vs
BWX Technologies, Inc.（BWXT）とFirstCash Holdings, Inc.（FCFS）の財務データ比較。上の社名をクリックして会社を切り替えられます
BWX Technologies, Inc.の直近四半期売上が大きい（$885.8M vs $501.3M、FirstCash Holdings, Inc.の約1.8倍）。FirstCash Holdings, Inc.の純利益率が高く（20.8% vs 10.5%、差は10.3%）。FirstCash Holdings, Inc.の前年同期比売上増加率が高い（21.2% vs 18.7%）。過去8四半期でBWX Technologies, Inc.の売上複合成長率が高い（21.1% vs 16.9%）
BWXテクノロジーズ社（略称BWXT）は米国バージニア州リンチバーグに本社を置き、原子力関連部品及び燃料を世界各国に供給する企業です。原子力発電や関連産業分野の顧客ニーズに応え、高品質な製品を提供しています。
FirstCash Holdings, Inc.は米国テキサス州フォートワースに本社を置く質屋事業を営む企業で、米国国内及びラテンアメリカ各地で小売型質店を展開しています。ナスダック証券取引所に上場しており、南北アメリカ全域に広範な事業基盤を有しています。
BWXT vs FCFS — 直接比較
損益計算書 — Q4 FY2025 vs Q4 FY2025
| 指標 | | |
|---|---|---|
| 売上 | $885.8M | $501.3M |
| 純利益 | $93.0M | $104.2M |
| 粗利率 | — | — |
| 営業利益率 | 10.4% | 28.5% |
| 純利益率 | 10.5% | 20.8% |
| 売上前年比 | 18.7% | 21.2% |
| 純利益前年比 | 30.9% | 24.7% |
| EPS（希薄化後） | $1.02 | $2.35 |
緑 = その指標でリード。会計年度がずれている場合は期間が異なる場合あり
8四半期 売上・利益トレンド
並べて比較する四半期履歴。決算期がずれていても暦四半期で整列
| Q4 25 | $885.8M | $501.3M | ||
| Q3 25 | $866.3M | $411.0M | ||
| Q2 25 | $764.0M | $385.1M | ||
| Q1 25 | $682.3M | $371.1M | ||
| Q4 24 | $746.3M | $413.7M | ||
| Q3 24 | $672.0M | $363.1M | ||
| Q2 24 | $681.5M | $363.5M | ||
| Q1 24 | $604.0M | $366.8M |
| Q4 25 | $93.0M | $104.2M | ||
| Q3 25 | $82.1M | $82.8M | ||
| Q2 25 | $78.4M | $59.8M | ||
| Q1 25 | $75.5M | $83.6M | ||
| Q4 24 | $71.0M | $83.5M | ||
| Q3 24 | $69.5M | $64.8M | ||
| Q2 24 | $73.0M | $49.1M | ||
| Q1 24 | $68.5M | $61.4M |
| Q4 25 | — | — | ||
| Q3 25 | 21.8% | — | ||
| Q2 25 | 25.1% | — | ||
| Q1 25 | 24.2% | — | ||
| Q4 24 | — | — | ||
| Q3 24 | 24.4% | — | ||
| Q2 24 | 24.7% | — | ||
| Q1 24 | 24.6% | — |
| Q4 25 | 10.4% | 28.5% | ||
| Q3 25 | 13.1% | 27.4% | ||
| Q2 25 | 13.4% | 21.1% | ||
| Q1 25 | 14.2% | 30.0% | ||
| Q4 24 | 12.4% | 26.5% | ||
| Q3 24 | 14.4% | 23.5% | ||
| Q2 24 | 14.5% | 18.2% | ||
| Q1 24 | 15.4% | 22.3% |
| Q4 25 | 10.5% | 20.8% | ||
| Q3 25 | 9.5% | 20.1% | ||
| Q2 25 | 10.3% | 15.5% | ||
| Q1 25 | 11.1% | 22.5% | ||
| Q4 24 | 9.5% | 20.2% | ||
| Q3 24 | 10.3% | 17.9% | ||
| Q2 24 | 10.7% | 13.5% | ||
| Q1 24 | 11.3% | 16.7% |
| Q4 25 | $1.02 | $2.35 | ||
| Q3 25 | $0.89 | $1.86 | ||
| Q2 25 | $0.85 | $1.34 | ||
| Q1 25 | $0.82 | $1.87 | ||
| Q4 24 | $0.77 | $1.86 | ||
| Q3 24 | $0.76 | $1.44 | ||
| Q2 24 | $0.79 | $1.08 | ||
| Q1 24 | $0.75 | $1.35 |
貸借対照表と財務力
直近四半期の流動性・レバレッジ・純資産のスナップショット
| 指標 | | |
|---|---|---|
| 現金・短期投資手元流動性 | $499.8M | $125.2M |
| 総負債低いほど良い | — | $2.2B |
| 株主資本純資産 | $1.2B | $2.3B |
| 総資産 | $4.3B | $5.3B |
| 負債/資本比率低いほどレバレッジが低い | — | 0.98× |
8四半期トレンド — 暦四半期で整列
| Q4 25 | $499.8M | $125.2M | ||
| Q3 25 | $79.6M | $130.2M | ||
| Q2 25 | $37.0M | $101.5M | ||
| Q1 25 | $55.4M | $146.0M | ||
| Q4 24 | $74.1M | $175.1M | ||
| Q3 24 | $35.5M | $106.3M | ||
