vs
BOK FINANCIAL CORP(BOKF)とFair Isaac(FICO)の財務データ比較。上の社名をクリックして会社を切り替えられます
BOK FINANCIAL CORPの直近四半期売上が大きい($589.6M vs $512.0M、Fair Isaacの約1.2倍)。Fair Isaacの純利益率が高く(30.9% vs 30.1%、差は0.9%)。Fair Isaacの前年同期比売上増加率が高い(16.4% vs 12.7%)。BOK FINANCIAL CORPの直近四半期フリーキャッシュフローが多い($575.2M vs $173.9M)。過去8四半期でBOK FINANCIAL CORPの売上複合成長率が高い(13.8% vs 8.6%)
BOKフィナンシャル・コーポレーションは米国オクラホマ州タルサに本社を置く金融サービス持株会社です。中西部・南西部全域で個人・法人向けの豊富な銀行商品・サービスを提供し、米国金融サービス企業トップ50に名を連ね、オクラホマ州最大の金融企業でもあります。
FICO(旧社名Fair, Isaac and Company)は米国モンタナ州ボーズマンに本社を置くデータ分析企業で、1956年にビル・フェアとアール・アイザックにより創業されました。消費者の信用リスクを測定するFICOスコアは、米国の消費者融資業界で広く活用されています。
BOKF vs FICO — 直接比較
損益計算書 — Q4 FY2025 vs Q1 FY2026
| 指標 | ||
|---|---|---|
| 売上 | $589.6M | $512.0M |
| 純利益 | $177.3M | $158.4M |
| 粗利率 | — | 83.0% |
| 営業利益率 | 38.8% | 45.7% |
| 純利益率 | 30.1% | 30.9% |
| 売上前年比 | 12.7% | 16.4% |
| 純利益前年比 | 30.2% | 3.8% |
| EPS(希薄化後) | $2.90 | $6.61 |
緑 = その指標でリード。会計年度がずれている場合は期間が異なる場合あり
8四半期 売上・利益トレンド
並べて比較する四半期履歴。決算期がずれていても暦四半期で整列
| Q4 25 | $589.6M | $512.0M | ||
| Q3 25 | $548.4M | $515.8M | ||
| Q2 25 | $535.3M | $536.4M | ||
| Q1 25 | $502.3M | $498.7M | ||
| Q4 24 | $523.1M | $440.0M | ||
| Q3 24 | $516.3M | $453.8M | ||
| Q2 24 | $555.7M | $447.8M | ||
| Q1 24 | $455.3M | $433.8M |
| Q4 25 | $177.3M | $158.4M | ||
| Q3 25 | $140.9M | $155.0M | ||
| Q2 25 | $140.0M | $181.8M | ||
| Q1 25 | $119.8M | $162.6M | ||
| Q4 24 | $136.2M | $152.5M | ||
| Q3 24 | $140.0M | $135.7M | ||
| Q2 24 | $163.7M | $126.3M | ||
| Q1 24 | $83.7M | $129.8M |
| Q4 25 | — | 83.0% | ||
| Q3 25 | — | 82.3% | ||
| Q2 25 | — | 83.7% | ||
| Q1 25 | — | 82.4% | ||
| Q4 24 | — | 80.1% | ||
| Q3 24 | — | 80.3% | ||
| Q2 24 | — | 80.3% | ||
| Q1 24 | — | 80.0% |
| Q4 25 | 38.8% | 45.7% | ||
| Q3 25 | 32.2% | 46.0% | ||
| Q2 25 | 33.8% | 48.9% | ||
| Q1 25 | 30.8% | 49.3% | ||
| Q4 24 | 33.5% | 40.8% | ||
| Q3 24 | 33.6% | 43.4% | ||
| Q2 24 | 38.0% | 42.5% | ||
| Q1 24 | 23.5% | 44.9% |
| Q4 25 | 30.1% | 30.9% | ||
| Q3 25 | 25.7% | 30.1% | ||
| Q2 25 | 26.2% | 33.9% | ||
| Q1 25 | 23.8% | 32.6% | ||
| Q4 24 | 26.0% | 34.7% | ||
| Q3 24 | 27.1% | 29.9% | ||
| Q2 24 | 29.5% | 28.2% | ||
| Q1 24 | 18.4% | 29.9% |
| Q4 25 | $2.90 | $6.61 | ||
| Q3 25 | $2.22 | $6.41 | ||
| Q2 25 | $2.19 | $7.40 | ||
| Q1 25 | $1.86 | $6.59 | ||
| Q4 24 | $2.13 | $6.14 | ||
| Q3 24 | $2.18 | $5.44 | ||
| Q2 24 | $2.54 | $5.05 | ||
| Q1 24 | $1.29 | $5.16 |
貸借対照表と財務力
直近四半期の流動性・レバレッジ・純資産のスナップショット
| 指標 | ||
|---|---|---|
| 現金・短期投資手元流動性 | — | $162.0M |
| 総負債低いほど良い | $4.6B | $3.2B |
| 株主資本純資産 | $5.9B | $-1.8B |
| 総資産 | $52.2B | $1.9B |
| 負債/資本比率低いほどレバレッジが低い | 0.78× | — |
8四半期トレンド — 暦四半期で整列
| Q4 25 | — | $162.0M | ||
| Q3 25 | — | $134.1M | ||
| Q2 25 | — | $189.0M | ||
| Q1 25 | — | $146.6M | ||
