vs
BADGER METER INC（BMI）とBroadridge Financial Solutions（BR）の財務データ比較。上の社名をクリックして会社を切り替えられます
Broadridge Financial Solutionsの直近四半期売上が大きい（$1.7B vs $234.1M、BADGER METER INCの約7.3倍）。Broadridge Financial Solutionsの純利益率が高く（16.6% vs 14.3%、差は2.3%）。BADGER METER INCの前年同期比売上増加率が高い（14.1% vs -5.4%）。過去8四半期でBroadridge Financial Solutionsの売上複合成長率が高い（10.4% vs 9.2%）
Badger Meter Incは流量計測・制御ソリューションを提供する世界的な有力企業です。上下水道事業者、産業、商業、住宅分野の顧客向けに、スマート水道メーター、IoT搭載使用量モニタリングシステム、関連ソフトウェアを提供し、資源消費の追跡、廃棄削減、運用効率の向上を支援しています。主な市場は北米、欧州、アジア太平洋地域です。
Broadridge Financial Solutions, Inc.はニューヨーク州レイクサクセスに本社を置く上場企業向けサービス・金融テクノロジー企業です。2007年にADPから分社して設立され、金融業界の顧客に対して株主委任状や年次報告書などの金融文書、バーチャル株主総会などの株主コミュニケーションソリューションを提供しています。
BMI vs BR — 直接比較
損益計算書 — Q4 2025 vs Q2 2026
| 指標 | | |
|---|---|---|
| 売上 | $234.1M | $1.7B |
| 純利益 | $33.6M | $284.6M |
| 粗利率 | 39.7% | 27.6% |
| 営業利益率 | 18.4% | 12.0% |
| 純利益率 | 14.3% | 16.6% |
| 売上前年比 | 14.1% | -5.4% |
| 純利益前年比 | 9.3% | 17.1% |
| EPS（希薄化後） | $1.13 | $2.42 |
緑 = その指標でリード。会計年度がずれている場合は期間が異なる場合あり
8四半期 売上・利益トレンド
並べて比較する四半期履歴。決算期がずれていても暦四半期で整列
| Q4 25 | $234.1M | $1.7B | ||
| Q3 25 | $222.2M | — | ||
| Q2 25 | $238.1M | $2.1B | ||
| Q1 25 | $222.2M | $1.8B | ||
| Q4 24 | $205.2M | $1.6B | ||
| Q3 24 | $208.4M | $1.4B | ||
| Q2 24 | $216.7M | $1.9B | ||
| Q1 24 | $196.3M | $1.7B |
| Q4 25 | $33.6M | $284.6M | ||
| Q3 25 | $35.1M | — | ||
| Q2 25 | $34.6M | $374.2M | ||
| Q1 25 | $38.4M | $243.1M | ||
| Q4 24 | $30.7M | $142.4M | ||
| Q3 24 | $32.0M | $79.8M | ||
| Q2 24 | $33.1M | $323.2M | ||
| Q1 24 | $29.1M | $213.7M |
| Q4 25 | 39.7% | 27.6% | ||
| Q3 25 | 43.1% | — | ||
| Q2 25 | 41.1% | 37.3% | ||
| Q1 25 | 42.9% | 31.8% | ||
| Q4 24 | 40.3% | 27.9% | ||
| Q3 24 | 40.2% | 24.5% | ||
| Q2 24 | 39.4% | 35.5% | ||
| Q1 24 | 39.3% | 31.2% |
| Q4 25 | 18.4% | 12.0% | ||
| Q3 25 | 20.7% | — | ||
| Q2 25 | 18.8% | 24.1% | ||
| Q1 25 | 22.2% | 19.0% | ||
| Q4 24 | 19.1% | 13.3% | ||
| Q3 24 | 19.5% | 9.4% | ||
| Q2 24 | 19.2% | 22.7% | ||
| Q1 24 | 18.6% | 17.5% |
| Q4 25 | 14.3% | 16.6% | ||
| Q3 25 | 15.8% | — | ||
| Q2 25 | 14.5% | 18.1% | ||
| Q1 25 | 17.3% | 13.4% | ||
| Q4 24 | 15.0% | 9.0% | ||
| Q3 24 | 15.4% | 5.6% | ||
| Q2 24 | 15.3% | 16.6% | ||
| Q1 24 | 14.8% | 12.4% |
| Q4 25 | $1.13 | $2.42 | ||
| Q3 25 | $1.19 | — | ||
| Q2 25 | $1.17 | $3.17 | ||
| Q1 25 | $1.30 | $2.05 | ||
| Q4 24 | $1.04 | $1.20 | ||
| Q3 24 | $1.08 | $0.68 | ||
| Q2 24 | $1.12 | $2.72 | ||
| Q1 24 | $0.99 | $1.79 |
貸借対照表と財務力
直近四半期の流動性・レバレッジ・純資産のスナップショット
| 指標 | | |
|---|---|---|
| 現金・短期投資手元流動性 | — | $371.5M |
| 総負債低いほど良い | — | $3.2B |
| 株主資本純資産 | $713.3M | $2.9B |
| 総資産 | $973.6M | $8.6B |
| 負債/資本比率低いほどレバレッジが低い | — | 1.10× |
8四半期トレンド — 暦四半期で整列
| Q4 25 | — | $371.5M | ||
| Q3 25 | — | — | ||
| Q2 25 | — | $562.2M | ||
| Q1 25 | — | $317.9M | ||
| Q4 24 | — | $290.6M | ||
| Q3 24 | — | $293.5M | ||
| Q2 24 | — | $305.2M | ||
| Q1 24 | — | $236.4M |
| Q4 25 | — | $3.2B | ||
| Q3 25 | — | — | ||
| Q2 25 | — | $3.3B | ||