| Q2 24 | $48.3M | $113.7M | ||
| Q1 24 | $45.9M | $135.1M |
| Q4 25 | — | $2.2B | ||
| Q3 25 | — | $2.2B | ||
| Q2 25 | — | $1.7B | ||
| Q1 25 | — | $1.7B | ||
| Q4 24 | — | $1.7B | ||
| Q3 24 | — | $1.7B | ||
| Q2 24 | — | $1.7B | ||
| Q1 24 | — | $1.5B |
| Q4 25 | $1.2B | $2.3B | ||
| Q3 25 | $1.2B | $2.2B | ||
| Q2 25 | $1.2B | $2.1B | ||
| Q1 25 | $1.1B | $2.1B | ||
| Q4 24 | $1.1B | $2.1B | ||
| Q3 24 | $1.1B | $2.0B | ||
| Q2 24 | $998.5M | $2.0B | ||
| Q1 24 | $946.2M | $2.0B |
| Q4 25 | $4.3B | $5.3B | ||
| Q3 25 | $3.8B | $5.2B | ||
| Q2 25 | $3.7B | $4.5B | ||
| Q1 25 | $3.1B | $4.4B | ||
| Q4 24 | $2.9B | $4.5B | ||
| Q3 24 | $2.9B | $4.4B | ||
| Q2 24 | $2.8B | $4.3B | ||
| Q1 24 | $2.8B | $4.2B |
| Q4 25 | — | 0.98× | ||
| Q3 25 | — | 1.01× | ||
| Q2 25 | — | 0.79× | ||
| Q1 25 | — | 0.83× | ||
| Q4 24 | — | 0.85× | ||
| Q3 24 | — | 0.87× | ||
| Q2 24 | — | 0.85× | ||
| Q1 24 | — | 0.75× |
キャッシュフローと資本効率
再投資後に実際に生み出すキャッシュ。純利益より操作が難しい
| 指標 | | |
|---|---|---|
| 営業キャッシュフロー直近四半期 | $127.0M | $206.6M |
| フリーキャッシュフロー営業CF - 設備投資 | $56.8M | — |
| FCFマージンFCF / 売上 | 6.4% | — |
| 設備投資強度設備投資 / 売上 | 7.9% | — |
| キャッシュ転換率営業CF / 純利益 | 1.37× | 1.98× |
| 直近12ヶ月FCF直近4四半期 | $295.3M | — |
8四半期トレンド — 暦四半期で整列
| Q4 25 | $127.0M | $206.6M | ||
| Q3 25 | $143.2M | $135.8M | ||
| Q2 25 | $159.0M | $116.9M | ||
| Q1 25 | $50.6M | $126.6M | ||
| Q4 24 | $276.9M | $198.1M | ||
| Q3 24 | $32.6M | $113.1M | ||
| Q2 24 | $65.9M | $106.2M | ||
| Q1 24 | $33.0M | $122.5M |
| Q4 25 | $56.8M | — | ||
| Q3 25 | $94.9M | — | ||
| Q2 25 | $126.3M | — | ||
| Q1 25 | $17.3M | — | ||
| Q4 24 | $224.4M | — | ||
| Q3 24 | $-7.7M | — | ||
| Q2 24 | $35.5M | — | ||
| Q1 24 | $2.6M | — |
| Q4 25 | 6.4% | — | ||
| Q3 25 | 11.0% | — | ||
| Q2 25 | 16.5% | — | ||
| Q1 25 | 2.5% | — | ||
| Q4 24 | 30.1% | — | ||
| Q3 24 | -1.1% | — | ||
| Q2 24 | 5.2% | — | ||
| Q1 24 | 0.4% | — |
| Q4 25 | 7.9% | — | ||
| Q3 25 | 5.6% | — | ||
| Q2 25 | 4.3% | — | ||
| Q1 25 | 4.9% | — | ||
| Q4 24 | 7.0% | — | ||
| Q3 24 | 6.0% | — | ||
| Q2 24 | 4.5% | — | ||
| Q1 24 | 5.0% | — |
| Q4 25 | 1.37× | 1.98× | ||
| Q3 25 | 1.74× | 1.64× | ||
| Q2 25 | 2.03× | 1.95× | ||
| Q1 25 | 0.67× | 1.51× | ||
| Q4 24 | 3.90× | 2.37× | ||
| Q3 24 | 0.47× | 1.74× | ||
| Q2 24 | 0.90× | 2.16× | ||
| Q1 24 | 0.48× | 2.00× |
財務フロー比較
売上 → 粗利 → 営業利益 → 純利益のサンキー図
セグメント別売上内訳
BWXT
| Nuclear Component Program | $436.4M | 49% |
| Nuclear Manufacturing | $134.8M | 15% |
| Cost Plus Fee | $116.1M | 13% |
| Uranium And Nuclear Services | $103.8M | 12% |
| Commercial Operations | $49.0M | 6% |
| Commercial Operations Segment | $33.7M | 4% |
| Transferred At Point In Time | $1.3M | 0% |
FCFS
| US Pawn Segment | $292.2M | 58% |
| Retail POS Payment Solutions | $209.8M | 42% |