| Q4 24 | — | $184.3M | ||
| Q3 24 | — | $150.7M | ||
| Q2 24 | — | $156.0M | ||
| Q1 24 | — | $135.7M |
| Q4 25 | $4.6B | $3.2B | ||
| Q3 25 | — | $3.1B | ||
| Q2 25 | — | $2.8B | ||
| Q1 25 | — | $2.5B | ||
| Q4 24 | $4.5B | $2.4B | ||
| Q3 24 | — | $2.2B | ||
| Q2 24 | — | $2.1B | ||
| Q1 24 | — | $2.0B |
| Q4 25 | $5.9B | $-1.8B | ||
| Q3 25 | $6.0B | $-1.7B | ||
| Q2 25 | $5.9B | $-1.4B | ||
| Q1 25 | $5.8B | $-1.1B | ||
| Q4 24 | $5.5B | $-1.1B | ||
| Q3 24 | $5.6B | $-962.7M | ||
| Q2 24 | $5.2B | $-829.3M | ||
| Q1 24 | $5.1B | $-735.7M |
| Q4 25 | $52.2B | $1.9B | ||
| Q3 25 | $50.2B | $1.9B | ||
| Q2 25 | $51.0B | $1.9B | ||
| Q1 25 | $50.5B | $1.8B | ||
| Q4 24 | $49.7B | $1.7B | ||
| Q3 24 | $50.1B | $1.7B | ||
| Q2 24 | $50.4B | $1.7B | ||
| Q1 24 | $50.2B | $1.7B |
| Q4 25 | 0.78× | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | 0.80× | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
キャッシュフローと資本効率
再投資後に実際に生み出すキャッシュ。純利益より操作が難しい
| 指標 | ||
|---|---|---|
| 営業キャッシュフロー直近四半期 | $739.6M | $174.1M |
| フリーキャッシュフロー営業CF - 設備投資 | $575.2M | $173.9M |
| FCFマージンFCF / 売上 | 97.6% | 34.0% |
| 設備投資強度設備投資 / 売上 | 27.9% | 0.0% |
| キャッシュ転換率営業CF / 純利益 | 4.17× | 1.10× |
| 直近12ヶ月FCF直近4四半期 | $1.4B | $750.6M |
8四半期トレンド — 暦四半期で整列
| Q4 25 | $739.6M | $174.1M | ||
| Q3 25 | $867.8M | $223.7M | ||
| Q2 25 | $89.4M | $286.2M | ||
| Q1 25 | $20.3M | $74.9M | ||
| Q4 24 | $1.4B | $194.0M | ||
| Q3 24 | $246.7M | $226.5M | ||
| Q2 24 | $463.5M | $213.3M | ||
| Q1 24 | $179.2M | $71.0M |
| Q4 25 | $575.2M | $173.9M | ||
| Q3 25 | $838.5M | $219.5M | ||
| Q2 25 | $60.8M | $284.4M | ||
| Q1 25 | $-28.0M | $72.8M | ||
| Q4 24 | $1.3B | $193.2M | ||
| Q3 24 | $209.5M | $224.7M | ||
| Q2 24 | $417.2M | $211.6M | ||
| Q1 24 | $138.3M | $67.0M |
| Q4 25 | 97.6% | 34.0% | ||
| Q3 25 | 152.9% | 42.6% | ||
| Q2 25 | 11.4% | 53.0% | ||
| Q1 25 | -5.6% | 14.6% | ||
| Q4 24 | 240.7% | 43.9% | ||
| Q3 24 | 40.6% | 49.5% | ||
| Q2 24 | 75.1% | 47.2% | ||
| Q1 24 | 30.4% | 15.4% |
| Q4 25 | 27.9% | 0.0% | ||
| Q3 25 | 5.3% | 0.8% | ||
| Q2 25 | 5.3% | 0.3% | ||
| Q1 25 | 9.6% | 0.4% | ||
| Q4 24 | 32.8% | 0.2% | ||
| Q3 24 | 7.2% | 0.4% | ||
| Q2 24 | 8.3% | 0.4% | ||
| Q1 24 | 9.0% | 0.9% |
| Q4 25 | 4.17× | 1.10× | ||
| Q3 25 | 6.16× | 1.44× | ||
| Q2 25 | 0.64× | 1.57× | ||
| Q1 25 | 0.17× | 0.46× | ||
| Q4 24 | 10.51× | 1.27× | ||
| Q3 24 | 1.76× | 1.67× | ||
| Q2 24 | 2.83× | 1.69× | ||
| Q1 24 | 2.14× | 0.55× |
財務フロー比較
売上 → 粗利 → 営業利益 → 純利益のサンキー図
セグメント別売上内訳
BOKF
セグメントデータなし
FICO
| Business To Business Scores | $248.6M | 49% |
| Saa S Products | $115.7M | 23% |
| Platform Software | $73.9M | 14% |
| Business To Consumer Scores | $55.9M | 11% |
| Technology Service | $19.2M | 4% |