vs
CACI INTERNATIONAL INC(CACI)とPENN Entertainment, Inc.(PENN)の財務データ比較。上の社名をクリックして会社を切り替えられます
CACI INTERNATIONAL INCの直近四半期売上が大きい($2.2B vs $1.8B、PENN Entertainment, Inc.の約1.2倍)。CACI INTERNATIONAL INCの純利益率が高く(5.6% vs -0.2%、差は5.7%)。PENN Entertainment, Inc.の前年同期比売上増加率が高い(6.4% vs 5.7%)。過去8四半期でCACI INTERNATIONAL INCの売上複合成長率が高い(7.0% vs 3.4%)
CACIインターナショナル社は米国を本拠とする多国籍の専門サービス・情報技術企業で、主に国防、情報機関、民生政府部門や一部の民間企業顧客に対し、カスタム技術ソリューション、サイバーセキュリティサービス、データ分析支援、重要ミッションの運用保障サービスを提供しています。
Penn Entertainment, Inc.(旧称Penn National Gaming)は米国のエンターテイメント企業で、複合エンターテイメント施設の運営、スポーツコンテンツ提供、カジノ事業を手がけています。全米20州でHollywood Casino、Ameristar、Boomtownなどのブランドの下43施設を運営するほか、カナダのデジタルメディア企業Score Media and Gamingを所有しています。
CACI vs PENN — 直接比較
損益計算書 — Q2 FY2026 vs Q1 FY2026
| 指標 | ||
|---|---|---|
| 売上 | $2.2B | $1.8B |
| 純利益 | $123.9M | $-2.8M |
| 粗利率 | — | — |
| 営業利益率 | 9.3% | 5.5% |
| 純利益率 | 5.6% | -0.2% |
| 売上前年比 | 5.7% | 6.4% |
| 純利益前年比 | 12.7% | 66.7% |
| EPS(希薄化後) | $5.59 | $-0.02 |
緑 = その指標でリード。会計年度がずれている場合は期間が異なる場合あり
8四半期 売上・利益トレンド
並べて比較する四半期履歴。決算期がずれていても暦四半期で整列
| Q1 26 | — | $1.8B | ||
| Q4 25 | $2.2B | $1.8B | ||
| Q3 25 | $2.3B | $1.7B | ||
| Q2 25 | $2.3B | $1.8B | ||
| Q1 25 | $2.2B | $1.7B | ||
| Q4 24 | $2.1B | $1.7B | ||
| Q3 24 | $2.1B | $1.6B | ||
| Q2 24 | $2.0B | $1.7B |
| Q1 26 | — | $-2.8M | ||
| Q4 25 | $123.9M | $-72.9M | ||
| Q3 25 | $124.8M | $-864.6M | ||
| Q2 25 | $157.9M | $-17.4M | ||
| Q1 25 | $111.9M | $111.8M | ||
| Q4 24 | $109.9M | $-133.3M | ||
| Q3 24 | $120.2M | $-36.7M | ||
| Q2 24 | $134.7M | $-26.8M |
| Q1 26 | — | 5.5% | ||
| Q4 25 | 9.3% | -1.0% | ||
| Q3 25 | 9.3% | -45.2% | ||
| Q2 25 | 9.0% | 4.4% | ||
| Q1 25 | 9.1% | 2.6% | ||
| Q4 24 | 8.6% | -2.9% | ||
| Q3 24 | 8.7% | 4.1% | ||
| Q2 24 | 9.7% | 4.5% |
| Q1 26 | — | -0.2% | ||
| Q4 25 | 5.6% | -4.0% | ||
| Q3 25 | 5.5% | -50.3% | ||
| Q2 25 | 6.9% | -1.0% | ||
| Q1 25 | 5.2% | 6.7% | ||
| Q4 24 | 5.2% | -8.0% | ||
| Q3 24 | 5.8% | -2.2% | ||
| Q2 24 | 6.6% | -1.6% |
| Q1 26 | — | $-0.02 | ||
| Q4 25 | $5.59 | $-0.36 | ||
| Q3 25 | $5.63 | $-6.03 | ||
| Q2 25 | $7.11 | $-0.12 | ||
| Q1 25 | $5.00 | $0.68 | ||
| Q4 24 | $4.88 | $-0.87 | ||
| Q3 24 | $5.33 | $-0.24 | ||
| Q2 24 | $5.97 | $-0.18 |
貸借対照表と財務力
直近四半期の流動性・レバレッジ・純資産のスナップショット
| 指標 | ||
|---|---|---|
| 現金・短期投資手元流動性 | $423.0M | $708.0M |
| 総負債低いほど良い | $3.0B | — |
| 株主資本純資産 | $4.1B | — |
| 総資産 | $8.9B | — |
| 負債/資本比率低いほどレバレッジが低い | 0.72× | — |
8四半期トレンド — 暦四半期で整列
| Q1 26 | — | $708.0M | ||
| Q4 25 | $423.0M | $686.6M | ||
| Q3 25 | $133.0M | $660.1M | ||
| Q2 25 | $106.2M | $671.6M | ||
| Q1 25 | $223.9M | $591.6M | ||
| Q4 24 | $175.7M | $706.6M | ||
| Q3 24 | $440.7M | $834.0M | ||
| Q2 24 | $134.0M | $877.6M |
| Q1 26 | — | — | ||
| Q4 25 | $3.0B | $2.9B | ||
