vs
Brighthouse Financial, Inc.（BHF）とIES Holdings, Inc.（IESC）の財務データ比較。上の社名をクリックして会社を切り替えられます
Brighthouse Financial, Inc.の直近四半期売上が大きい（$1.7B vs $871.0M、IES Holdings, Inc.の約1.9倍）。IES Holdings, Inc.の純利益率が高く（10.5% vs 8.1%、差は2.4%）。Brighthouse Financial, Inc.の前年同期比売上増加率が高い（40.2% vs 16.2%）。過去8四半期でIES Holdings, Inc.の売上複合成長率が高い（11.1% vs 9.8%）
ブライトハウス・フィナンシャルは米国ノースカロライナ州シャーロットに本社を置く保険会社で、年金と生命保険を販売している。2018年3月時点で米国最大級の年金・生命保険プロバイダーの1つであり、総資産は2190億米ドル、有効な保険証券と年金契約は約260万件に上る。
IES Holdings, Inc.は旧社名Integrated Electrical Services, Inc.で、統合電気・技術システムの設計・設置を手がけるほか、データセンター、住宅、商業施設・工業施設など多様な末端市場向けにインフラ関連製品・サービスを提供している。
BHF vs IESC — 直接比較
損益計算書 — Q4 FY2025 vs Q1 FY2026
| 指標 | | |
|---|---|---|
| 売上 | $1.7B | $871.0M |
| 純利益 | $137.0M | $91.8M |
| 粗利率 | — | 25.3% |
| 営業利益率 | 8.9% | 11.2% |
| 純利益率 | 8.1% | 10.5% |
| 売上前年比 | 40.2% | 16.2% |
| 純利益前年比 | -79.6% | 59.1% |
| EPS（希薄化後） | $1.84 | $4.51 |
緑 = その指標でリード。会計年度がずれている場合は期間が異なる場合あり
8四半期 売上・利益トレンド
並べて比較する四半期履歴。決算期がずれていても暦四半期で整列
| Q4 25 | $1.7B | $871.0M | ||
| Q3 25 | $1.8B | $897.8M | ||
| Q2 25 | $871.0M | $890.2M | ||
| Q1 25 | $2.4B | $834.0M | ||
| Q4 24 | $1.2B | $749.5M | ||
| Q3 24 | $2.0B | $775.8M | ||
| Q2 24 | $1.4B | $768.4M | ||
| Q1 24 | — | $705.7M |
| Q4 25 | $137.0M | $91.8M | ||
| Q3 25 | $479.0M | $102.3M | ||
| Q2 25 | $85.0M | $79.3M | ||
| Q1 25 | $-268.0M | $72.6M | ||
| Q4 24 | $671.0M | $57.7M | ||
| Q3 24 | $176.0M | $65.5M | ||
| Q2 24 | $34.0M | $66.6M | ||
| Q1 24 | — | $56.8M |
| Q4 25 | — | 25.3% | ||
| Q3 25 | — | 26.0% | ||
| Q2 25 | — | 26.9% | ||
| Q1 25 | — | 25.0% | ||
| Q4 24 | — | 23.8% | ||
| Q3 24 | — | 24.0% | ||
| Q2 24 | — | 25.3% | ||
| Q1 24 | — | 24.3% |
| Q4 25 | 8.9% | 11.2% | ||
| Q3 25 | 32.2% | 11.6% | ||
| Q2 25 | 10.7% | 12.6% | ||
| Q1 25 | -14.8% | 11.1% | ||
| Q4 24 | 69.2% | 10.0% | ||
| Q3 24 | 9.3% | 9.7% | ||
| Q2 24 | 1.0% | 11.7% | ||
| Q1 24 | — | 11.0% |
| Q4 25 | 8.1% | 10.5% | ||
| Q3 25 | 26.4% | 11.4% | ||
| Q2 25 | 9.8% | 8.9% | ||
| Q1 25 | -11.2% | 8.7% | ||
| Q4 24 | 55.7% | 7.7% | ||
| Q3 24 | 8.7% | 8.4% | ||
| Q2 24 | 2.4% | 8.7% | ||
| Q1 24 | — | 8.0% |
| Q4 25 | $1.84 | $4.51 | ||
| Q3 25 | $7.89 | $4.99 | ||
| Q2 25 | $1.02 | $3.81 | ||
| Q1 25 | $-5.04 | $3.50 | ||
| Q4 24 | $10.27 | $2.72 | ||
| Q3 24 | $2.47 | $3.06 | ||
| Q2 24 | $0.12 | $2.67 | ||
| Q1 24 | — | $2.29 |
貸借対照表と財務力
直近四半期の流動性・レバレッジ・純資産のスナップショット
| 指標 | | |
|---|---|---|
| 現金・短期投資手元流動性 | — | $258.7M |
| 総負債低いほど良い | $3.2B | — |
| 株主資本純資産 | $6.8B | $961.1M |
| 総資産 | $241.8B | $1.7B |
| 負債/資本比率低いほどレバレッジが低い | 0.47× | — |
8四半期トレンド — 暦四半期で整列
| Q4 25 | — | $258.7M | ||
| Q3 25 | — | $231.8M | ||
| Q2 25 | — | $168.3M | ||
| Q1 25 | — | $88.3M | ||
| Q4 24 | $1.9B | $112.0M | ||
| Q3 24 | $1.8B | $135.8M | ||
| Q2 24 | $1.4B | $44.9M | ||
| Q1 24 | — | $106.0M |
