vs
BXP, Inc.(BXP)とSiteOne Landscape Supply, Inc.(SITE)の財務データ比較。上の社名をクリックして会社を切り替えられます
SiteOne Landscape Supply, Inc.の直近四半期売上が大きい($1.0B vs $872.1M、BXP, Inc.の約1.2倍)。BXP, Inc.の純利益率が高く(15.3% vs -0.9%、差は16.1%)。SiteOne Landscape Supply, Inc.の前年同期比売上増加率が高い(3.2% vs 0.8%)。過去8四半期でSiteOne Landscape Supply, Inc.の売上複合成長率が高い(7.5% vs 1.3%)
BXP社はボストン・プロパティーズとして事業を展開する米国の代表的な不動産投資信託で、高品質なクラスAオフィス物件の保有、運営、開発を主軸としています。米国主要大都市の一等地にポートフォリオを持ち、多様な業種のテナントに物件を提供しています。
SiteOne Landscape Supply, Inc.は北米有数の造園用品卸売企業です。灌漑用部品、屋外照明、造園硬質資材、苗木、園芸工具などを取り扱い、主にプロの造園業者、工事請負業者、ゴルフ場運営者、自治体保守チームを顧客層とし、米加両国に広範な店舗網を展開しています。
BXP vs SITE — 直接比較
損益計算書 — Q1 FY2026 vs Q4 FY2025
| 指標 | ||
|---|---|---|
| 売上 | $872.1M | $1.0B |
| 純利益 | $133.0M | $-9.0M |
| 粗利率 | — | 34.1% |
| 営業利益率 | — | -0.5% |
| 純利益率 | 15.3% | -0.9% |
| 売上前年比 | 0.8% | 3.2% |
| 純利益前年比 | 53.0% | 58.5% |
| EPS(希薄化後) | $1.69 | $-0.19 |
緑 = その指標でリード。会計年度がずれている場合は期間が異なる場合あり
8四半期 売上・利益トレンド
並べて比較する四半期履歴。決算期がずれていても暦四半期で整列
| Q1 26 | $872.1M | — | ||
| Q4 25 | $877.1M | $1.0B | ||
| Q3 25 | $871.5M | $1.3B | ||
| Q2 25 | $868.5M | $1.5B | ||
| Q1 25 | $865.2M | $939.4M | ||
| Q4 24 | $858.6M | $1.0B | ||
| Q3 24 | $859.2M | $1.2B | ||
| Q2 24 | $850.5M | $1.4B |
| Q1 26 | $133.0M | — | ||
| Q4 25 | $248.4M | $-9.0M | ||
| Q3 25 | $-121.7M | $59.1M | ||
| Q2 25 | $89.0M | $129.0M | ||
| Q1 25 | $61.2M | $-27.3M | ||
| Q4 24 | $-228.9M | $-21.7M | ||
| Q3 24 | $83.6M | $44.4M | ||
| Q2 24 | $79.6M | $120.2M |
| Q1 26 | — | — | ||
| Q4 25 | 58.8% | 34.1% | ||
| Q3 25 | 59.3% | 34.7% | ||
| Q2 25 | 59.2% | 36.4% | ||
| Q1 25 | 59.2% | 33.0% | ||
| Q4 24 | 59.7% | 33.3% | ||
| Q3 24 | 59.5% | 34.0% | ||
| Q2 24 | 59.8% | 36.1% |
| Q1 26 | — | — | ||
| Q4 25 | — | -0.5% | ||
| Q3 25 | — | 6.8% | ||
| Q2 25 | — | 12.8% | ||
| Q1 25 | — | -3.1% | ||
| Q4 24 | — | -2.5% | ||
| Q3 24 | — | 5.8% | ||
| Q2 24 | — | 12.0% |
| Q1 26 | 15.3% | — | ||
| Q4 25 | 28.3% | -0.9% | ||
| Q3 25 | -14.0% | 4.7% | ||
| Q2 25 | 10.2% | 8.8% | ||
| Q1 25 | 7.1% | -2.9% | ||
| Q4 24 | -26.7% | -2.1% | ||
| Q3 24 | 9.7% | 3.7% | ||
| Q2 24 | 9.4% | 8.5% |
| Q1 26 | $1.69 | — | ||
| Q4 25 | $1.56 | $-0.19 | ||
| Q3 25 | $-0.77 | $1.31 | ||
| Q2 25 | $0.56 | $2.86 | ||
| Q1 25 | $0.39 | $-0.61 | ||
| Q4 24 | $-1.46 | $-0.46 | ||
| Q3 24 | $0.53 | $0.97 | ||
| Q2 24 | $0.51 | $2.63 |
貸借対照表と財務力
直近四半期の流動性・レバレッジ・純資産のスナップショット
| 指標 | ||
|---|---|---|
| 現金・短期投資手元流動性 | $512.8M | $190.6M |
| 総負債低いほど良い | — | $385.4M |
| 株主資本純資産 | $7.7B | $1.7B |
| 総資産 | $25.1B | $3.2B |
| 負債/資本比率低いほどレバレッジが低い | — | 0.23× |
8四半期トレンド — 暦四半期で整列
| Q1 26 | $512.8M | — | ||
| Q4 25 | $1.5B | $190.6M | ||
| Q3 25 | $861.1M | $106.9M | ||
| Q2 25 | $447.0M | $78.6M | ||