| Q3 25 | $2.8B | $2.9B | ||
| Q2 25 | $2.9B | $2.8B | ||
| Q1 25 | $3.1B | $2.6B | ||
| Q4 24 | $3.1B | $2.8B | ||
| Q3 24 | $1.8B | $2.8B | ||
| Q2 24 | $1.5B | $2.8B |
| Q1 26 | — | — | ||
| Q4 25 | $4.1B | $1.8B | ||
| Q3 25 | $4.0B | $2.0B | ||
| Q2 25 | $3.9B | $3.0B | ||
| Q1 25 | $3.7B | $3.0B | ||
| Q4 24 | $3.7B | $2.9B | ||
| Q3 24 | $3.7B | $3.1B | ||
| Q2 24 | $3.5B | $3.1B |
| Q1 26 | — | — | ||
| Q4 25 | $8.9B | $14.3B | ||
| Q3 25 | $8.7B | $14.3B | ||
| Q2 25 | $8.6B | $15.2B | ||
| Q1 25 | $8.6B | $15.1B | ||
| Q4 24 | $8.5B | $15.3B | ||
| Q3 24 | $7.2B | $15.5B | ||
| Q2 24 | $6.8B | $15.5B |
| Q1 26 | — | — | ||
| Q4 25 | 0.72× | 1.58× | ||
| Q3 25 | 0.69× | 1.46× | ||
| Q2 25 | 0.75× | 0.94× | ||
| Q1 25 | 0.84× | 0.89× | ||
| Q4 24 | 0.82× | 0.98× | ||
| Q3 24 | 0.50× | 0.91× | ||
| Q2 24 | 0.44× | 0.91× |
キャッシュフローと資本効率
再投資後に実際に生み出すキャッシュ。純利益より操作が難しい
| 指標 | ||
|---|---|---|
| 営業キャッシュフロー直近四半期 | $154.2M | — |
| フリーキャッシュフロー営業CF - 設備投資 | $138.2M | — |
| FCFマージンFCF / 売上 | 6.2% | — |
| 設備投資強度設備投資 / 売上 | 0.7% | 5.3% |
| キャッシュ転換率営業CF / 純利益 | 1.24× | — |
| 直近12ヶ月FCF直近4四半期 | $634.3M | — |
8四半期トレンド — 暦四半期で整列
| Q1 26 | — | — | ||
| Q4 25 | $154.2M | $107.2M | ||
| Q3 25 | $171.1M | $180.9M | ||
| Q2 25 | $156.0M | $178.2M | ||
| Q1 25 | $230.3M | $41.9M | ||
| Q4 24 | $126.0M | $102.9M | ||
| Q3 24 | $34.7M | $174.7M | ||
| Q2 24 | $157.2M | $150.4M |
| Q1 26 | — | — | ||
| Q4 25 | $138.2M | $-83.2M | ||
| Q3 25 | $154.1M | $8.2M | ||
| Q2 25 | $128.0M | $18.8M | ||
| Q1 25 | $214.1M | $-83.3M | ||
| Q4 24 | $116.1M | $-118.1M | ||
| Q3 24 | $23.2M | $42.6M | ||
| Q2 24 | $134.6M | $62.2M |
| Q1 26 | — | — | ||
| Q4 25 | 6.2% | -4.6% | ||
| Q3 25 | 6.7% | 0.5% | ||
| Q2 25 | 5.6% | 1.1% | ||
| Q1 25 | 9.9% | -5.0% | ||
| Q4 24 | 5.5% | -7.1% | ||
| Q3 24 | 1.1% | 2.6% | ||
| Q2 24 | 6.6% | 3.7% |
| Q1 26 | — | 5.3% | ||
| Q4 25 | 0.7% | 10.5% | ||
| Q3 25 | 0.7% | 10.1% | ||
| Q2 25 | 1.2% | 9.0% | ||
| Q1 25 | 0.7% | 7.5% | ||
| Q4 24 | 0.5% | 13.2% | ||
| Q3 24 | 0.6% | 8.1% | ||
| Q2 24 | 1.1% | 5.3% |
| Q1 26 | — | — | ||
| Q4 25 | 1.24× | — | ||
| Q3 25 | 1.37× | — | ||
| Q2 25 | 0.99× | — | ||
| Q1 25 | 2.06× | 0.37× | ||
| Q4 24 | 1.15× | — | ||
| Q3 24 | 0.29× | — | ||
| Q2 24 | 1.17× | — |
財務フロー比較
売上 → 粗利 → 営業利益 → 純利益のサンキー図
セグメント別売上内訳
CACI
| Service Other | $876.3M | 39% |
| Intelligence Community | $539.0M | 24% |
| Federal Civilian Agencies | $438.6M | 20% |
| Subcontractor | $202.5M | 9% |
| Other | $148.5M | 7% |
| Commercial And Other | $15.2M | 1% |
PENN
| Northeast segment (1) | $687.1M | 39% |
| Interactive (5) | $290.1M | 16% |
| South segment (2) | $288.3M | 16% |
| Midwest segment (4) | $282.9M | 16% |
| West segment (3) | $129.7M | 7% |
| Other | $101.0M | 6% |