vs
BOK FINANCIAL CORP(BOKF)とUbiquiti Inc.(UI)の財務データ比較。上の社名をクリックして会社を切り替えられます
Ubiquiti Inc.の直近四半期売上が大きい($814.9M vs $589.6M、BOK FINANCIAL CORPの約1.4倍)。BOK FINANCIAL CORPの純利益率が高く(30.1% vs 28.7%、差は1.4%)。Ubiquiti Inc.の前年同期比売上増加率が高い(35.8% vs 12.7%)。BOK FINANCIAL CORPの直近四半期フリーキャッシュフローが多い($575.2M vs $260.3M)。過去8四半期でUbiquiti Inc.の売上複合成長率が高い(28.6% vs 13.8%)
BOKフィナンシャル・コーポレーションは米国オクラホマ州タルサに本社を置く金融サービス持株会社です。中西部・南西部全域で個人・法人向けの豊富な銀行商品・サービスを提供し、米国金融サービス企業トップ50に名を連ね、オクラホマ州最大の金融企業でもあります。
Ubiquiti Inc.は2003年に米国カリフォルニア州サンノゼで設立されたテクノロジー企業で、現在はニューヨークに本社を置いています。複数のブランドを展開し、企業および一般家庭向けの有線・無線データ通信機器の製造・販売を事業の柱としています。
BOKF vs UI — 直接比較
損益計算書 — Q4 FY2025 vs Q2 FY2026
| 指標 | ||
|---|---|---|
| 売上 | $589.6M | $814.9M |
| 純利益 | $177.3M | $233.6M |
| 粗利率 | — | 45.9% |
| 営業利益率 | 38.8% | 35.9% |
| 純利益率 | 30.1% | 28.7% |
| 売上前年比 | 12.7% | 35.8% |
| 純利益前年比 | 30.2% | 70.8% |
| EPS(希薄化後) | $2.90 | $3.86 |
緑 = その指標でリード。会計年度がずれている場合は期間が異なる場合あり
8四半期 売上・利益トレンド
並べて比較する四半期履歴。決算期がずれていても暦四半期で整列
| Q4 25 | $589.6M | $814.9M | ||
| Q3 25 | $548.4M | $733.8M | ||
| Q2 25 | $535.3M | $759.2M | ||
| Q1 25 | $502.3M | $664.2M | ||
| Q4 24 | $523.1M | $599.9M | ||
| Q3 24 | $516.3M | $550.3M | ||
| Q2 24 | $555.7M | $507.5M | ||
| Q1 24 | $455.3M | $493.0M |
| Q4 25 | $177.3M | $233.6M | ||
| Q3 25 | $140.9M | $207.9M | ||
| Q2 25 | $140.0M | $266.7M | ||
| Q1 25 | $119.8M | $180.4M | ||
| Q4 24 | $136.2M | $136.8M | ||
| Q3 24 | $140.0M | $128.0M | ||
| Q2 24 | $163.7M | $103.8M | ||
| Q1 24 | $83.7M | $76.3M |
| Q4 25 | — | 45.9% | ||
| Q3 25 | — | 46.0% | ||
| Q2 25 | — | 45.1% | ||
| Q1 25 | — | 44.5% | ||
| Q4 24 | — | 41.2% | ||
| Q3 24 | — | 42.1% | ||
| Q2 24 | — | 40.2% | ||
| Q1 24 | — | 35.3% |
| Q4 25 | 38.8% | 35.9% | ||
| Q3 25 | 32.2% | 35.7% | ||
| Q2 25 | 33.8% | 34.4% | ||
| Q1 25 | 30.8% | 34.2% | ||
| Q4 24 | 33.5% | 29.8% | ||
| Q3 24 | 33.6% | 30.7% | ||
| Q2 24 | 38.0% | 27.3% | ||
| Q1 24 | 23.5% | 22.6% |
| Q4 25 | 30.1% | 28.7% | ||
| Q3 25 | 25.7% | 28.3% | ||
| Q2 25 | 26.2% | 35.1% | ||
| Q1 25 | 23.8% | 27.2% | ||
| Q4 24 | 26.0% | 22.8% | ||
| Q3 24 | 27.1% | 23.3% | ||
| Q2 24 | 29.5% | 20.5% | ||
| Q1 24 | 18.4% | 15.5% |
| Q4 25 | $2.90 | $3.86 | ||
| Q3 25 | $2.22 | $3.43 | ||
| Q2 25 | $2.19 | $4.40 | ||
| Q1 25 | $1.86 | $2.98 | ||
| Q4 24 | $2.13 | $2.26 | ||
| Q3 24 | $2.18 | $2.12 | ||
| Q2 24 | $2.54 | $1.72 | ||
| Q1 24 | $1.29 | $1.26 |
貸借対照表と財務力
直近四半期の流動性・レバレッジ・純資産のスナップショット
| 指標 | ||
|---|---|---|
| 現金・短期投資手元流動性 | — | $302.8M |
| 総負債低いほど良い | $4.6B | $47.5M |
| 株主資本純資産 | $5.9B | $1.0B |
| 総資産 | $52.2B | $1.6B |
| 負債/資本比率低いほどレバレッジが低い | 0.78× | 0.05× |
8四半期トレンド — 暦四半期で整列
| Q4 25 | — | $302.8M | ||
| Q3 25 | — | $177.2M | ||
| Q2 25 | — | $149.7M | ||
