vs
BLACKBAUD INC（BLKB）とNational Storage Affiliates Trust（NSA）の財務データ比較。上の社名をクリックして会社を切り替えられます
BLACKBAUD INCの直近四半期売上が大きい（$281.1M vs $187.0M、National Storage Affiliates Trustの約1.5倍）。National Storage Affiliates Trustの純利益率が高く（12.2% vs 11.1%、差は1.2%）。BLACKBAUD INCの前年同期比売上増加率が高い（4.2% vs -1.6%）。National Storage Affiliates Trustの直近四半期フリーキャッシュフローが多い（$299.8M vs $37.0M）。過去8四半期でBLACKBAUD INCの売上複合成長率が高い（-1.1% vs -2.4%）
Blackbaud社は非営利組織、財団、企業、教育機関、医療機関、宗教団体、社会変革を推進する個人を支援するクラウドコンピューティングプロバイダーです。製品は資金調達、ウェブサイト管理、CRM、分析、財務管理、チケット発行、教育行政などの分野に特化しています。
ナショナル・ストレージ・アフィリエイツ・トラストは米国に本拠を置く不動産投資信託で、セルフストレージ事業を中心に、米国数十州の施設の所有・運営・買収を行い、個人や企業向けに安全な保管サービスを提供しています。
BLKB vs NSA — 直接比較
損益計算書 — Q1 FY2026 vs Q4 FY2025
| 指標 | | |
|---|---|---|
| 売上 | $281.1M | $187.0M |
| 純利益 | $31.1M | $22.9M |
| 粗利率 | 59.2% | 72.5% |
| 営業利益率 | 18.3% | 20.2% |
| 純利益率 | 11.1% | 12.2% |
| 売上前年比 | 4.2% | -1.6% |
| 純利益前年比 | 620.3% | 36.8% |
| EPS（希薄化後） | $0.67 | $0.23 |
緑 = その指標でリード。会計年度がずれている場合は期間が異なる場合あり
8四半期 売上・利益トレンド
並べて比較する四半期履歴。決算期がずれていても暦四半期で整列
| Q1 26 | $281.1M | — | ||
| Q4 25 | $295.3M | $187.0M | ||
| Q3 25 | $281.1M | $188.7M | ||
| Q2 25 | $282.0M | $188.8M | ||
| Q1 25 | $269.9M | $188.4M | ||
| Q4 24 | $302.1M | $190.1M | ||
| Q3 24 | $286.6M | $193.6M | ||
| Q2 24 | $287.3M | $190.4M |
| Q1 26 | $31.1M | — | ||
| Q4 25 | $36.7M | $22.9M | ||
| Q3 25 | $47.5M | $18.4M | ||
| Q2 25 | $26.5M | $19.5M | ||
| Q1 25 | $4.3M | $13.0M | ||
| Q4 24 | $-346.4M | $16.7M | ||
| Q3 24 | $18.3M | $18.7M | ||
| Q2 24 | $21.2M | $17.1M |
| Q1 26 | 59.2% | — | ||
| Q4 25 | 58.3% | 72.5% | ||
| Q3 25 | 59.6% | 70.7% | ||
| Q2 25 | 59.7% | 70.5% | ||
| Q1 25 | 57.5% | 70.7% | ||
| Q4 24 | 53.8% | 72.5% | ||
| Q3 24 | 54.9% | 72.8% | ||
| Q2 24 | 56.0% | 72.6% |
| Q1 26 | 18.3% | — | ||
| Q4 25 | 20.0% | 20.2% | ||
| Q3 25 | 19.4% | 15.8% | ||
| Q2 25 | 20.3% | 16.5% | ||
| Q1 25 | 7.3% | 11.0% | ||
| Q4 24 | -121.5% | 14.5% | ||
| Q3 24 | 14.4% | 15.8% | ||
| Q2 24 | 14.4% | 17.2% |
| Q1 26 | 11.1% | — | ||
| Q4 25 | 12.4% | 12.2% | ||
| Q3 25 | 16.9% | 9.8% | ||
| Q2 25 | 9.4% | 10.3% | ||
| Q1 25 | 1.6% | 6.9% | ||
| Q4 24 | -114.6% | 8.8% | ||
| Q3 24 | 6.4% | 9.7% | ||
| Q2 24 | 7.4% | 9.0% |
| Q1 26 | $0.67 | — | ||
| Q4 25 | $0.75 | $0.23 | ||
| Q3 25 | $0.98 | $0.17 | ||
| Q2 25 | $0.55 | $0.19 | ||
| Q1 25 | $0.09 | $0.10 | ||
| Q4 24 | $-6.82 | $0.19 | ||
| Q3 24 | $0.35 | $0.18 | ||
| Q2 24 | $0.41 | $0.16 |
貸借対照表と財務力
直近四半期の流動性・レバレッジ・純資産のスナップショット
| 指標 | | |
|---|---|---|
| 現金・短期投資手元流動性 | $34.1M | $23.3M |
| 総負債低いほど良い | — | — |
| 株主資本純資産 | $34.6M | $946.0M |
| 総資産 | $2.1B | $5.1B |
