vs
Barnes & Noble Education, Inc.(BNED)とEPLUS INC(PLUS)の財務データ比較。上の社名をクリックして会社を切り替えられます
EPLUS INCの直近四半期売上が大きい($614.8M vs $598.2M、Barnes & Noble Education, Inc.の約1.0倍)。EPLUS INCの純利益率が高く(5.7% vs 4.2%、差は1.5%)。EPLUS INCの前年同期比売上増加率が高い(20.3% vs 6.9%)。過去8四半期でBarnes & Noble Education, Inc.の売上複合成長率が高い(20.0% vs 2.3%)
バーンズ・アンド・ノーブル・エデュケーション傘下のバーンズ・アンド・ノーブル書店は、米国で最も店舗数を擁する書籍小売業者です。現在全米に700店以上の実店舗を展開しており、米国本土で影响力のある書籍小売企業として、長年この分野で事業を展開しています。
ePlus Inc.は米国発のコンサルティング型テクノロジーソリューションプロバイダーで、サイバーセキュリティ、クラウド、ネットワーク、コラボレーション、人工知能などの先進技術分野にわたり、5000社以上の顧客にソリューション、アドバイザリー、マネージドサービスを提供しています。
BNED vs PLUS — 直接比較
損益計算書 — Q2 FY2026 vs Q3 FY2026
| 指標 | ||
|---|---|---|
| 売上 | $598.2M | $614.8M |
| 純利益 | $25.0M | $35.1M |
| 粗利率 | 21.7% | 25.8% |
| 営業利益率 | 6.8% | 7.1% |
| 純利益率 | 4.2% | 5.7% |
| 売上前年比 | 6.9% | 20.3% |
| 純利益前年比 | -49.7% | 45.2% |
| EPS(希薄化後) | $0.72 | $1.33 |
緑 = その指標でリード。会計年度がずれている場合は期間が異なる場合あり
8四半期 売上・利益トレンド
並べて比較する四半期履歴。決算期がずれていても暦四半期で整列
| Q4 25 | $598.2M | $614.8M | ||
| Q3 25 | $274.2M | $608.8M | ||
| Q2 25 | $233.0M | $637.3M | ||
| Q1 25 | $419.7M | — | ||
| Q4 24 | $559.7M | $493.2M | ||
| Q3 24 | $250.9M | $493.4M | ||
| Q2 24 | $192.7M | $535.7M | ||
| Q1 24 | $415.4M | — |
| Q4 25 | $25.0M | $35.1M | ||
| Q3 25 | $-18.3M | $34.9M | ||
| Q2 25 | $-23.0M | $37.7M | ||
| Q1 25 | $17.9M | — | ||
| Q4 24 | $43.2M | $24.1M | ||
| Q3 24 | $-103.9M | $31.3M | ||
| Q2 24 | $-41.9M | $27.3M | ||
| Q1 24 | $-9.3M | — |
| Q4 25 | 21.7% | 25.8% | ||
| Q3 25 | 20.2% | 26.6% | ||
| Q2 25 | 30.3% | 23.3% | ||
| Q1 25 | 22.3% | — | ||
| Q4 24 | 23.0% | 25.4% | ||
| Q3 24 | 17.9% | 25.8% | ||
| Q2 24 | 28.7% | 23.7% | ||
| Q1 24 | 24.2% | — |
| Q4 25 | 6.8% | 7.1% | ||
| Q3 25 | -8.4% | 8.0% | ||
| Q2 25 | -4.9% | 5.7% | ||
| Q1 25 | 4.5% | — | ||
| Q4 24 | 8.4% | 3.3% | ||
| Q3 24 | -15.4% | 5.5% | ||
| Q2 24 | -16.3% | 5.9% | ||
| Q1 24 | 0.4% | — |
| Q4 25 | 4.2% | 5.7% | ||
| Q3 25 | -6.7% | 5.7% | ||
| Q2 25 | -9.9% | 5.9% | ||
| Q1 25 | 4.3% | — | ||
| Q4 24 | 7.7% | 4.9% | ||
| Q3 24 | -41.4% | 6.3% | ||
| Q2 24 | -21.7% | 5.1% | ||
| Q1 24 | -2.2% | — |
| Q4 25 | $0.72 | $1.33 | ||
| Q3 25 | $-0.54 | $1.32 | ||
| Q2 25 | $2.97 | $1.43 | ||
| Q1 25 | $0.59 | — | ||
| Q4 24 | $1.63 | $0.91 | ||
| Q3 24 | $-7.69 | $1.17 | ||
| Q2 24 | $-15.68 | $1.02 | ||
| Q1 24 | $-3.49 | — |
貸借対照表と財務力
直近四半期の流動性・レバレッジ・純資産のスナップショット
| 指標 | ||
|---|---|---|
| 現金・短期投資手元流動性 | $11.7M | $326.3M |
| 総負債低いほど良い | $122.5M | — |
| 株主資本純資産 | $283.2M | $1.1B |
| 総資産 | $1.1B | $1.8B |
| 負債/資本比率低いほどレバレッジが低い | 0.43× | — |
8四半期トレンド — 暦四半期で整列
| Q4 25 | $11.7M | $326.3M | ||
| Q3 25 | $7.3M | $402.2M | ||
| Q2 25 | $9.1M | $480.2M | ||
| Q1 25 | $9.2M | — | ||
| Q4 24 | $11.6M | $253.1M | ||
| Q3 24 | $8.2M | $187.5M | ||
| Q2 24 | $10.5M | $349.9M | ||
| Q1 24 | $8.1M | — |
| Q4 25 | $122.5M | — | ||
| Q3 25 | $170.0M | — | ||
