vs
BrightView Holdings, Inc.(BV)とRegency Centers(REG)の財務データ比較。上の社名をクリックして会社を切り替えられます
BrightView Holdings, Inc.の直近四半期売上が大きい($614.7M vs $404.2M、Regency Centersの約1.5倍)。Regency Centersの純利益率が高く(50.1% vs -2.5%、差は52.6%)。Regency Centersの前年同期比売上増加率が高い(8.5% vs 2.6%)。過去8四半期でRegency Centersの売上複合成長率が高い(5.4% vs -4.4%)
ブライトビュー・ホールディングスは米国の大手商業造園サービス企業で、造園デザイン・施工、日常保守、灌漑システム管理、除雪・氷除去サービスを提供し、企業キャンパス、商業施設、住宅団地、公共部門などを顧客としています。
Regency Centers Corporationはフロリダ州ジャクソンビルに本拠を置く不動産投資信託で、食料品店を中心テナントとするショッピングセンターの最大手運営企業の1つです。2020年10月21日時点で415物件、計5600万平方フィートのスペースを所有し、代表的な資産にSerramonte CenterやVillage Districtの30%持分があります。
BV vs REG — 直接比較
損益計算書 — Q1 FY2026 vs Q4 FY2025
| 指標 | ||
|---|---|---|
| 売上 | $614.7M | $404.2M |
| 純利益 | $-15.2M | $202.5M |
| 粗利率 | 18.6% | — |
| 営業利益率 | -1.2% | 71.0% |
| 純利益率 | -2.5% | 50.1% |
| 売上前年比 | 2.6% | 8.5% |
| 純利益前年比 | -46.2% | 134.1% |
| EPS(希薄化後) | $-0.26 | — |
緑 = その指標でリード。会計年度がずれている場合は期間が異なる場合あり
8四半期 売上・利益トレンド
並べて比較する四半期履歴。決算期がずれていても暦四半期で整列
| Q4 25 | $614.7M | $404.2M | ||
| Q3 25 | $702.7M | $387.6M | ||
| Q2 25 | $708.3M | $380.8M | ||
| Q1 25 | $662.6M | $380.9M | ||
| Q4 24 | $599.2M | $372.5M | ||
| Q3 24 | $728.7M | $360.3M | ||
| Q2 24 | $738.8M | $357.3M | ||
| Q1 24 | $672.9M | $363.9M |
| Q4 25 | $-15.2M | $202.5M | ||
| Q3 25 | $27.7M | $109.4M | ||
| Q2 25 | $32.3M | $106.0M | ||
| Q1 25 | $6.4M | $109.6M | ||
| Q4 24 | $-10.4M | $86.5M | ||
| Q3 24 | $25.6M | $101.5M | ||
| Q2 24 | $23.5M | $102.7M | ||
| Q1 24 | $33.7M | $109.8M |
| Q4 25 | 18.6% | — | ||
| Q3 25 | 25.1% | — | ||
| Q2 25 | 24.1% | — | ||
| Q1 25 | 22.3% | — | ||
| Q4 24 | 21.2% | — | ||
| Q3 24 | 25.0% | — | ||
| Q2 24 | 24.0% | — | ||
| Q1 24 | 22.6% | — |
| Q4 25 | -1.2% | 71.0% | ||
| Q3 25 | 7.9% | 72.7% | ||
| Q2 25 | 8.1% | 73.8% | ||
| Q1 25 | 3.4% | 71.8% | ||
| Q4 24 | -0.1% | 71.1% | ||
| Q3 24 | 7.1% | 72.5% | ||
| Q2 24 | 6.6% | 72.3% | ||
| Q1 24 | 9.2% | 72.3% |
| Q4 25 | -2.5% | 50.1% | ||
| Q3 25 | 3.9% | 28.2% | ||
| Q2 25 | 4.6% | 27.8% | ||
| Q1 25 | 1.0% | 28.8% | ||
| Q4 24 | -1.7% | 23.2% | ||
| Q3 24 | 3.5% | 28.2% | ||
| Q2 24 | 3.2% | 28.7% | ||
| Q1 24 | 5.0% | 30.2% |
| Q4 25 | $-0.26 | — | ||
| Q3 25 | $0.21 | — | ||
| Q2 25 | $0.15 | — | ||
| Q1 25 | $-0.03 | — | ||
| Q4 24 | $-0.20 | — | ||
| Q3 24 | $0.20 | — | ||
| Q2 24 | $0.10 | — | ||
| Q1 24 | $0.17 | — |
貸借対照表と財務力
直近四半期の流動性・レバレッジ・純資産のスナップショット
| 指標 | ||
|---|---|---|
| 現金・短期投資手元流動性 | $37.0M | — |
| 総負債低いほど良い | $801.1M | $4.7B |
| 株主資本純資産 | $1.3B | $6.9B |
| 総資産 | $3.3B | $13.0B |
| 負債/資本比率低いほどレバレッジが低い | 0.64× | 0.69× |
8四半期トレンド — 暦四半期で整列
| Q4 25 | $37.0M | — | ||
| Q3 25 | $74.5M | — | ||
| Q2 25 | $79.1M | — | ||
| Q1 25 | $141.3M | — | ||
