vs
PATHWARD FINANCIAL, INC.(CASH)とPaymentus Holdings, Inc.(PAY)の財務データ比較。上の社名をクリックして会社を切り替えられます
Paymentus Holdings, Inc.の直近四半期売上が大きい($330.5M vs $276.3M、PATHWARD FINANCIAL, INC.の約1.2倍)。PATHWARD FINANCIAL, INC.の純利益率が高く(26.4% vs 6.3%、差は20.1%)。過去8四半期でPaymentus Holdings, Inc.の売上複合成長率が高い(33.7% vs 21.0%)
Pathward Financial, Inc.はアメリカを本拠地とする銀行・金融サービス企業である。親会社のMetaフィナンシャル・グループが「Meta」商標をMeta Platformsに売却したことを受け、2022年に現在の社名に変更した。
Paymentus Holdings, Inc.はクラウドベースの請求書支払い・顧客エンゲージメント技術の大手プロバイダーです。公共事業、金融サービス、行政、医療、通信などの分野の企業に統合デジタル決済ソリューション、請求自動化ツール、セルフサービスポータルを提供し、主に北米市場で事業を展開しています。
CASH vs PAY — 直接比較
損益計算書 — Q2 FY2026 vs Q4 FY2025
| 指標 | ||
|---|---|---|
| 売上 | $276.3M | $330.5M |
| 純利益 | $72.9M | $20.7M |
| 粗利率 | — | 25.4% |
| 営業利益率 | — | 7.3% |
| 純利益率 | 26.4% | 6.3% |
| 売上前年比 | — | 28.1% |
| 純利益前年比 | — | 57.2% |
| EPS(希薄化後) | $3.35 | $0.16 |
緑 = その指標でリード。会計年度がずれている場合は期間が異なる場合あり
8四半期 売上・利益トレンド
並べて比較する四半期履歴。決算期がずれていても暦四半期で整列
| Q1 26 | $276.3M | — | ||
| Q4 25 | $173.1M | $330.5M | ||
| Q3 25 | $186.7M | $310.7M | ||
| Q2 25 | $195.8M | $280.1M | ||
| Q1 25 | $274.8M | $275.2M | ||
| Q4 24 | $182.6M | $257.9M | ||
| Q3 24 | $179.5M | $231.6M | ||
| Q2 24 | $188.6M | $197.4M |
| Q1 26 | $72.9M | — | ||
| Q4 25 | $35.2M | $20.7M | ||
| Q3 25 | $38.8M | $17.7M | ||
| Q2 25 | $42.1M | $14.7M | ||
| Q1 25 | $75.0M | $13.8M | ||
| Q4 24 | $30.0M | $13.1M | ||
| Q3 24 | $33.5M | $14.4M | ||
| Q2 24 | $44.9M | $9.4M |
| Q1 26 | — | — | ||
| Q4 25 | — | 25.4% | ||
| Q3 25 | — | 24.1% | ||
| Q2 25 | — | 25.5% | ||
| Q1 25 | — | 24.0% | ||
| Q4 24 | — | 25.6% | ||
| Q3 24 | — | 26.2% | ||
| Q2 24 | — | 29.8% |
| Q1 26 | — | — | ||
| Q4 25 | 24.6% | 7.3% | ||
| Q3 25 | 25.9% | 6.4% | ||
| Q2 25 | 24.1% | 5.7% | ||
| Q1 25 | 33.2% | 5.7% | ||
| Q4 24 | 19.8% | 5.5% | ||
| Q3 24 | 20.9% | 5.2% | ||
| Q2 24 | 27.1% | 5.2% |
| Q1 26 | 26.4% | — | ||
| Q4 25 | 20.3% | 6.3% | ||
| Q3 25 | 20.8% | 5.7% | ||
| Q2 25 | 21.5% | 5.3% | ||
| Q1 25 | 27.3% | 5.0% | ||
| Q4 24 | 16.4% | 5.1% | ||
| Q3 24 | 18.7% | 6.2% | ||
| Q2 24 | 23.8% | 4.7% |
| Q1 26 | $3.35 | — | ||
| Q4 25 | $1.57 | $0.16 | ||
| Q3 25 | $1.69 | $0.14 | ||
| Q2 25 | $1.81 | $0.11 | ||
| Q1 25 | $3.14 | $0.11 | ||
| Q4 24 | $1.23 | $0.11 | ||
| Q3 24 | $1.34 | $0.11 | ||
| Q2 24 | $1.78 | $0.07 |
貸借対照表と財務力
直近四半期の流動性・レバレッジ・純資産のスナップショット
| 指標 | ||
|---|---|---|
| 現金・短期投資手元流動性 | $157.6M | $320.9M |
| 総負債低いほど良い | $59.5M | — |
| 株主資本純資産 | $850.7M | $560.4M |
| 総資産 | $7.1B | $667.9M |
| 負債/資本比率低いほどレバレッジが低い | 0.07× | — |
8四半期トレンド — 暦四半期で整列
| Q1 26 | $157.6M | — | ||
| Q4 25 | $331.2M | $320.9M | ||
| Q3 25 | $120.6M | $287.9M | ||
| Q2 25 | $258.3M | $266.4M | ||
