $328.4M | $1.7B | ||
| Q4 24 | $335.8M | $1.8B | ||
| Q3 24 | $341.8M | $1.8B | ||
| Q2 24 | $345.7M | $1.5B | ||
| Q1 24 | $347.1M | $1.5B |
| Q4 25 | $2.2B | $2.8B | ||
| Q3 25 | $2.2B | $2.7B | ||
| Q2 25 | $2.1B | $2.7B | ||
| Q1 25 | $2.1B | $2.6B | ||
| Q4 24 | $2.1B | $2.6B | ||
| Q3 24 | $2.1B | $2.6B | ||
| Q2 24 | $2.1B | $2.5B | ||
| Q1 24 | $2.0B | $2.5B |
| Q4 25 | 1.52× | 0.46× | ||
| Q3 25 | 5.02× | 0.42× | ||
| Q2 25 | 4.85× | 0.41× | ||
| Q1 25 | 4.70× | 0.42× | ||
| Q4 24 | 1.36× | 0.42× | ||
| Q3 24 | 4.37× | 0.42× | ||
| Q2 24 | 4.17× | 0.53× | ||
| Q1 24 | 4.06× | 0.53× |
キャッシュフローと資本効率
再投資後に実際に生み出すキャッシュ。純利益より操作が難しい
| 指標 | ||
|---|---|---|
| 営業キャッシュフロー直近四半期 | $99.8M | $155.4M |
| フリーキャッシュフロー営業CF - 設備投資 | — | $110.9M |
| FCFマージンFCF / 売上 | — | 143.3% |
| 設備投資強度設備投資 / 売上 | — | 57.5% |
| キャッシュ転換率営業CF / 純利益 | 15.35× | 58.41× |
| 直近12ヶ月FCF直近4四半期 | — | $193.1M |
8四半期トレンド — 暦四半期で整列
| Q4 25 | $99.8M | $155.4M | ||
| Q3 25 | $20.6M | $43.8M | ||
| Q2 25 | $26.6M | $48.7M | ||
| Q1 25 | $30.4M | $20.2M | ||
| Q4 24 | $121.2M | $136.9M | ||
| Q3 24 | $26.5M | $38.4M | ||
| Q2 24 | $32.1M | $46.7M | ||
| Q1 24 | $33.8M | $14.8M |
| Q4 25 | — | $110.9M | ||
| Q3 25 | — | $31.4M | ||
| Q2 25 | — | $38.0M | ||
| Q1 25 | — | $12.8M | ||
| Q4 24 | — | $100.8M | ||
| Q3 24 | $-28.3M | $29.3M | ||
| Q2 24 | $-12.5M | $37.2M | ||
| Q1 24 | $-11.7M | $7.7M |
| Q4 25 | — | 143.3% | ||
| Q3 25 | — | 42.2% | ||
| Q2 25 | — | 51.6% | ||
| Q1 25 | — | 17.4% | ||
| Q4 24 | — | 141.5% | ||
| Q3 24 | -42.1% | 42.8% | ||
| Q2 24 | -18.7% | 55.2% | ||
| Q1 24 | -17.6% | 11.5% |
| Q4 25 | — | 57.5% | ||
| Q3 25 | — | 16.7% | ||
| Q2 25 | — | 14.6% | ||
| Q1 25 | — | 10.0% | ||
| Q4 24 | — | 50.7% | ||
| Q3 24 | 81.5% | 13.3% | ||
| Q2 24 | 66.7% | 14.0% | ||
| Q1 24 | 68.3% | 10.6% |
| Q4 25 | 15.35× | 58.41× | ||
| Q3 25 | 1.97× | 7.27× | ||
| Q2 25 | 2.48× | 0.51× | ||
| Q1 25 | 3.10× | 2.97× | ||
| Q4 24 | 14.98× | 13.97× | ||
| Q3 24 | 1.83× | — | ||
| Q2 24 | 2.22× | 31.15× | ||
| Q1 24 | 2.48× | 5.10× |
財務フロー比較
売上 → 粗利 → 営業利益 → 純利益のサンキー図