vs
Broadridge Financial Solutions（BR）とシノプシス（SNPS）の財務データ比較。上の社名をクリックして会社を切り替えられます
シノプシスの直近四半期売上が大きい（$2.3B vs $1.7B、Broadridge Financial Solutionsの約1.3倍）。シノプシスの純利益率が高く（19.9% vs 16.6%、差は3.3%）。シノプシスの前年同期比売上増加率が高い（50.6% vs -5.4%）。過去8四半期でシノプシスの売上複合成長率が高い（16.9% vs 10.4%）
Broadridge Financial Solutions, Inc.はニューヨーク州レイクサクセスに本社を置く上場企業向けサービス・金融テクノロジー企業です。2007年にADPから分社して設立され、金融業界の顧客に対して株主委任状や年次報告書などの金融文書、バーチャル株主総会などの株主コミュニケーションソリューションを提供しています。
シノプシスは米国カリフォルニア州サニーベールに本社を置く多国籍電子設計自動化（EDA）企業です。シリコンチップの設計・検証、電子システムレベルの設計・検証、再利用可能なコンポーネント開発を事業の柱とし、半導体設計・製造業界向けに各種ツールとサービスを提供しています。
BR vs SNPS — 直接比較
売上が大きい
SNPS
1.3倍大きい
$1.7B
売上成長率が高い
SNPS
+55.9%の差
-5.4%
純利益率が高い
SNPS
純利益率が3.3%高い
16.6%
2年売上CAGRが高い
SNPS
2年複合成長率
10.4%
損益計算書 — Q2 FY2026 vs Q4 FY2025
| 指標 | | |
|---|---|---|
| 売上 | $1.7B | $2.3B |
| 純利益 | $284.6M | $448.7M |
| 粗利率 | 27.6% | 71.0% |
| 営業利益率 | 12.0% | 5.4% |
| 純利益率 | 16.6% | 19.9% |
| 売上前年比 | -5.4% | 50.6% |
| 純利益前年比 | 17.1% | -59.7% |
| EPS（希薄化後） | $2.42 | $2.44 |
緑 = その指標でリード。会計年度がずれている場合は期間が異なる場合あり
8四半期 売上・利益トレンド
並べて比較する四半期履歴。決算期がずれていても暦四半期で整列
売上BRSNPS
| Q4 25 | $1.7B | $2.3B | ||
| Q3 25 | — | $1.7B | ||
| Q2 25 | $2.1B | $1.6B | ||
| Q1 25 | $1.8B | $1.5B | ||
| Q4 24 | $1.6B | $1.5B | ||
| Q3 24 | $1.4B | $1.5B | ||
| Q2 24 | $1.9B | $1.5B | ||
| Q1 24 | $1.7B | $1.6B |
純利益BRSNPS
| Q4 25 | $284.6M | $448.7M | ||
| Q3 25 | — | $242.5M | ||
| Q2 25 | $374.2M | $345.3M | ||
| Q1 25 | $243.1M | $295.7M | ||
| Q4 24 | $142.4M | $1.1B | ||
| Q3 24 | $79.8M | $408.1M | ||
| Q2 24 | $323.2M | $292.1M | ||
| Q1 24 | $213.7M | $449.1M |
粗利率BRSNPS
| Q4 25 | 27.6% | 71.0% | ||
| Q3 25 | — | 78.1% | ||
| Q2 25 | 37.3% | 80.2% | ||
| Q1 25 | 31.8% | 81.4% | ||
| Q4 24 | 27.9% | 78.3% | ||
| Q3 24 | 24.5% | 80.9% | ||
| Q2 24 | 35.5% | 79.4% | ||
| Q1 24 | 31.2% | 80.0% |
営業利益率BRSNPS
| Q4 25 | 12.0% | 5.4% | ||
| Q3 25 | — | 9.5% | ||
| Q2 25 | 24.1% | 23.5% | ||
| Q1 25 | 19.0% | 17.3% | ||
| Q4 24 | 13.3% | 20.3% | ||
| Q3 24 | 9.4% | 23.6% | ||
| Q2 24 | 22.7% | 22.8% | ||
| Q1 24 | 17.5% | 21.8% |
純利益率BRSNPS
| Q4 25 | 16.6% | 19.9% | ||