| Q4 24 | $98.3M | — | ||
| Q3 24 | $140.4M | — | ||
| Q2 24 | $115.9M | — | ||
| Q1 24 | $177.3M | — |
| Q4 25 | $801.1M | $4.7B | ||
| Q3 25 | $790.2M | $4.9B | ||
| Q2 25 | $790.7M | $4.8B | ||
| Q1 25 | $798.9M | $4.6B | ||
| Q4 24 | $796.5M | $4.4B | ||
| Q3 24 | $802.5M | $4.4B | ||
| Q2 24 | — | $4.4B | ||
| Q1 24 | — | $4.4B |
| Q4 25 | $1.3B | $6.9B | ||
| Q3 25 | $1.3B | $6.8B | ||
| Q2 25 | $1.3B | $6.7B | ||
| Q1 25 | $1.3B | $6.7B | ||
| Q4 24 | $1.3B | $6.7B | ||
| Q3 24 | $1.3B | $6.8B | ||
| Q2 24 | $1.3B | $6.8B | ||
| Q1 24 | $1.2B | $7.0B |
| Q4 25 | $3.3B | $13.0B | ||
| Q3 25 | $3.4B | $13.1B | ||
| Q2 25 | $3.4B | $12.7B | ||
| Q1 25 | $3.3B | $12.6B | ||
| Q4 24 | $3.3B | $12.4B | ||
| Q3 24 | $3.4B | $12.4B | ||
| Q2 24 | $3.4B | $12.4B | ||
| Q1 24 | $3.4B | $12.7B |
| Q4 25 | 0.64× | 0.69× | ||
| Q3 25 | 0.61× | 0.72× | ||
| Q2 25 | 0.62× | 0.72× | ||
| Q1 25 | 0.63× | 0.69× | ||
| Q4 24 | 0.63× | 0.66× | ||
| Q3 24 | 0.63× | 0.65× | ||
| Q2 24 | — | 0.64× | ||
| Q1 24 | — | 0.63× |
キャッシュフローと資本効率
再投資後に実際に生み出すキャッシュ。純利益より操作が難しい
| 指標 | ||
|---|---|---|
| 営業キャッシュフロー直近四半期 | $36.1M | $203.9M |
| フリーキャッシュフロー営業CF - 設備投資 | $-18.6M | — |
| FCFマージンFCF / 売上 | -3.0% | — |
| 設備投資強度設備投資 / 売上 | 8.9% | — |
| キャッシュ転換率営業CF / 純利益 | — | 1.01× |
| 直近12ヶ月FCF直近4四半期 | $17.2M | — |
8四半期トレンド — 暦四半期で整列
| Q4 25 | $36.1M | $203.9M | ||
| Q3 25 | $84.4M | $218.7M | ||
| Q2 25 | $55.7M | $244.0M | ||
| Q1 25 | $91.2M | $161.0M | ||
| Q4 24 | $60.5M | $191.4M | ||
| Q3 24 | $53.5M | $227.6M | ||
| Q2 24 | $42.6M | $203.5M | ||
| Q1 24 | $83.3M | $167.8M |
| Q4 25 | $-18.6M | — | ||
| Q3 25 | $26.0M | — | ||
| Q2 25 | $-47.8M | — | ||
| Q1 25 | $57.6M | — | ||
| Q4 24 | $1.8M | — | ||
| Q3 24 | $21.1M | — | ||
| Q2 24 | $19.3M | — | ||
| Q1 24 | $70.7M | — |
| Q4 25 | -3.0% | — | ||
| Q3 25 | 3.7% | — | ||
| Q2 25 | -6.7% | — | ||
| Q1 25 | 8.7% | — | ||
| Q4 24 | 0.3% | — | ||
| Q3 24 | 2.9% | — | ||
| Q2 24 | 2.6% | — | ||
| Q1 24 | 10.5% | — |
| Q4 25 | 8.9% | — | ||
| Q3 25 | 8.3% | — | ||
| Q2 25 | 14.6% | — | ||
| Q1 25 | 5.1% | — | ||
| Q4 24 | 9.8% | — | ||
| Q3 24 | 4.4% | — | ||
| Q2 24 | 3.2% | — | ||
| Q1 24 | 1.9% | — |
| Q4 25 | — | 1.01× | ||
| Q3 25 | 3.05× | 2.00× | ||
| Q2 25 | 1.72× | 2.30× | ||
| Q1 25 | 14.25× | 1.47× | ||
| Q4 24 | — | 2.21× | ||
| Q3 24 | 2.09× | 2.24× | ||
| Q2 24 | 1.81× | 1.98× | ||
| Q1 24 | 2.47× | 1.53× |
財務フロー比較
売上 → 粗利 → 営業利益 → 純利益のサンキー図
セグメント別売上内訳
BV
| Landscape Maintenance | $368.0M | 60% |
| Development Services Segment | $179.2M | 29% |
| Snow Removal | $68.4M | 11% |
REG
| Shopping Centers | $418.0M | 103% |
| Propertymanagementservices | $4.1M | 1% |
| Assetmanagementservices | $1.7M | 0% |