vs
Broadridge Financial Solutions(BR)とFrontier Communications Parent, Inc.(FYBR)の財務データ比較。上の社名をクリックして会社を切り替えられます
Broadridge Financial Solutionsの直近四半期売上が大きい($1.7B vs $1.5B、Frontier Communications Parent, Inc.の約1.1倍)。Broadridge Financial Solutionsの純利益率が高く(16.6% vs -5.0%、差は21.6%)。Frontier Communications Parent, Inc.の前年同期比売上増加率が高い(4.2% vs -5.4%)。過去8四半期でBroadridge Financial Solutionsの売上複合成長率が高い(10.4% vs 4.3%)
Broadridge Financial Solutions, Inc.はニューヨーク州レイクサクセスに本社を置く上場企業向けサービス・金融テクノロジー企業です。2007年にADPから分社して設立され、金融業界の顧客に対して株主委任状や年次報告書などの金融文書、バーチャル株主総会などの株主コミュニケーションソリューションを提供しています。
Frontier Communications Parent, Inc.はアメリカ合衆国の電気通信企業で、ベライゾン傘下にあり、光ファイバー通信ネットワークを保有し、クラウド関連サービスを提供しています。かつてはCitizens Utilities Co.、Citizens Communications Co.、Frontier Communications Corp.と名称を変更してきました。
BR vs FYBR — 直接比較
損益計算書 — Q2 FY2026 vs Q3 FY2025
| 指標 | ||
|---|---|---|
| 売上 | $1.7B | $1.5B |
| 純利益 | $284.6M | $-76.0M |
| 粗利率 | 27.6% | 64.3% |
| 営業利益率 | 12.0% | 7.6% |
| 純利益率 | 16.6% | -5.0% |
| 売上前年比 | -5.4% | 4.2% |
| 純利益前年比 | 17.1% | 7.3% |
| EPS(希薄化後) | $2.42 | $-0.30 |
緑 = その指標でリード。会計年度がずれている場合は期間が異なる場合あり
8四半期 売上・利益トレンド
並べて比較する四半期履歴。決算期がずれていても暦四半期で整列
| Q4 25 | $1.7B | — | ||
| Q3 25 | — | $1.5B | ||
| Q2 25 | $2.1B | $1.5B | ||
| Q1 25 | $1.8B | $1.5B | ||
| Q4 24 | $1.6B | $1.5B | ||
| Q3 24 | $1.4B | $1.5B | ||
| Q2 24 | $1.9B | $1.5B | ||
| Q1 24 | $1.7B | $1.4B |
| Q4 25 | $284.6M | — | ||
| Q3 25 | — | $-76.0M | ||
| Q2 25 | $374.2M | $-123.0M | ||
| Q1 25 | $243.1M | $-64.0M | ||
| Q4 24 | $142.4M | $-118.0M | ||
| Q3 24 | $79.8M | $-82.0M | ||
| Q2 24 | $323.2M | $-123.0M | ||
| Q1 24 | $213.7M | $1.0M |
| Q4 25 | 27.6% | — | ||
| Q3 25 | — | 64.3% | ||
| Q2 25 | 37.3% | 65.0% | ||
| Q1 25 | 31.8% | 65.2% | ||
| Q4 24 | 27.9% | 64.2% | ||
| Q3 24 | 24.5% | 63.4% | ||
| Q2 24 | 35.5% | 64.8% | ||
| Q1 24 | 31.2% | 63.9% |
| Q4 25 | 12.0% | — | ||
| Q3 25 | — | 7.6% | ||
| Q2 25 | 24.1% | 2.9% | ||
| Q1 25 | 19.0% | 5.1% | ||
| Q4 24 | 13.3% | 5.8% | ||
| Q3 24 | 9.4% | 5.8% | ||
| Q2 24 | 22.7% | 6.2% | ||
| Q1 24 | 17.5% | 6.2% |
| Q4 25 | 16.6% | — | ||
| Q3 25 | — | -5.0% | ||
| Q2 25 | 18.1% | -8.1% | ||
| Q1 25 | 13.4% | -4.3% | ||
| Q4 24 | 9.0% | -7.9% | ||
| Q3 24 | 5.6% | -5.6% | ||
| Q2 24 | 16.6% | -8.4% | ||
| Q1 24 | 12.4% | 0.1% |
| Q4 25 | $2.42 | — | ||
| Q3 25 | — | $-0.30 | ||
| Q2 25 | $3.17 | $-0.49 | ||
| Q1 25 | $2.05 | $-0.26 | ||
| Q4 24 | $1.20 | $-0.48 | ||
| Q3 24 | $0.68 | $-0.33 | ||
| Q2 24 | $2.72 | $-0.49 | ||
| Q1 24 | $1.79 | $0.00 |
貸借対照表と財務力
直近四半期の流動性・レバレッジ・純資産のスナップショット
| 指標 | ||
|---|---|---|
| 現金・短期投資手元流動性 | $371.5M | $336.0M |
| 総負債低いほど良い | $3.2B | — |
| 株主資本純資産 | $2.9B | $4.7B |
| 総資産 | $8.6B | $21.6B |
| 負債/資本比率低いほどレバレッジが低い | 1.10× | — |
8四半期トレンド — 暦四半期で整列
| Q4 25 | $371.5M | — | ||
| Q3 25 | — | $336.0M | ||
| Q2 25 | $562.2M | $412.0M | ||
| Q1 25 | $317.9M | $506.0M | ||
| Q4 24 | $290.6M | $750.0M | ||
| Q3 24 | $293.5M | $1.3B | ||
| Q2 24 | $305.2M | $1.2B | ||
