vs
Broadridge Financial Solutions（BR）とUlta Beauty（ULTA）の財務データ比較。上の社名をクリックして会社を切り替えられます
Ulta Beautyの直近四半期売上が大きい（$2.9B vs $1.7B、Broadridge Financial Solutionsの約1.7倍）。Broadridge Financial Solutionsの純利益率が高く（16.6% vs 8.1%、差は8.5%）。Ulta Beautyの前年同期比売上増加率が高い（12.9% vs -5.4%）。過去8四半期でBroadridge Financial Solutionsの売上複合成長率が高い（10.4% vs 7.2%）
Broadridge Financial Solutions, Inc.はニューヨーク州レイクサクセスに本社を置く上場企業向けサービス・金融テクノロジー企業です。2007年にADPから分社して設立され、金融業界の顧客に対して株主委任状や年次報告書などの金融文書、バーチャル株主総会などの株主コミュニケーションソリューションを提供しています。
Ulta Beautyは米国発の大手美容小売チェーンで、本社をイリノイ州ボリングブルックに置いています。各店舗ではハイエンドからプチプラまで化粧品、香水、ネイル・ボディケア・ヘアケア用品、美容ツールなどを幅広く取り扱うほか、誰でも利用できる美容サロンも併設されています。
BR vs ULTA — 直接比較
損益計算書 — Q2 FY2026 vs Q3 FY2026
| 指標 | | |
|---|---|---|
| 売上 | $1.7B | $2.9B |
| 純利益 | $284.6M | $230.9M |
| 粗利率 | 27.6% | 40.4% |
| 営業利益率 | 12.0% | 10.8% |
| 純利益率 | 16.6% | 8.1% |
| 売上前年比 | -5.4% | 12.9% |
| 純利益前年比 | 17.1% | -4.7% |
| EPS（希薄化後） | $2.42 | $5.14 |
緑 = その指標でリード。会計年度がずれている場合は期間が異なる場合あり
8四半期 売上・利益トレンド
並べて比較する四半期履歴。決算期がずれていても暦四半期で整列
| Q4 25 | $1.7B | $2.9B | ||
| Q3 25 | — | $2.8B | ||
| Q2 25 | $2.1B | $2.8B | ||
| Q1 25 | $1.8B | — | ||
| Q4 24 | $1.6B | $2.5B | ||
| Q3 24 | $1.4B | $2.6B | ||
| Q2 24 | $1.9B | $2.7B | ||
| Q1 24 | $1.7B | $3.6B |
| Q4 25 | $284.6M | $230.9M | ||
| Q3 25 | — | $260.9M | ||
| Q2 25 | $374.2M | $305.1M | ||
| Q1 25 | $243.1M | — | ||
| Q4 24 | $142.4M | $242.2M | ||
| Q3 24 | $79.8M | $252.6M | ||
| Q2 24 | $323.2M | $313.1M | ||
| Q1 24 | $213.7M | $394.4M |
| Q4 25 | 27.6% | 40.4% | ||
| Q3 25 | — | 39.2% | ||
| Q2 25 | 37.3% | 39.1% | ||
| Q1 25 | 31.8% | — | ||
| Q4 24 | 27.9% | 39.7% | ||
| Q3 24 | 24.5% | 38.3% | ||
| Q2 24 | 35.5% | 39.2% | ||
| Q1 24 | 31.2% | 37.7% |
| Q4 25 | 12.0% | 10.8% | ||
| Q3 25 | — | 12.4% | ||
| Q2 25 | 24.1% | 14.1% | ||
| Q1 25 | 19.0% | — | ||
| Q4 24 | 13.3% | 12.6% | ||
| Q3 24 | 9.4% | 12.9% | ||
| Q2 24 | 22.7% | 14.7% | ||
| Q1 24 | 17.5% | 14.5% |
| Q4 25 | 16.6% | 8.1% | ||
| Q3 25 | — | 9.4% | ||
| Q2 25 | 18.1% | 10.7% | ||
| Q1 25 | 13.4% | — | ||
| Q4 24 | 9.0% | 9.6% | ||
| Q3 24 | 5.6% | 9.9% | ||
| Q2 24 | 16.6% | 11.5% | ||
| Q1 24 | 12.4% | 11.1% |
| Q4 25 | $2.42 | $5.14 | ||
| Q3 25 | — | $5.78 | ||
| Q2 25 | $3.17 | $6.70 | ||
| Q1 25 | $2.05 | — | ||
| Q4 24 | $1.20 | $5.14 | ||
| Q3 24 | $0.68 | $5.30 | ||
| Q2 24 | $2.72 | $6.47 | ||
| Q1 24 | $1.79 | $8.06 |
貸借対照表と財務力
直近四半期の流動性・レバレッジ・純資産のスナップショット
| 指標 | | |
|---|---|---|
| 現金・短期投資手元流動性 | $371.5M | $204.9M |
| 総負債低いほど良い | $3.2B | — |
| 株主資本純資産 | $2.9B | $2.6B |
| 総資産 | $8.6B | $7.0B |
| 負債/資本比率低いほどレバレッジが低い | 1.10× | — |
8四半期トレンド — 暦四半期で整列
| Q4 25 | $371.5M | $204.9M | ||
| Q3 25 | — | $242.7M | ||
| Q2 25 | $562.2M | $454.6M | ||
| Q1 25 | $317.9M | — | ||
| Q4 24 | $290.6M | $177.8M | ||
| Q3 24 | $293.5M | $414.0M | ||
| Q2 24 | $305.2M | $524.6M | ||
| Q1 24 | $236.4M | $766.6M |