| 負債/資本比率低いほどレバレッジが低い | — | — |
8四半期トレンド — 暦四半期で整列
| Q1 26 | $34.1M | — | ||
| Q4 25 | $38.9M | $23.3M | ||
| Q3 25 | $38.3M | $26.3M | ||
| Q2 25 | $41.6M | $26.1M | ||
| Q1 25 | $37.2M | $19.3M | ||
| Q4 24 | $67.6M | $50.4M | ||
| Q3 24 | $34.6M | $69.9M | ||
| Q2 24 | $30.4M | $59.0M |
| Q1 26 | — | — | ||
| Q4 25 | $1.1B | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | $1.1B | — | ||
| Q3 24 | $1.0B | — | ||
| Q2 24 | $1.0B | — |
| Q1 26 | $34.6M | — | ||
| Q4 25 | $85.1M | $946.0M | ||
| Q3 25 | $108.2M | $973.1M | ||
| Q2 25 | $72.7M | $1.0B | ||
| Q1 25 | $17.5M | $1.0B | ||
| Q4 24 | $126.8M | $1.1B | ||
| Q3 24 | $544.8M | $986.9M | ||
| Q2 24 | $577.5M | $1.2B |
| Q1 26 | $2.1B | — | ||
| Q4 25 | $2.4B | $5.1B | ||
| Q3 25 | $2.1B | $5.1B | ||
| Q2 25 | $2.6B | $5.2B | ||
| Q1 25 | $2.1B | $5.3B | ||
| Q4 24 | $2.5B | $5.4B | ||
| Q3 24 | $2.6B | $5.4B | ||
| Q2 24 | $3.0B | $5.3B |
| Q1 26 | — | — | ||
| Q4 25 | 13.06× | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | 8.50× | — | ||
| Q3 24 | 1.84× | — | ||
| Q2 24 | 1.78× | — |
キャッシュフローと資本効率
再投資後に実際に生み出すキャッシュ。純利益より操作が難しい
| 指標 | | |
|---|---|---|
| 営業キャッシュフロー直近四半期 | $51.5M | $338.5M |
| フリーキャッシュフロー営業CF - 設備投資 | $37.0M | $299.8M |
| FCFマージンFCF / 売上 | 13.2% | 160.3% |
| 設備投資強度設備投資 / 売上 | — | 20.7% |
| キャッシュ転換率営業CF / 純利益 | 1.65× | 14.79× |
| 直近12ヶ月FCF直近4四半期 | $294.1M | $541.5M |
8四半期トレンド — 暦四半期で整列
| Q1 26 | $51.5M | — | ||
| Q4 25 | $58.0M | $338.5M | ||
| Q3 25 | $139.2M | $100.2M | ||
| Q2 25 | $66.9M | $79.9M | ||
| Q1 25 | $1.4M | $85.6M | ||
| Q4 24 | $73.6M | $363.1M | ||
| Q3 24 | $104.0M | $105.7M | ||
| Q2 24 | $53.1M | $83.2M |
| Q1 26 | $37.0M | — | ||
| Q4 25 | $55.0M | $299.8M | ||
| Q3 25 | $135.7M | $88.0M | ||
| Q2 25 | $66.3M | $73.8M | ||
| Q1 25 | $712.0K | $79.9M | ||
| Q4 24 | $73.4M | $344.4M | ||
| Q3 24 | $102.9M | $101.8M | ||
| Q2 24 | $48.0M | $79.5M |
| Q1 26 | 13.2% | — | ||
| Q4 25 | 18.6% | 160.3% | ||
| Q3 25 | 48.3% | 46.6% | ||
| Q2 25 | 23.5% | 39.1% | ||
| Q1 25 | 0.3% | 42.4% | ||
| Q4 24 | 24.3% | 181.2% | ||
| Q3 24 | 35.9% | 52.6% | ||
| Q2 24 | 16.7% | 41.7% |
| Q1 26 | — | — | ||
| Q4 25 | 1.0% | 20.7% | ||
| Q3 25 | 1.2% | 6.5% | ||
| Q2 25 | 0.2% | 3.2% | ||
| Q1 25 | 0.3% | 3.0% | ||
| Q4 24 | 0.1% | 9.8% | ||
| Q3 24 | 0.4% | 2.0% | ||
| Q2 24 | 1.8% | 1.9% |
| Q1 26 | 1.65× | — | ||
| Q4 25 | 1.58× | 14.79× | ||
| Q3 25 | 2.93× | 5.44× | ||
| Q2 25 | 2.53× | 4.10× | ||
| Q1 25 | 0.32× | 6.59× | ||
| Q4 24 | — | 21.70× | ||
| Q3 24 | 5.69× | 5.65× | ||
| Q2 24 | 2.50× | 4.88× |
財務フロー比較
売上 → 粗利 → 営業利益 → 純利益のサンキー図
