vs
Broadridge Financial Solutions(BR)とVontier Corp(VNT)の財務データ比較。上の社名をクリックして会社を切り替えられます
Broadridge Financial Solutionsの直近四半期売上が大きい($1.7B vs $808.5M、Vontier Corpの約2.1倍)。Broadridge Financial Solutionsの純利益率が高く(16.6% vs 15.3%、差は1.3%)。Vontier Corpの前年同期比売上増加率が高い(4.1% vs -5.4%)。過去8四半期でBroadridge Financial Solutionsの売上複合成長率が高い(10.4% vs 3.4%)
Broadridge Financial Solutions, Inc.はニューヨーク州レイクサクセスに本社を置く上場企業向けサービス・金融テクノロジー企業です。2007年にADPから分社して設立され、金融業界の顧客に対して株主委任状や年次報告書などの金融文書、バーチャル株主総会などの株主コミュニケーションソリューションを提供しています。
Vontierコーポレーションは米国ノースカロライナ州ローリーに本社を置く産業製造企業で、Gilbarco Veeder-Root、Matco Tools、Teletrac Navmanといったブランドを所有し、子会社にHennessy Industries、Gasboy、Global Traffic Technologies(GTT)などがあります。
BR vs VNT — 直接比較
損益計算書 — Q2 2026 vs Q4 2025
| 指標 | ||
|---|---|---|
| 売上 | $1.7B | $808.5M |
| 純利益 | $284.6M | $123.5M |
| 粗利率 | 27.6% | — |
| 営業利益率 | 12.0% | 18.9% |
| 純利益率 | 16.6% | 15.3% |
| 売上前年比 | -5.4% | 4.1% |
| 純利益前年比 | 17.1% | 0.0% |
| EPS(希薄化後) | $2.42 | $0.85 |
緑 = その指標でリード。会計年度がずれている場合は期間が異なる場合あり
8四半期 売上・利益トレンド
並べて比較する四半期履歴。決算期がずれていても暦四半期で整列
| Q4 25 | $1.7B | $808.5M | ||
| Q3 25 | — | $752.5M | ||
| Q2 25 | $2.1B | $773.5M | ||
| Q1 25 | $1.8B | $741.1M | ||
| Q4 24 | $1.6B | $776.8M | ||
| Q3 24 | $1.4B | $750.0M | ||
| Q2 24 | $1.9B | $696.4M | ||
| Q1 24 | $1.7B | $755.8M |
| Q4 25 | $284.6M | $123.5M | ||
| Q3 25 | — | $102.8M | ||
| Q2 25 | $374.2M | $91.9M | ||
| Q1 25 | $243.1M | $87.9M | ||
| Q4 24 | $142.4M | $123.5M | ||
| Q3 24 | $79.8M | $91.8M | ||
| Q2 24 | $323.2M | $70.1M | ||
| Q1 24 | $213.7M | $136.8M |
| Q4 25 | 27.6% | — | ||
| Q3 25 | — | 47.3% | ||
| Q2 25 | 37.3% | 47.9% | ||
| Q1 25 | 31.8% | 47.3% | ||
| Q4 24 | 27.9% | — | ||
| Q3 24 | 24.5% | 47.2% | ||
| Q2 24 | 35.5% | 48.2% | ||
| Q1 24 | 31.2% | 49.2% |
| Q4 25 | 12.0% | 18.9% | ||
| Q3 25 | — | 18.9% | ||
| Q2 25 | 24.1% | 17.6% | ||
| Q1 25 | 19.0% | 17.6% | ||
| Q4 24 | 13.3% | 19.2% | ||
| Q3 24 | 9.4% | 17.5% | ||
| Q2 24 | 22.7% | 16.4% | ||
| Q1 24 | 17.5% | 18.8% |
| Q4 25 | 16.6% | 15.3% | ||
| Q3 25 | — | 13.7% | ||
| Q2 25 | 18.1% | 11.9% | ||
| Q1 25 | 13.4% | 11.9% | ||
| Q4 24 | 9.0% | 15.9% | ||
| Q3 24 | 5.6% | 12.2% | ||
| Q2 24 | 16.6% | 10.1% | ||
| Q1 24 | 12.4% | 18.1% |
| Q4 25 | $2.42 | $0.85 | ||
| Q3 25 | — | $0.70 | ||
| Q2 25 | $3.17 | $0.62 | ||
| Q1 25 | $2.05 | $0.59 | ||
| Q4 24 | $1.20 | $0.82 | ||
| Q3 24 | $0.68 | $0.60 | ||
| Q2 24 | $2.72 | $0.45 | ||
| Q1 24 | $1.79 | $0.88 |
貸借対照表と財務力
直近四半期の流動性・レバレッジ・純資産のスナップショット
| 指標 | ||
|---|---|---|
| 現金・短期投資手元流動性 | $371.5M | $492.2M |
| 総負債低いほど良い | $3.2B | — |
| 株主資本純資産 | $2.9B | $1.2B |
| 総資産 | $8.6B | $4.4B |
| 負債/資本比率低いほどレバレッジが低い | 1.10× | — |
8四半期トレンド — 暦四半期で整列
| Q4 25 | $371.5M | $492.2M | ||
| Q3 25 | — | $433.8M | ||
| Q2 25 | $562.2M | $364.2M | ||
| Q1 25 | $317.9M | $333.6M | ||
| Q4 24 | $290.6M | $356.4M | ||
| Q3 24 | $293.5M | $330.9M | ||
| Q2 24 | $305.2M | $331.3M | ||
| Q1 24 | $236.4M | $406.0M |
| Q4 25 | $3.2B | — | ||
| Q3 25 | — | — | ||
| Q2 25 | $3.3B | — | ||