| Q4 25 | $3.2B | — | ||
| Q3 25 | — | — | ||
| Q2 25 | $3.3B | — | ||
| Q1 25 | $3.4B | — | ||
| Q4 24 | $3.7B | — | ||
| Q3 24 | $3.6B | — | ||
| Q2 24 | $3.4B | — | ||
| Q1 24 | $3.5B | — |
| Q4 25 | $2.9B | $2.6B | ||
| Q3 25 | — | $2.6B | ||
| Q2 25 | $2.7B | $2.4B | ||
| Q1 25 | $2.4B | — | ||
| Q4 24 | $2.2B | $2.3B | ||
| Q3 24 | $2.2B | $2.3B | ||
| Q2 24 | $2.2B | $2.3B | ||
| Q1 24 | $2.3B | $2.3B |
| Q4 25 | $8.6B | $7.0B | ||
| Q3 25 | — | $6.6B | ||
| Q2 25 | $8.5B | $6.0B | ||
| Q1 25 | $8.3B | — | ||
| Q4 24 | $8.2B | $6.0B | ||
| Q3 24 | $8.0B | $5.7B | ||
| Q2 24 | $8.2B | $5.6B | ||
| Q1 24 | $8.2B | $5.7B |
| Q4 25 | 1.10× | — | ||
| Q3 25 | — | — | ||
| Q2 25 | 1.22× | — | ||
| Q1 25 | 1.44× | — | ||
| Q4 24 | 1.64× | — | ||
| Q3 24 | 1.63× | — | ||
| Q2 24 | 1.55× | — | ||
| Q1 24 | 1.55× | — |
キャッシュフローと資本効率
再投資後に実際に生み出すキャッシュ。純利益より操作が難しい
| 指標 | | |
|---|---|---|
| 営業キャッシュフロー直近四半期 | — | $5.6M |
| フリーキャッシュフロー営業CF - 設備投資 | — | $-81.6M |
| FCFマージンFCF / 売上 | — | -2.9% |
| 設備投資強度設備投資 / 売上 | — | 3.1% |
| キャッシュ転換率営業CF / 純利益 | — | 0.02× |
| 直近12ヶ月FCF直近4四半期 | — | $-92.2M |
8四半期トレンド — 暦四半期で整列
| Q4 25 | — | $5.6M | ||
| Q3 25 | — | $96.5M | ||
| Q2 25 | $699.7M | $220.0M | ||
| Q1 25 | $360.4M | — | ||
| Q4 24 | $236.7M | $-56.8M | ||
| Q3 24 | $-125.5M | $199.5M | ||
| Q2 24 | $721.0M | $159.3M | ||
| Q1 24 | $207.4M | $1.1B |
| Q4 25 | — | $-81.6M | ||
| Q3 25 | — | $19.6M | ||
| Q2 25 | $684.1M | $141.0M | ||
| Q1 25 | $348.9M | — | ||
| Q4 24 | $227.9M | $-171.1M | ||
| Q3 24 | $-133.4M | $104.3M | ||
| Q2 24 | $703.2M | $68.3M | ||
| Q1 24 | $184.6M | $994.0M |
| Q4 25 | — | -2.9% | ||
| Q3 25 | — | 0.7% | ||
| Q2 25 | 33.1% | 4.9% | ||
| Q1 25 | 19.3% | — | ||
| Q4 24 | 14.3% | -6.8% | ||
| Q3 24 | -9.4% | 4.1% | ||
| Q2 24 | 36.2% | 2.5% | ||
| Q1 24 | 10.7% | 28.0% |
| Q4 25 | — | 3.1% | ||
| Q3 25 | — | 2.8% | ||
| Q2 25 | 0.8% | 2.8% | ||
| Q1 25 | 0.6% | — | ||
| Q4 24 | 0.6% | 4.5% | ||
| Q3 24 | 0.6% | 3.7% | ||
| Q2 24 | 0.9% | 3.3% | ||
| Q1 24 | 1.3% | 3.5% |
| Q4 25 | — | 0.02× | ||
| Q3 25 | — | 0.37× | ||
| Q2 25 | 1.87× | 0.72× | ||
| Q1 25 | 1.48× | — | ||
| Q4 24 | 1.66× | -0.23× | ||
| Q3 24 | -1.57× | 0.79× | ||
| Q2 24 | 2.23× | 0.51× | ||
| Q1 24 | 0.97× | 2.84× |
財務フロー比較
売上 → 粗利 → 営業利益 → 純利益のサンキー図
セグメント別売上内訳
BR
| Recurring Fee Revenue Investor Communication Solutions | $589.5M | 34% |
| Recurring Fee Revenue Capital Markets | $300.9M | 18% |
| Recurring Fee Revenue Regulatory | $248.7M | 15% |
| Recurring Fee Revenue Customer Communications | $189.2M | 11% |
| Recurring Fee Revenue Wealth And Investment Management | $179.7M | 10% |
| Recurring Fee Revenue Data Driven Fund Solutions | $112.7M | 7% |
| Event Driven Revenue Mutual Funds | $51.4M | 3% |
| Event Driven Revenue Equity And Other | $39.2M | 2% |
| Global Technology And Operations | $7.5M | 0% |
ULTA
セグメントデータなし