| Q1 25 | $398.1M | $56.6M | ||
| Q4 24 | $1.3B | $107.1M | ||
| Q3 24 | $1.4B | $85.5M | ||
| Q2 24 | $685.4M | $71.9M |
| Q1 26 | — | — | ||
| Q4 25 | — | $385.4M | ||
| Q3 25 | — | $388.4M | ||
| Q2 25 | — | $469.9M | ||
| Q1 25 | — | $503.0M | ||
| Q4 24 | — | $388.2M | ||
| Q3 24 | — | $410.6M | ||
| Q2 24 | — | $480.2M |
| Q1 26 | $7.7B | — | ||
| Q4 25 | $5.1B | $1.7B | ||
| Q3 25 | $5.0B | $1.7B | ||
| Q2 25 | $5.3B | $1.6B | ||
| Q1 25 | $5.3B | $1.6B | ||
| Q4 24 | $5.4B | $1.6B | ||
| Q3 24 | $5.8B | $1.6B | ||
| Q2 24 | $5.8B | $1.6B |
| Q1 26 | $25.1B | — | ||
| Q4 25 | $26.2B | $3.2B | ||
| Q3 25 | $26.0B | $3.3B | ||
| Q2 25 | $25.6B | $3.3B | ||
| Q1 25 | $25.4B | $3.3B | ||
| Q4 24 | $26.1B | $3.1B | ||
| Q3 24 | $26.4B | $3.1B | ||
| Q2 24 | $25.5B | $3.2B |
| Q1 26 | — | — | ||
| Q4 25 | — | 0.23× | ||
| Q3 25 | — | 0.23× | ||
| Q2 25 | — | 0.29× | ||
| Q1 25 | — | 0.32× | ||
| Q4 24 | — | 0.25× | ||
| Q3 24 | — | 0.25× | ||
| Q2 24 | — | 0.30× |
キャッシュフローと資本効率
再投資後に実際に生み出すキャッシュ。純利益より操作が難しい
| 指標 | ||
|---|---|---|
| 営業キャッシュフロー直近四半期 | — | $164.8M |
| フリーキャッシュフロー営業CF - 設備投資 | — | $150.3M |
| FCFマージンFCF / 売上 | — | 14.4% |
| 設備投資強度設備投資 / 売上 | 1.5% | 1.4% |
| キャッシュ転換率営業CF / 純利益 | — | — |
| 直近12ヶ月FCF直近4四半期 | — | $246.8M |
8四半期トレンド — 暦四半期で整列
| Q1 26 | — | — | ||
| Q4 25 | $407.8M | $164.8M | ||
| Q3 25 | $274.2M | $128.6M | ||
| Q2 25 | $353.1M | $136.7M | ||
| Q1 25 | $210.0M | $-129.6M | ||
| Q4 24 | $383.7M | $119.4M | ||
| Q3 24 | $286.1M | $115.9M | ||
| Q2 24 | $367.1M | $147.4M |
| Q1 26 | — | — | ||
| Q4 25 | $362.7M | $150.3M | ||
| Q3 25 | $231.6M | $118.5M | ||
| Q2 25 | $281.5M | $122.4M | ||
| Q1 25 | $152.6M | $-144.4M | ||
| Q4 24 | $312.5M | $109.9M | ||
| Q3 24 | $234.5M | $105.9M | ||
| Q2 24 | $332.4M | $135.3M |
| Q1 26 | — | — | ||
| Q4 25 | 41.4% | 14.4% | ||
| Q3 25 | 26.6% | 9.4% | ||
| Q2 25 | 32.4% | 8.4% | ||
| Q1 25 | 17.6% | -15.4% | ||
| Q4 24 | 36.4% | 10.8% | ||
| Q3 24 | 27.3% | 8.8% | ||
| Q2 24 | 39.1% | 9.6% |
| Q1 26 | 1.5% | — | ||
| Q4 25 | 5.1% | 1.4% | ||
| Q3 25 | 4.9% | 0.8% | ||
| Q2 25 | 8.2% | 1.0% | ||
| Q1 25 | 6.6% | 1.6% | ||
| Q4 24 | 8.3% | 0.9% | ||
| Q3 24 | 6.0% | 0.8% | ||
| Q2 24 | 4.1% | 0.9% |
| Q1 26 | — | — | ||
| Q4 25 | 1.64× | — | ||
| Q3 25 | — | 2.18× | ||
| Q2 25 | 3.97× | 1.06× | ||
| Q1 25 | 3.43× | — | ||
| Q4 24 | — | — | ||
| Q3 24 | 3.42× | 2.61× | ||
| Q2 24 | 4.61× | 1.23× |
財務フロー比較
売上 → 粗利 → 営業利益 → 純利益のサンキー図
セグメント別売上内訳
BXP
| Lease | $818.2M | 94% |
| Parking and other | $30.8M | 4% |
| Development and management services | $9.2M | 1% |
SITE
| Landscaping Products | $798.4M | 76% |
| Agronomic | $247.2M | 24% |