vs
BYLINE BANCORP, INC.(BY)とnull(SWIM)の財務データ比較。上の社名をクリックして会社を切り替えられます
BYLINE BANCORP, INC.の直近四半期売上が大きい($112.4M vs $100.0M、nullの約1.1倍)。BYLINE BANCORP, INC.の純利益率が高く(33.4% vs -7.0%、差は40.4%)。nullの前年同期比売上増加率が高い(14.5% vs 9.0%)。過去8四半期でBYLINE BANCORP, INC.の売上複合成長率が高い(6.4% vs -4.9%)
Byline Bankは米国イリノイ州シカゴに本社を置く銀行で、銀行持株会社Byline Bancorp, Inc.の主要子会社です。米国SBA 7(a)ローンプログラムの第4位の貸し手として、顧客に各種銀行サービスや融資ソリューションを提供しています。
米国発祥の多国籍法律事務所で、1934年にカリフォルニア州ロサンゼルスで設立されました。訴訟業務、企業法務、規制関連法務の分野で豊富な実績を持ち、世界的にも影响力のある総合法律事務所として知られています。
BY vs SWIM — 直接比較
売上が大きい
BY
1.1倍大きい
$100.0M
売上成長率が高い
SWIM
+5.5%の差
9.0%
純利益率が高い
BY
純利益率が40.4%高い
-7.0%
2年売上CAGRが高い
BY
2年複合成長率
-4.9%
損益計算書 — Q1 FY2026 vs Q4 FY2025
| 指標 | ||
|---|---|---|
| 売上 | $112.4M | $100.0M |
| 純利益 | $37.6M | $-7.0M |
| 粗利率 | — | 28.0% |
| 営業利益率 | — | -10.7% |
| 純利益率 | 33.4% | -7.0% |
| 売上前年比 | 9.0% | 14.5% |
| 純利益前年比 | 33.0% | 76.0% |
| EPS(希薄化後) | $0.83 | $-0.06 |
緑 = その指標でリード。会計年度がずれている場合は期間が異なる場合あり
8四半期 売上・利益トレンド
並べて比較する四半期履歴。決算期がずれていても暦四半期で整列
売上
BY
SWIM
| Q1 26 | $112.4M | — | ||
| Q4 25 | $117.0M | $100.0M | ||
| Q3 25 | $115.7M | $161.9M | ||
| Q2 25 | $110.5M | $172.6M | ||
| Q1 25 | $103.1M | $111.4M | ||
| Q4 24 | $104.7M | $87.3M | ||
| Q3 24 | $101.8M | $150.5M | ||
| Q2 24 | $99.4M | $160.1M |
純利益
BY
SWIM
| Q1 26 | $37.6M | — | ||
| Q4 25 | $34.5M | $-7.0M | ||
| Q3 25 | $37.2M | $8.1M | ||
| Q2 25 | $30.1M | $16.0M | ||
| Q1 25 | $28.2M | $-6.0M | ||
| Q4 24 | $30.3M | $-29.2M | ||
| Q3 24 | $30.3M | $5.9M | ||
| Q2 24 | $29.7M | $13.3M |
粗利率
BY
SWIM
| Q1 26 | — | — | ||
| Q4 25 | — | 28.0% | ||
| Q3 25 | — | 35.4% | ||
| Q2 25 | — | 37.1% | ||
| Q1 25 | — | 29.5% | ||
| Q4 24 | — | 24.6% | ||
| Q3 24 | — | 32.4% | ||
| Q2 24 | — | 33.1% |
営業利益率
BY
SWIM
| Q1 26 | — | — | ||
| Q4 25 | 40.1% | -10.7% | ||
| Q3 25 | 43.1% | 13.3% | ||
| Q2 25 | 35.2% | 14.3% | ||
| Q1 25 | 36.4% | -4.4% | ||
| Q4 24 | 38.6% | -14.9% | ||
| Q3 24 | 39.3% | 8.9% | ||
| Q2 24 | 40.4% | 12.5% |
純利益率
BY
SWIM
| Q1 26 | 33.4% | — | ||
| Q4 25 | 34.1% | -7.0% | ||
| Q3 25 | 32.1% | 5.0% | ||
| Q2 25 | 27.2% | 9.3% | ||
| Q1 25 | 27.4% | -5.4% | ||
| Q4 24 | 34.3% | -33.4% | ||
| Q3 24 | 29.8% | 3.9% | ||
| Q2 24 | 29.9% | 8.3% |
EPS(希薄化後)
BY
SWIM
| Q1 26 | $0.83 | — | ||
| Q4 25 | $0.77 | $-0.06 | ||
| Q3 25 | $0.82 | $0.07 | ||
| Q2 25 | $0.66 | $0.13 | ||
| Q1 25 | $0.64 | $-0.05 | ||
| Q4 24 | $0.68 | $-0.24 | ||
| Q3 24 | $0.69 | $0.05 | ||
| Q2 24 | $0.68 | $0.11 |
貸借対照表と財務力
直近四半期の流動性・レバレッジ・純資産のスナップショット
| 指標 | ||
|---|---|---|
| 現金・短期投資手元流動性 | $198.4M | — |
| 総負債低いほど良い | — | $279.8M |
| 株主資本純資産 | $1.3B | $405.9M |
| 総資産 | $9.9B | $823.2M |
| 負債/資本比率低いほどレバレッジが低い | — | 0.69× |
8四半期トレンド — 暦四半期で整列
現金・短期投資
BY
SWIM
| Q1 26 | $198.4M | — | ||
| Q4 25 | $149.1M | — | ||