| Q1 25 | — | $151.0M | ||
| Q4 24 | — | $133.1M | ||
| Q3 24 | — | $165.2M | ||
| Q2 24 | — | $126.3M | ||
| Q1 24 | — | $102.5M |
| Q4 25 | $4.6B | $47.5M | ||
| Q3 25 | — | $133.8M | ||
| Q2 25 | — | $250.0M | ||
| Q1 25 | — | $340.0M | ||
| Q4 24 | $4.5B | $406.3M | ||
| Q3 24 | — | $552.5M | ||
| Q2 24 | — | $708.1M | ||
| Q1 24 | — | $877.5M |
| Q4 25 | $5.9B | $1.0B | ||
| Q3 25 | $6.0B | $828.4M | ||
| Q2 25 | $5.9B | $668.3M | ||
| Q1 25 | $5.8B | $436.1M | ||
| Q4 24 | $5.5B | $290.4M | ||
| Q3 24 | $5.6B | $188.1M | ||
| Q2 24 | $5.2B | $95.1M | ||
| Q1 24 | $5.1B | $25.9M |
| Q4 25 | $52.2B | $1.6B | ||
| Q3 25 | $50.2B | $1.5B | ||
| Q2 25 | $51.0B | $1.5B | ||
| Q1 25 | $50.5B | $1.3B | ||
| Q4 24 | $49.7B | $1.2B | ||
| Q3 24 | $50.1B | $1.2B | ||
| Q2 24 | $50.4B | $1.2B | ||
| Q1 24 | $50.2B | $1.2B |
| Q4 25 | 0.78× | 0.05× | ||
| Q3 25 | — | 0.16× | ||
| Q2 25 | — | 0.37× | ||
| Q1 25 | — | 0.78× | ||
| Q4 24 | 0.80× | 1.40× | ||
| Q3 24 | — | 2.94× | ||
| Q2 24 | — | 7.45× | ||
| Q1 24 | — | 33.92× |
キャッシュフローと資本効率
再投資後に実際に生み出すキャッシュ。純利益より操作が難しい
| 指標 | ||
|---|---|---|
| 営業キャッシュフロー直近四半期 | $739.6M | $263.9M |
| フリーキャッシュフロー営業CF - 設備投資 | $575.2M | $260.3M |
| FCFマージンFCF / 売上 | 97.6% | 31.9% |
| 設備投資強度設備投資 / 売上 | 27.9% | 0.4% |
| キャッシュ転換率営業CF / 純利益 | 4.17× | 1.13× |
| 直近12ヶ月FCF直近4四半期 | $1.4B | $699.5M |
8四半期トレンド — 暦四半期で整列
| Q4 25 | $739.6M | $263.9M | ||
| Q3 25 | $867.8M | $198.5M | ||
| Q2 25 | $89.4M | $130.4M | ||
| Q1 25 | $20.3M | $123.6M | ||
| Q4 24 | $1.4B | $152.4M | ||
| Q3 24 | $246.7M | $233.7M | ||
| Q2 24 | $463.5M | $231.4M | ||
| Q1 24 | $179.2M | $163.9M |
| Q4 25 | $575.2M | $260.3M | ||
| Q3 25 | $838.5M | $193.3M | ||
| Q2 25 | $60.8M | $125.2M | ||
| Q1 25 | $-28.0M | $120.7M | ||
| Q4 24 | $1.3B | $150.4M | ||
| Q3 24 | $209.5M | $231.1M | ||
| Q2 24 | $417.2M | $229.5M | ||
| Q1 24 | $138.3M | $160.6M |
| Q4 25 | 97.6% | 31.9% | ||
| Q3 25 | 152.9% | 26.3% | ||
| Q2 25 | 11.4% | 16.5% | ||
| Q1 25 | -5.6% | 18.2% | ||
| Q4 24 | 240.7% | 25.1% | ||
| Q3 24 | 40.6% | 42.0% | ||
| Q2 24 | 75.1% | 45.2% | ||
| Q1 24 | 30.4% | 32.6% |
| Q4 25 | 27.9% | 0.4% | ||
| Q3 25 | 5.3% | 0.7% | ||
| Q2 25 | 5.3% | 0.7% | ||
| Q1 25 | 9.6% | 0.4% | ||
| Q4 24 | 32.8% | 0.3% | ||
| Q3 24 | 7.2% | 0.5% | ||
| Q2 24 | 8.3% | 0.4% | ||
| Q1 24 | 9.0% | 0.7% |
| Q4 25 | 4.17× | 1.13× | ||
| Q3 25 | 6.16× | 0.95× | ||
| Q2 25 | 0.64× | 0.49× | ||
| Q1 25 | 0.17× | 0.68× | ||
| Q4 24 | 10.51× | 1.11× | ||
| Q3 24 | 1.76× | 1.83× | ||
| Q2 24 | 2.83× | 2.23× | ||
| Q1 24 | 2.14× | 2.15× |
財務フロー比較
売上 → 粗利 → 営業利益 → 純利益のサンキー図
セグメント別売上内訳
BOKF
セグメントデータなし
UI
| Enterprise Technology | $729.0M | 89% |
| Service Provider Technology | $85.9M | 11% |