| Q3 25 | — | 13.9% | ||
| Q2 25 | 18.1% | 21.5% | ||
| Q1 25 | 13.4% | 20.3% | ||
| Q4 24 | 9.0% | 74.4% | ||
| Q3 24 | 5.6% | 26.7% | ||
| Q2 24 | 16.6% | 20.1% | ||
| Q1 24 | 12.4% | 27.2% |
EPS（希薄化後）BRSNPS
| Q4 25 | $2.42 | $2.44 | ||
| Q3 25 | — | $1.50 | ||
| Q2 25 | $3.17 | $2.21 | ||
| Q1 25 | $2.05 | $1.89 | ||
| Q4 24 | $1.20 | $7.13 | ||
| Q3 24 | $0.68 | $2.61 | ||
| Q2 24 | $2.72 | $1.88 | ||
| Q1 24 | $1.79 | $2.89 |
貸借対照表と財務力
直近四半期の流動性・レバレッジ・純資産のスナップショット
| 指標 | | |
|---|---|---|
| 現金・短期投資手元流動性 | $371.5M | $3.0B |
| 総負債低いほど良い | $3.2B | $13.5B |
| 株主資本純資産 | $2.9B | $28.3B |
| 総資産 | $8.6B | $48.2B |
| 負債/資本比率低いほどレバレッジが低い | 1.10× | 0.48× |
8四半期トレンド — 暦四半期で整列
現金・短期投資BRSNPS
| Q4 25 | $371.5M | $3.0B | ||
| Q3 25 | — | $2.6B | ||
| Q2 25 | $562.2M | $14.3B | ||
| Q1 25 | $317.9M | $3.8B | ||
| Q4 24 | $290.6M | $4.1B | ||
| Q3 24 | $293.5M | $2.0B | ||
| Q2 24 | $305.2M | $1.7B | ||
| Q1 24 | $236.4M | $1.3B |
総負債BRSNPS
| Q4 25 | $3.2B | $13.5B | ||
| Q3 25 | — | $14.3B | ||
| Q2 25 | $3.3B | $10.1B | ||
| Q1 25 | $3.4B | — | ||
| Q4 24 | $3.7B | — | ||
| Q3 24 | $3.6B | — | ||
| Q2 24 | $3.4B | — | ||
| Q1 24 | $3.5B | — |
株主資本BRSNPS
| Q4 25 | $2.9B | $28.3B | ||
| Q3 25 | — | $27.6B | ||
| Q2 25 | $2.7B | $9.9B | ||
| Q1 25 | $2.4B | $9.3B | ||
| Q4 24 | $2.2B | $9.0B | ||
| Q3 24 | $2.2B | $7.7B | ||
| Q2 24 | $2.2B | $7.2B | ||
| Q1 24 | $2.3B | $6.7B |
総資産BRSNPS
| Q4 25 | $8.6B | $48.2B | ||
| Q3 25 | — | $48.2B | ||
| Q2 25 | $8.5B | $23.8B | ||
| Q1 25 | $8.3B | $13.0B | ||
| Q4 24 | $8.2B | $13.1B | ||
| Q3 24 | $8.0B | $11.6B | ||
| Q2 24 | $8.2B | $11.0B | ||
| Q1 24 | $8.2B | $10.6B |
負債/資本比率BRSNPS
| Q4 25 | 1.10× | 0.48× | ||
| Q3 25 | — | 0.52× | ||
| Q2 25 | 1.22× | 1.01× | ||
| Q1 25 | 1.44× | — | ||
| Q4 24 | 1.64× | — | ||
| Q3 24 | 1.63× | — | ||
| Q2 24 | 1.55× | — | ||
| Q1 24 | 1.55× | — |
キャッシュフローと資本効率
再投資後に実際に生み出すキャッシュ。純利益より操作が難しい
| 指標 | | |
|---|---|---|
| 営業キャッシュフロー直近四半期 | — | $639.7M |
| フリーキャッシュフロー営業CF - 設備投資 | — | $605.2M |
| FCFマージンFCF / 売上 | — | 26.8% |
| 設備投資強度設備投資 / 売上 | — | 1.5% |
| キャッシュ転換率営業CF / 純利益 | — | 1.43× |