| Q1 25 | — | $3.4B | ||
| Q4 24 | — | $3.7B | ||
| Q3 24 | — | $3.6B | ||
| Q2 24 | — | $3.4B | ||
| Q1 24 | — | $3.5B |
| Q4 25 | $713.3M | $2.9B | ||
| Q3 25 | $702.5M | — | ||
| Q2 25 | $677.6M | $2.7B | ||
| Q1 25 | $641.7M | $2.4B | ||
| Q4 24 | $606.2M | $2.2B | ||
| Q3 24 | $591.2M | $2.2B | ||
| Q2 24 | $563.1M | $2.2B | ||
| Q1 24 | $535.6M | $2.3B |
| Q4 25 | $973.6M | $8.6B | ||
| Q3 25 | $978.3M | — | ||
| Q2 25 | $936.4M | $8.5B | ||
| Q1 25 | $899.6M | $8.3B | ||
| Q4 24 | $816.4M | $8.2B | ||
| Q3 24 | $802.9M | $8.0B | ||
| Q2 24 | $781.3M | $8.2B | ||
| Q1 24 | $743.5M | $8.2B |
| Q4 25 | — | 1.10× | ||
| Q3 25 | — | — | ||
| Q2 25 | — | 1.22× | ||
| Q1 25 | — | 1.44× | ||
| Q4 24 | — | 1.64× | ||
| Q3 24 | — | 1.63× | ||
| Q2 24 | — | 1.55× | ||
| Q1 24 | — | 1.55× |
キャッシュフローと資本効率
再投資後に実際に生み出すキャッシュ。純利益より操作が難しい
| 指標 | | |
|---|---|---|
| 営業キャッシュフロー直近四半期 | $54.8M | — |
| フリーキャッシュフロー営業CF - 設備投資 | $50.8M | — |
| FCFマージンFCF / 売上 | 21.7% | — |
| 設備投資強度設備投資 / 売上 | 1.7% | — |
| キャッシュ転換率営業CF / 純利益 | 1.63× | — |
| 直近12ヶ月FCF直近4四半期 | $169.7M | — |
8四半期トレンド — 暦四半期で整列
| Q4 25 | $54.8M | — | ||
| Q3 25 | $51.3M | — | ||
| Q2 25 | $44.6M | $699.7M | ||
| Q1 25 | $33.0M | $360.4M | ||
| Q4 24 | $52.1M | $236.7M | ||
| Q3 24 | $45.1M | $-125.5M | ||
| Q2 24 | $36.4M | $721.0M | ||
| Q1 24 | $21.5M | $207.4M |
| Q4 25 | $50.8M | — | ||
| Q3 25 | $48.2M | — | ||
| Q2 25 | $40.6M | $684.1M | ||
| Q1 25 | $30.1M | $348.9M | ||
| Q4 24 | $47.4M | $227.9M | ||
| Q3 24 | $42.0M | $-133.4M | ||
| Q2 24 | $34.1M | $703.2M | ||
| Q1 24 | $18.8M | $184.6M |
| Q4 25 | 21.7% | — | ||
| Q3 25 | 21.7% | — | ||
| Q2 25 | 17.1% | 33.1% | ||
| Q1 25 | 13.5% | 19.3% | ||
| Q4 24 | 23.1% | 14.3% | ||
| Q3 24 | 20.1% | -9.4% | ||
| Q2 24 | 15.7% | 36.2% | ||
| Q1 24 | 9.6% | 10.7% |
| Q4 25 | 1.7% | — | ||
| Q3 25 | 1.4% | — | ||
| Q2 25 | 1.7% | 0.8% | ||
| Q1 25 | 1.3% | 0.6% | ||
| Q4 24 | 2.3% | 0.6% | ||
| Q3 24 | 1.5% | 0.6% | ||
| Q2 24 | 1.1% | 0.9% | ||
| Q1 24 | 1.4% | 1.3% |
| Q4 25 | 1.63× | — | ||
| Q3 25 | 1.46× | — | ||
| Q2 25 | 1.29× | 1.87× | ||
| Q1 25 | 0.86× | 1.48× | ||
| Q4 24 | 1.70× | 1.66× | ||
| Q3 24 | 1.41× | -1.57× | ||
| Q2 24 | 1.10× | 2.23× | ||
| Q1 24 | 0.74× | 0.97× |
財務フロー比較
売上 → 粗利 → 営業利益 → 純利益のサンキー図
セグメント別売上内訳
BMI
| Transferred At Point In Time | $198.6M | 85% |
| Transferred Over Time | $22.1M | 9% |
| Other | $13.4M | 6% |
BR
| Recurring Fee Revenue Investor Communication Solutions | $589.5M | 34% |
| Recurring Fee Revenue Capital Markets | $300.9M | 18% |
| Recurring Fee Revenue Regulatory | $248.7M | 15% |
| Recurring Fee Revenue Customer Communications | $189.2M | 11% |
| Recurring Fee Revenue Wealth And Investment Management | $179.7M | 10% |
| Recurring Fee Revenue Data Driven Fund Solutions | $112.7M | 7% |
| Event Driven Revenue Mutual Funds | $51.4M | 3% |
| Event Driven Revenue Equity And Other | $39.2M | 2% |
| Global Technology And Operations | $7.5M | 0% |