| Q4 25 | $3.2B | — | ||
| Q3 25 | $3.2B | — | ||
| Q2 25 | $3.2B | — | ||
| Q1 25 | $3.2B | — | ||
| Q4 24 | $3.2B | — | ||
| Q3 24 | $3.2B | — | ||
| Q2 24 | $3.2B | — | ||
| Q1 24 | — | — |
| Q4 25 | $6.8B | $961.1M | ||
| Q3 25 | $6.4B | $884.0M | ||
| Q2 25 | $5.7B | $781.4M | ||
| Q1 25 | $5.2B | $705.8M | ||
| Q4 24 | $5.0B | $652.4M | ||
| Q3 24 | $5.5B | $611.1M | ||
| Q2 24 | $4.1B | $567.5M | ||
| Q1 24 | — | $534.8M |
| Q4 25 | $241.8B | $1.7B | ||
| Q3 25 | $244.7B | $1.6B | ||
| Q2 25 | $242.6B | $1.5B | ||
| Q1 25 | $234.7B | $1.4B | ||
| Q4 24 | $238.5B | $1.3B | ||
| Q3 24 | $245.2B | $1.2B | ||
| Q2 24 | $237.4B | $1.2B | ||
| Q1 24 | — | $1.1B |
| Q4 25 | 0.47× | — | ||
| Q3 25 | 0.50× | — | ||
| Q2 25 | 0.56× | — | ||
| Q1 25 | 0.60× | — | ||
| Q4 24 | 0.64× | — | ||
| Q3 24 | 0.57× | — | ||
| Q2 24 | 0.76× | — | ||
| Q1 24 | — | — |
キャッシュフローと資本効率
再投資後に実際に生み出すキャッシュ。純利益より操作が難しい
| 指標 | | |
|---|---|---|
| 営業キャッシュフロー直近四半期 | $-3.0M | $27.7M |
| フリーキャッシュフロー営業CF - 設備投資 | — | $-18.9M |
| FCFマージンFCF / 売上 | — | -2.2% |
| 設備投資強度設備投資 / 売上 | — | 5.3% |
| キャッシュ転換率営業CF / 純利益 | -0.02× | 0.30× |
| 直近12ヶ月FCF直近4四半期 | — | $175.9M |
8四半期トレンド — 暦四半期で整列
| Q4 25 | $-3.0M | $27.7M | ||
| Q3 25 | $117.0M | $132.0M | ||
| Q2 25 | $-1.0M | $92.0M | ||
| Q1 25 | $146.0M | $24.8M | ||
| Q4 24 | $-118.0M | $37.3M | ||
| Q3 24 | $24.0M | $92.8M | ||
| Q2 24 | $334.0M | $82.9M | ||
| Q1 24 | — | $33.7M |
| Q4 25 | — | $-18.9M | ||
| Q3 25 | — | $112.0M | ||
| Q2 25 | — | $74.8M | ||
| Q1 25 | — | $7.9M | ||
| Q4 24 | — | $24.1M | ||
| Q3 24 | — | $78.5M | ||
| Q2 24 | — | $65.4M | ||
| Q1 24 | — | $26.9M |
| Q4 25 | — | -2.2% | ||
| Q3 25 | — | 12.5% | ||
| Q2 25 | — | 8.4% | ||
| Q1 25 | — | 0.9% | ||
| Q4 24 | — | 3.2% | ||
| Q3 24 | — | 10.1% | ||
| Q2 24 | — | 8.5% | ||
| Q1 24 | — | 3.8% |
| Q4 25 | — | 5.3% | ||
| Q3 25 | — | 2.2% | ||
| Q2 25 | — | 1.9% | ||
| Q1 25 | — | 2.0% | ||
| Q4 24 | — | 1.8% | ||
| Q3 24 | — | 1.8% | ||
| Q2 24 | — | 2.3% | ||
| Q1 24 | — | 1.0% |
| Q4 25 | -0.02× | 0.30× | ||
| Q3 25 | 0.24× | 1.29× | ||
| Q2 25 | -0.01× | 1.16× | ||
| Q1 25 | — | 0.34× | ||
| Q4 24 | -0.18× | 0.65× | ||
| Q3 24 | 0.14× | 1.42× | ||
| Q2 24 | 9.82× | 1.24× | ||
| Q1 24 | — | 0.59× |
財務フロー比較
売上 → 粗利 → 営業利益 → 純利益のサンキー図
セグメント別売上内訳
BHF
| Annuities | $926.0M | 55% |
| Runoff | $319.0M | 19% |
| Life | $298.0M | 18% |
| Other | $78.0M | 5% |
| Distribution Service | $66.0M | 4% |
| Accident And Health Insurance Segment | $2.0M | 0% |
IESC
| Communications | $351.9M | 40% |
| Single Family Electrical Contracts | $137.0M | 16% |
| Custom Engineered Solutions | $116.0M | 13% |
| Commercialand Industrial | $94.8M | 11% |
| Single Family Contracts Plumbing HVAC | $82.9M | 10% |
| Multi Familyand Other | $64.2M | 7% |
| Industrial Services | $24.2M | 3% |