| Q1 25 | $254.2M | $245.8M | ||
| Q4 24 | $597.4M | $205.9M | ||
| Q3 24 | $158.3M | $187.5M | ||
| Q2 24 | $298.9M | $188.8M |
| Q1 26 | $59.5M | — | ||
| Q4 25 | $33.5M | — | ||
| Q3 25 | $33.5M | — | ||
| Q2 25 | $33.4M | — | ||
| Q1 25 | $33.4M | — | ||
| Q4 24 | $33.4M | — | ||
| Q3 24 | $33.4M | — | ||
| Q2 24 | $33.3M | — |
| Q1 26 | $850.7M | — | ||
| Q4 25 | $854.5M | $560.4M | ||
| Q3 25 | $858.0M | $537.4M | ||
| Q2 25 | $819.0M | $516.7M | ||
| Q1 25 | $814.7M | $500.4M | ||
| Q4 24 | $758.3M | $485.6M | ||
| Q3 24 | $822.5M | $468.8M | ||
| Q2 24 | $748.4M | $451.6M |
| Q1 26 | $7.1B | — | ||
| Q4 25 | $7.6B | $667.9M | ||
| Q3 25 | $7.2B | $644.4M | ||
| Q2 25 | $7.2B | $609.5M | ||
| Q1 25 | $7.0B | $590.9M | ||
| Q4 24 | $7.6B | $576.2M | ||
| Q3 24 | $7.5B | $552.9M | ||
| Q2 24 | $7.5B | $527.7M |
| Q1 26 | 0.07× | — | ||
| Q4 25 | 0.04× | — | ||
| Q3 25 | 0.04× | — | ||
| Q2 25 | 0.04× | — | ||
| Q1 25 | 0.04× | — | ||
| Q4 24 | 0.04× | — | ||
| Q3 24 | 0.04× | — | ||
| Q2 24 | 0.04× | — |
キャッシュフローと資本効率
再投資後に実際に生み出すキャッシュ。純利益より操作が難しい
| 指標 | ||
|---|---|---|
| 営業キャッシュフロー直近四半期 | — | $45.1M |
| フリーキャッシュフロー営業CF - 設備投資 | — | $45.0M |
| FCFマージンFCF / 売上 | — | 13.6% |
| 設備投資強度設備投資 / 売上 | — | 0.0% |
| キャッシュ転換率営業CF / 純利益 | — | 2.18× |
| 直近12ヶ月FCF直近4四半期 | — | $161.8M |
8四半期トレンド — 暦四半期で整列
| Q1 26 | — | — | ||
| Q4 25 | $108.3M | $45.1M | ||
| Q3 25 | $303.7M | $35.1M | ||
| Q2 25 | $30.4M | $31.5M | ||
| Q1 25 | $188.3M | $50.4M | ||
| Q4 24 | $-71.7M | $27.9M | ||
| Q3 24 | $143.1M | $6.7M | ||
| Q2 24 | $113.2M | $18.0M |
| Q1 26 | — | — | ||
| Q4 25 | $104.1M | $45.0M | ||
| Q3 25 | $300.3M | $35.0M | ||
| Q2 25 | $27.7M | $31.4M | ||
| Q1 25 | $184.7M | $50.4M | ||
| Q4 24 | $-73.8M | $27.8M | ||
| Q3 24 | $138.8M | $6.7M | ||
| Q2 24 | $111.0M | $17.8M |
| Q1 26 | — | — | ||
| Q4 25 | 60.1% | 13.6% | ||
| Q3 25 | 160.9% | 11.3% | ||
| Q2 25 | 14.1% | 11.2% | ||
| Q1 25 | 67.2% | 18.3% | ||
| Q4 24 | -40.4% | 10.8% | ||
| Q3 24 | 77.3% | 2.9% | ||
| Q2 24 | 58.8% | 9.0% |
| Q1 26 | — | — | ||
| Q4 25 | 2.4% | 0.0% | ||
| Q3 25 | 1.8% | 0.0% | ||
| Q2 25 | 1.4% | 0.0% | ||
| Q1 25 | 1.3% | 0.0% | ||
| Q4 24 | 1.1% | 0.0% | ||
| Q3 24 | 2.4% | 0.0% | ||
| Q2 24 | 1.2% | 0.1% |
| Q1 26 | — | — | ||
| Q4 25 | 3.08× | 2.18× | ||
| Q3 25 | 7.83× | 1.98× | ||
| Q2 25 | 0.72× | 2.14× | ||
| Q1 25 | 2.51× | 3.65× | ||
| Q4 24 | -2.39× | 2.12× | ||
| Q3 24 | 4.27× | 0.47× | ||
| Q2 24 | 2.52× | 1.93× |
財務フロー比較
売上 → 粗利 → 営業利益 → 純利益のサンキー図
セグメント別売上内訳
CASH
| Noninterest Income | $151.2M | 55% |
| Net Interest Income | $125.1M | 45% |
PAY
| Payment Transaction Processing Revenue | $326.9M | 99% |
| Other | $3.5M | 1% |