| Q1 25 | $3.4B | — | ||
| Q4 24 | $3.7B | — | ||
| Q3 24 | $3.6B | — | ||
| Q2 24 | $3.4B | — | ||
| Q1 24 | $3.5B | — |
| Q4 25 | $2.9B | $1.2B | ||
| Q3 25 | — | $1.2B | ||
| Q2 25 | $2.7B | $1.2B | ||
| Q1 25 | $2.4B | $1.1B | ||
| Q4 24 | $2.2B | $1.1B | ||
| Q3 24 | $2.2B | $1.0B | ||
| Q2 24 | $2.2B | $1.0B | ||
| Q1 24 | $2.3B | $984.9M |
| Q4 25 | $8.6B | $4.4B | ||
| Q3 25 | — | $4.4B | ||
| Q2 25 | $8.5B | $4.4B | ||
| Q1 25 | $8.3B | $4.3B | ||
| Q4 24 | $8.2B | $4.3B | ||
| Q3 24 | $8.0B | $4.3B | ||
| Q2 24 | $8.2B | $4.2B | ||
| Q1 24 | $8.2B | $4.3B |
| Q4 25 | 1.10× | — | ||
| Q3 25 | — | — | ||
| Q2 25 | 1.22× | — | ||
| Q1 25 | 1.44× | — | ||
| Q4 24 | 1.64× | — | ||
| Q3 24 | 1.63× | — | ||
| Q2 24 | 1.55× | — | ||
| Q1 24 | 1.55× | — |
キャッシュフローと資本効率
再投資後に実際に生み出すキャッシュ。純利益より操作が難しい
| 指標 | ||
|---|---|---|
| 営業キャッシュフロー直近四半期 | — | $190.1M |
| フリーキャッシュフロー営業CF - 設備投資 | — | $174.8M |
| FCFマージンFCF / 売上 | — | 21.6% |
| 設備投資強度設備投資 / 売上 | — | 1.9% |
| キャッシュ転換率営業CF / 純利益 | — | 1.54× |
| 直近12ヶ月FCF直近4四半期 | — | $441.1M |
8四半期トレンド — 暦四半期で整列
| Q4 25 | — | $190.1M | ||
| Q3 25 | — | $110.5M | ||
| Q2 25 | $699.7M | $100.0M | ||
| Q1 25 | $360.4M | $110.4M | ||
| Q4 24 | $236.7M | $168.1M | ||
| Q3 24 | $-125.5M | $121.8M | ||
| Q2 24 | $721.0M | $46.1M | ||
| Q1 24 | $207.4M | $91.5M |
| Q4 25 | — | $174.8M | ||
| Q3 25 | — | $90.3M | ||
| Q2 25 | $684.1M | $83.3M | ||
| Q1 25 | $348.9M | $92.7M | ||
| Q4 24 | $227.9M | $148.0M | ||
| Q3 24 | $-133.4M | $103.2M | ||
| Q2 24 | $703.2M | $22.3M | ||
| Q1 24 | $184.6M | $71.3M |
| Q4 25 | — | 21.6% | ||
| Q3 25 | — | 12.0% | ||
| Q2 25 | 33.1% | 10.8% | ||
| Q1 25 | 19.3% | 12.5% | ||
| Q4 24 | 14.3% | 19.1% | ||
| Q3 24 | -9.4% | 13.8% | ||
| Q2 24 | 36.2% | 3.2% | ||
| Q1 24 | 10.7% | 9.4% |
| Q4 25 | — | 1.9% | ||
| Q3 25 | — | 2.7% | ||
| Q2 25 | 0.8% | 2.2% | ||
| Q1 25 | 0.6% | 2.4% | ||
| Q4 24 | 0.6% | 2.6% | ||
| Q3 24 | 0.6% | 2.5% | ||
| Q2 24 | 0.9% | 3.4% | ||
| Q1 24 | 1.3% | 2.7% |
| Q4 25 | — | 1.54× | ||
| Q3 25 | — | 1.07× | ||
| Q2 25 | 1.87× | 1.09× | ||
| Q1 25 | 1.48× | 1.26× | ||
| Q4 24 | 1.66× | 1.36× | ||
| Q3 24 | -1.57× | 1.33× | ||
| Q2 24 | 2.23× | 0.66× | ||
| Q1 24 | 0.97× | 0.67× |
財務フロー比較
売上 → 粗利 → 営業利益 → 純利益のサンキー図
セグメント別売上内訳
BR
| Recurring Fee Revenue Investor Communication Solutions | $589.5M | 34% |
| Recurring Fee Revenue Capital Markets | $300.9M | 18% |
| Recurring Fee Revenue Regulatory | $248.7M | 15% |
| Recurring Fee Revenue Customer Communications | $189.2M | 11% |
| Recurring Fee Revenue Wealth And Investment Management | $179.7M | 10% |
| Recurring Fee Revenue Data Driven Fund Solutions | $112.7M | 7% |
| Event Driven Revenue Mutual Funds | $51.4M | 3% |
| Event Driven Revenue Equity And Other | $39.2M | 2% |
| Global Technology And Operations | $7.5M | 0% |
VNT
| Environmental Fueling Solutions Segment | $387.5M | 48% |
| Services | $191.0M | 24% |
| Repair Solutions Segment | $144.5M | 18% |
| Other | $85.5M | 11% |