| Q2 25 | $103.1M | — | ||
| Q1 25 | $141.2M | — | ||
| Q4 24 | $177.6M | — | ||
| Q3 24 | $221.9M | — | ||
| Q2 24 | $196.3M | — | ||
| Q1 24 | $30.2M | — |
| Q4 25 | $283.2M | $1.1B | ||
| Q3 25 | $256.5M | $1.0B | ||
| Q2 25 | $272.2M | $1.0B | ||
| Q1 25 | $292.9M | — | ||
| Q4 24 | $211.4M | $962.3M | ||
| Q3 24 | $149.8M | $947.0M | ||
| Q2 24 | $80.4M | $921.9M | ||
| Q1 24 | $121.5M | — |
| Q4 25 | $1.1B | $1.8B | ||
| Q3 25 | $950.8M | $1.8B | ||
| Q2 25 | $790.3M | $1.8B | ||
| Q1 25 | $1.1B | — | ||
| Q4 24 | $1.0B | $1.8B | ||
| Q3 24 | $973.2M | $1.7B | ||
| Q2 24 | $909.9M | $1.7B | ||
| Q1 24 | $1.2B | — |
| Q4 25 | 0.43× | — | ||
| Q3 25 | 0.66× | — | ||
| Q2 25 | 0.38× | — | ||
| Q1 25 | 0.48× | — | ||
| Q4 24 | 0.84× | — | ||
| Q3 24 | 1.48× | — | ||
| Q2 24 | 2.44× | — | ||
| Q1 24 | 0.25× | — |
キャッシュフローと資本効率
再投資後に実際に生み出すキャッシュ。純利益より操作が難しい
| 指標 | ||
|---|---|---|
| 営業キャッシュフロー直近四半期 | $66.2M | $-87.4M |
| フリーキャッシュフロー営業CF - 設備投資 | $61.9M | — |
| FCFマージンFCF / 売上 | 10.4% | — |
| 設備投資強度設備投資 / 売上 | 0.7% | — |
| キャッシュ転換率営業CF / 純利益 | 2.65× | -2.49× |
| 直近12ヶ月FCF直近4四半期 | $-4.6M | — |
8四半期トレンド — 暦四半期で整列
| Q4 25 | $66.2M | $-87.4M | ||
| Q3 25 | $-67.6M | $-34.8M | ||
| Q2 25 | $52.6M | $-99.0M | ||
| Q1 25 | $-41.9M | — | ||
| Q4 24 | $47.4M | $65.7M | ||
| Q3 24 | $-143.5M | $-21.6M | ||
| Q2 24 | $81.7M | $97.1M | ||
| Q1 24 | $-35.8M | — |
| Q4 25 | $61.9M | — | ||
| Q3 25 | $-71.3M | — | ||
| Q2 25 | $49.5M | — | ||
| Q1 25 | $-44.7M | — | ||
| Q4 24 | $44.4M | — | ||
| Q3 24 | $-147.5M | — | ||
| Q2 24 | $79.1M | — | ||
| Q1 24 | $-39.0M | — |
| Q4 25 | 10.4% | — | ||
| Q3 25 | -26.0% | — | ||
| Q2 25 | 21.3% | — | ||
| Q1 25 | -10.7% | — | ||
| Q4 24 | 7.9% | — | ||
| Q3 24 | -58.8% | — | ||
| Q2 24 | 41.1% | — | ||
| Q1 24 | -9.4% | — |
| Q4 25 | 0.7% | — | ||
| Q3 25 | 1.4% | — | ||
| Q2 25 | 1.3% | — | ||
| Q1 25 | 0.7% | — | ||
| Q4 24 | 0.5% | — | ||
| Q3 24 | 1.6% | — | ||
| Q2 24 | 1.4% | — | ||
| Q1 24 | 0.8% | — |
| Q4 25 | 2.65× | -2.49× | ||
| Q3 25 | — | -1.00× | ||
| Q2 25 | — | -2.63× | ||
| Q1 25 | -2.34× | — | ||
| Q4 24 | 1.10× | 2.72× | ||
| Q3 24 | — | -0.69× | ||
| Q2 24 | — | 3.55× | ||
| Q1 24 | — | — |
財務フロー比較
売上 → 粗利 → 営業利益 → 純利益のサンキー図
セグメント別売上内訳
BNED
| Course Materials Product | $459.3M | 77% |
| General Merchandise Product | $112.9M | 19% |
| Serviceand Other | $26.1M | 4% |
PLUS
| All Others Customer End Market | $107.0M | 17% |
| Technology Customer End Market | $89.4M | 15% |
| Health Care Customer End Market | $81.5M | 13% |
| Financial Services Customer End Market | $66.1M | 11% |
| Professional Services Reporting Unit | $64.1M | 10% |
| Security | $61.1M | 10% |
| State And Local Government And Educational Institutions | $59.9M | 10% |
| Managed Services Reporting Unit | $48.8M | 8% |
| Other Product | $21.1M | 3% |
| Collaboration | $13.4M | 2% |