| Q1 24 | $236.4M | $1.5B |
| Q4 25 | $3.2B | — | ||
| Q3 25 | — | — | ||
| Q2 25 | $3.3B | — | ||
| Q1 25 | $3.4B | — | ||
| Q4 24 | $3.7B | — | ||
| Q3 24 | $3.6B | — | ||
| Q2 24 | $3.4B | — | ||
| Q1 24 | $3.5B | — |
| Q4 25 | $2.9B | — | ||
| Q3 25 | — | $4.7B | ||
| Q2 25 | $2.7B | $4.8B | ||
| Q1 25 | $2.4B | $4.9B | ||
| Q4 24 | $2.2B | $4.9B | ||
| Q3 24 | $2.2B | $5.1B | ||
| Q2 24 | $2.2B | $5.1B | ||
| Q1 24 | $2.3B | $5.3B |
| Q4 25 | $8.6B | — | ||
| Q3 25 | — | $21.6B | ||
| Q2 25 | $8.5B | $21.3B | ||
| Q1 25 | $8.3B | $20.9B | ||
| Q4 24 | $8.2B | $20.6B | ||
| Q3 24 | $8.0B | $20.9B | ||
| Q2 24 | $8.2B | $20.2B | ||
| Q1 24 | $8.2B | $20.2B |
| Q4 25 | 1.10× | — | ||
| Q3 25 | — | — | ||
| Q2 25 | 1.22× | — | ||
| Q1 25 | 1.44× | — | ||
| Q4 24 | 1.64× | — | ||
| Q3 24 | 1.63× | — | ||
| Q2 24 | 1.55× | — | ||
| Q1 24 | 1.55× | — |
キャッシュフローと資本効率
再投資後に実際に生み出すキャッシュ。純利益より操作が難しい
| 指標 | ||
|---|---|---|
| 営業キャッシュフロー直近四半期 | — | $504.0M |
| フリーキャッシュフロー営業CF - 設備投資 | — | $-315.0M |
| FCFマージンFCF / 売上 | — | -20.5% |
| 設備投資強度設備投資 / 売上 | — | 53.4% |
| キャッシュ転換率営業CF / 純利益 | — | — |
| 直近12ヶ月FCF直近4四半期 | — | $-1.4B |
8四半期トレンド — 暦四半期で整列
| Q4 25 | — | — | ||
| Q3 25 | — | $504.0M | ||
| Q2 25 | $699.7M | $477.0M | ||
| Q1 25 | $360.4M | $519.0M | ||
| Q4 24 | $236.7M | $294.0M | ||
| Q3 24 | $-125.5M | $618.0M | ||
| Q2 24 | $721.0M | $374.0M | ||
| Q1 24 | $207.4M | $335.0M |
| Q4 25 | — | — | ||
| Q3 25 | — | $-315.0M | ||
| Q2 25 | $684.1M | $-368.0M | ||
| Q1 25 | $348.9M | $-238.0M | ||
| Q4 24 | $227.9M | $-498.0M | ||
| Q3 24 | $-133.4M | $-81.0M | ||
| Q2 24 | $703.2M | $-252.0M | ||
| Q1 24 | $184.6M | $-331.0M |
| Q4 25 | — | — | ||
| Q3 25 | — | -20.5% | ||
| Q2 25 | 33.1% | -24.2% | ||
| Q1 25 | 19.3% | -15.9% | ||
| Q4 24 | 14.3% | -33.4% | ||
| Q3 24 | -9.4% | -5.5% | ||
| Q2 24 | 36.2% | -17.2% | ||
| Q1 24 | 10.7% | -22.9% |
| Q4 25 | — | — | ||
| Q3 25 | — | 53.4% | ||
| Q2 25 | 0.8% | 55.5% | ||
| Q1 25 | 0.6% | 50.6% | ||
| Q4 24 | 0.6% | 53.2% | ||
| Q3 24 | 0.6% | 47.5% | ||
| Q2 24 | 0.9% | 42.7% | ||
| Q1 24 | 1.3% | 46.1% |
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | 1.87× | — | ||
| Q1 25 | 1.48× | — | ||
| Q4 24 | 1.66× | — | ||
| Q3 24 | -1.57× | — | ||
| Q2 24 | 2.23× | — | ||
| Q1 24 | 0.97× | 335.00× |
財務フロー比較
売上 → 粗利 → 営業利益 → 純利益のサンキー図
セグメント別売上内訳
BR
| Recurring Fee Revenue Investor Communication Solutions | $589.5M | 34% |
| Recurring Fee Revenue Capital Markets | $300.9M | 18% |
| Recurring Fee Revenue Regulatory | $248.7M | 15% |
| Recurring Fee Revenue Customer Communications | $189.2M | 11% |
| Recurring Fee Revenue Wealth And Investment Management | $179.7M | 10% |
| Recurring Fee Revenue Data Driven Fund Solutions | $112.7M | 7% |
| Event Driven Revenue Mutual Funds | $51.4M | 3% |
| Event Driven Revenue Equity And Other | $39.2M | 2% |
| Global Technology And Operations | $7.5M | 0% |
FYBR
| Consumer | $826.0M | 54% |
| Business And Wholesale | $707.0M | 46% |