| 直近12ヶ月FCF直近4四半期 | — | $1.3B |
8四半期トレンド — 暦四半期で整列
営業キャッシュフローBRSNPS
| Q4 25 | — | $639.7M | ||
| Q3 25 | — | $671.0M | ||
| Q2 25 | $699.7M | $275.4M | ||
| Q1 25 | $360.4M | $-67.5M | ||
| Q4 24 | $236.7M | $562.8M | ||
| Q3 24 | $-125.5M | $455.4M | ||
| Q2 24 | $721.0M | $476.6M | ||
| Q1 24 | $207.4M | $-87.8M |
フリーキャッシュフローBRSNPS
| Q4 25 | — | $605.2M | ||
| Q3 25 | — | $632.4M | ||
| Q2 25 | $684.1M | $219.8M | ||
| Q1 25 | $348.9M | $-108.2M | ||
| Q4 24 | $227.9M | $558.4M | ||
| Q3 24 | $-133.4M | $415.4M | ||
| Q2 24 | $703.2M | $438.2M | ||
| Q1 24 | $184.6M | $-128.2M |
FCFマージンBRSNPS
| Q4 25 | — | 26.8% | ||
| Q3 25 | — | 36.3% | ||
| Q2 25 | 33.1% | 13.7% | ||
| Q1 25 | 19.3% | -7.4% | ||
| Q4 24 | 14.3% | 37.3% | ||
| Q3 24 | -9.4% | 27.2% | ||
| Q2 24 | 36.2% | 30.1% | ||
| Q1 24 | 10.7% | -7.8% |
設備投資強度BRSNPS
| Q4 25 | — | 1.5% | ||
| Q3 25 | — | 2.2% | ||
| Q2 25 | 0.8% | 3.5% | ||
| Q1 25 | 0.6% | 2.8% | ||
| Q4 24 | 0.6% | 0.3% | ||
| Q3 24 | 0.6% | 2.6% | ||
| Q2 24 | 0.9% | 2.6% | ||
| Q1 24 | 1.3% | 2.4% |
キャッシュ転換率BRSNPS
| Q4 25 | — | 1.43× | ||
| Q3 25 | — | 2.77× | ||
| Q2 25 | 1.87× | 0.80× | ||
| Q1 25 | 1.48× | -0.23× | ||
| Q4 24 | 1.66× | 0.51× | ||
| Q3 24 | -1.57× | 1.12× | ||
| Q2 24 | 2.23× | 1.63× | ||
| Q1 24 | 0.97× | -0.20× |
財務フロー比較
売上 → 粗利 → 営業利益 → 純利益のサンキー図
セグメント別売上内訳
BR
| Recurring Fee Revenue Investor Communication Solutions | $589.5M | 34% |
| Recurring Fee Revenue Capital Markets | $300.9M | 18% |
| Recurring Fee Revenue Regulatory | $248.7M | 15% |
| Recurring Fee Revenue Customer Communications | $189.2M | 11% |
| Recurring Fee Revenue Wealth And Investment Management | $179.7M | 10% |
| Recurring Fee Revenue Data Driven Fund Solutions | $112.7M | 7% |
| Event Driven Revenue Mutual Funds | $51.4M | 3% |
| Event Driven Revenue Equity And Other | $39.2M | 2% |
| Global Technology And Operations | $7.5M | 0% |
SNPS
| License And Maintenance | $940.7M | 42% |
| Other | $640.0M | 28% |
| Design IP Segment | $407.1M | 18% |
| KR | $236.9M | 11% |
| Sales Based Royalties | $30.1M | 1% |