| Q3 25 | $259.0M | — | ||
| Q2 25 | $218.3M | — | ||
| Q1 25 | $421.3M | — | ||
| Q4 24 | $563.1M | — | ||
| Q3 24 | $452.6M | — | ||
| Q2 24 | $730.5M | — |
総負債
BY
SWIM
| Q1 26 | — | — | ||
| Q4 25 | — | $279.8M | ||
| Q3 25 | — | $281.1M | ||
| Q2 25 | — | $281.5M | ||
| Q1 25 | — | $306.9M | ||
| Q4 24 | — | $281.5M | ||
| Q3 24 | — | $282.8M | ||
| Q2 24 | — | $282.4M |
株主資本
BY
SWIM
| Q1 26 | $1.3B | — | ||
| Q4 25 | $1.3B | $405.9M | ||
| Q3 25 | $1.2B | $408.4M | ||
| Q2 25 | $1.2B | $398.4M | ||
| Q1 25 | $1.1B | $381.1M | ||
| Q4 24 | $1.1B | $387.2M | ||
| Q3 24 | $1.1B | $416.6M | ||
| Q2 24 | $1.0B | $408.1M |
総資産
BY
SWIM
| Q1 26 | $9.9B | — | ||
| Q4 25 | $9.7B | $823.2M | ||
| Q3 25 | $9.8B | $844.4M | ||
| Q2 25 | $9.7B | $822.1M | ||
| Q1 25 | $9.6B | $824.6M | ||
| Q4 24 | $9.5B | $794.2M | ||
| Q3 24 | $9.4B | $853.4M | ||
| Q2 24 | $9.6B | $830.0M |
負債/資本比率
BY
SWIM
| Q1 26 | — | — | ||
| Q4 25 | — | 0.69× | ||
| Q3 25 | — | 0.69× | ||
| Q2 25 | — | 0.71× | ||
| Q1 25 | — | 0.81× | ||
| Q4 24 | — | 0.73× | ||
| Q3 24 | — | 0.68× | ||
| Q2 24 | — | 0.69× |
キャッシュフローと資本効率
再投資後に実際に生み出すキャッシュ。純利益より操作が難しい
| 指標 | ||
|---|---|---|
| 営業キャッシュフロー直近四半期 | — | $23.3M |
| フリーキャッシュフロー営業CF - 設備投資 | — | $14.1M |
| FCFマージンFCF / 売上 | — | 14.1% |
| 設備投資強度設備投資 / 売上 | — | 9.2% |
| キャッシュ転換率営業CF / 純利益 | — | — |
| 直近12ヶ月FCF直近4四半期 | — | $38.0M |
8四半期トレンド — 暦四半期で整列
営業キャッシュフロー
BY
SWIM
| Q1 26 | — | — | ||
| Q4 25 | $140.3M | $23.3M | ||
| Q3 25 | $38.3M | $51.0M | ||
| Q2 25 | $16.3M | $36.0M | ||
| Q1 25 | $27.1M | $-46.9M | ||
| Q4 24 | $175.2M | $6.2M | ||
| Q3 24 | $19.8M | $37.2M | ||
| Q2 24 | $40.1M | $52.4M |
フリーキャッシュフロー
BY
SWIM
| Q1 26 | — | — | ||
| Q4 25 | $136.3M | $14.1M | ||
| Q3 25 | $38.0M | $45.2M | ||
| Q2 25 | $15.2M | $29.1M | ||
| Q1 25 | $25.0M | $-50.3M | ||
| Q4 24 | $171.2M | $-98.0K | ||
| Q3 24 | $19.1M | $33.2M | ||
| Q2 24 | $39.4M | $47.9M |
FCFマージン
BY
SWIM
| Q1 26 | — | — | ||
| Q4 25 | 116.5% | 14.1% | ||
| Q3 25 | 32.8% | 27.9% | ||
| Q2 25 | 13.7% | 16.8% | ||
| Q1 25 | 24.3% | -45.2% | ||
| Q4 24 | 163.5% | -0.1% | ||
| Q3 24 | 18.8% | 22.1% | ||
| Q2 24 | 39.7% | 29.9% |
設備投資強度
BY
SWIM
| Q1 26 | — | — | ||
| Q4 25 | 3.4% | 9.2% | ||
| Q3 25 | 0.3% | 3.6% | ||
| Q2 25 | 1.0% | 4.0% | ||
| Q1 25 | 2.0% | 3.1% | ||
| Q4 24 | 3.8% | 7.2% | ||
| Q3 24 | 0.6% | 2.7% | ||
| Q2 24 | 0.7% | 2.8% |
キャッシュ転換率
BY
SWIM
| Q1 26 | — | — | ||
| Q4 25 | 4.06× | — | ||
| Q3 25 | 1.03× | 6.29× | ||
| Q2 25 | 0.54× | 2.25× | ||
| Q1 25 | 0.96× | — | ||
| Q4 24 | 5.78× | — | ||
| Q3 24 | 0.65× | 6.32× | ||
| Q2 24 | 1.35× | 3.95× |
財務フロー比較
売上 → 粗利 → 営業利益 → 純利益のサンキー図
セグメント別売上内訳
BY
セグメントデータなし
SWIM
| In Ground Swimming Pools | $50.2M | 50% |
| Covers | $37.0M | 37% |
| Liners | $12.7M | 13% |