vs
PATHWARD FINANCIAL, INC.(CASH)とPROGRESS SOFTWARE CORP(PRGS)の財務データ比較。上の社名をクリックして会社を切り替えられます
PROGRESS SOFTWARE CORPの直近四半期売上が大きい($252.7M vs $173.1M、PATHWARD FINANCIAL, INC.の約1.5倍)。PATHWARD FINANCIAL, INC.の純利益率が高く(20.3% vs 10.2%、差は10.1%)。PROGRESS SOFTWARE CORPの前年同期比売上増加率が高い(17.5% vs -0.2%)。PATHWARD FINANCIAL, INC.の直近四半期フリーキャッシュフローが多い($104.1M vs $59.9M)。過去8四半期でPROGRESS SOFTWARE CORPの売上複合成長率が高い(17.0% vs -18.0%)
Pathward Financial, Inc.はアメリカを本拠地とする銀行・金融サービス企業である。親会社のMetaフィナンシャル・グループが「Meta」商標をMeta Platformsに売却したことを受け、2022年に現在の社名に変更した。
プログレスソフトウェアコーポレーションは、アプリケーション開発プラットフォーム、データ接続ツール、デジタルエクスペリエンスソリューションなどの企業向けソフトウェアを開発・販売しています。金融、医療、製造、小売など世界中の多様な業界の顧客にサービスを提供し、業務効率化と高性能業務アプリの構築を支援しています。
CASH vs PRGS — 直接比較
損益計算書 — Q1 FY2026 vs Q4 FY2025
| 指標 | ||
|---|---|---|
| 売上 | $173.1M | $252.7M |
| 純利益 | $35.2M | $25.7M |
| 粗利率 | — | 81.6% |
| 営業利益率 | 24.6% | 15.2% |
| 純利益率 | 20.3% | 10.2% |
| 売上前年比 | -0.2% | 17.5% |
| 純利益前年比 | 11.9% | 2144.6% |
| EPS(希薄化後) | $1.57 | $0.59 |
緑 = その指標でリード。会計年度がずれている場合は期間が異なる場合あり
8四半期 売上・利益トレンド
並べて比較する四半期履歴。決算期がずれていても暦四半期で整列
| Q4 25 | $173.1M | $252.7M | ||
| Q3 25 | $186.7M | $249.8M | ||
| Q2 25 | $195.8M | $237.4M | ||
| Q1 25 | $274.8M | $238.0M | ||
| Q4 24 | $182.6M | $215.0M | ||
| Q3 24 | $179.5M | $178.7M | ||
| Q2 24 | $188.6M | $175.1M | ||
| Q1 24 | $257.6M | $184.7M |
| Q4 25 | $35.2M | $25.7M | ||
| Q3 25 | $38.8M | $19.4M | ||
| Q2 25 | $42.1M | $17.0M | ||
| Q1 25 | $75.0M | $10.9M | ||
| Q4 24 | $30.0M | $1.1M | ||
| Q3 24 | $33.5M | $28.5M | ||
| Q2 24 | $44.9M | $16.2M | ||
| Q1 24 | $69.9M | $22.6M |
| Q4 25 | — | 81.6% | ||
| Q3 25 | — | 81.0% | ||
| Q2 25 | — | 80.1% | ||
| Q1 25 | — | 80.6% | ||
| Q4 24 | — | 83.0% | ||
| Q3 24 | — | 83.7% | ||
| Q2 24 | — | 81.7% | ||
| Q1 24 | — | 82.2% |
| Q4 25 | 24.6% | 15.2% | ||
| Q3 25 | 25.9% | 17.6% | ||
| Q2 25 | 24.1% | 16.3% | ||
| Q1 25 | 33.2% | 13.6% | ||
| Q4 24 | 19.8% | 10.0% | ||
| Q3 24 | 20.9% | 22.6% | ||
| Q2 24 | 27.1% | 15.5% | ||
| Q1 24 | 33.8% | 19.0% |
| Q4 25 | 20.3% | 10.2% | ||
| Q3 25 | 20.8% | 7.8% | ||
| Q2 25 | 21.5% | 7.2% | ||
| Q1 25 | 27.3% | 4.6% | ||
| Q4 24 | 16.4% | 0.5% | ||
| Q3 24 | 18.7% | 15.9% | ||
| Q2 24 | 23.8% | 9.2% | ||
| Q1 24 | 27.1% | 12.3% |
| Q4 25 | $1.57 | $0.59 | ||
| Q3 25 | $1.69 | $0.44 | ||
| Q2 25 | $1.81 | $0.39 | ||
| Q1 25 | $3.14 | $0.24 | ||
| Q4 24 | $1.23 | $0.01 | ||
| Q3 24 | $1.34 | $0.65 | ||
| Q2 24 | $1.78 | $0.37 | ||
| Q1 24 | $2.74 | $0.51 |
貸借対照表と財務力
直近四半期の流動性・レバレッジ・純資産のスナップショット
| 指標 | ||
|---|---|---|
| 現金・短期投資手元流動性 | $331.2M | $94.8M |
| 総負債低いほど良い | $33.5M | $1.4B |
| 株主資本純資産 | $854.5M | $478.3M |
| 総資産 | $7.6B | $2.5B |
| 負債/資本比率低いほどレバレッジが低い | 0.04× | 2.93× |
8四半期トレンド — 暦四半期で整列
| Q4 25 | $331.2M | $94.8M | ||
| Q3 25 | $120.6M | $99.0M | ||
| Q2 25 | $258.3M | $102.0M | ||
| Q1 25 | $254.2M | $124.2M | ||
| Q4 24 | $597.4M | $118.1M | ||
| Q3 24 | $158.3M | $232.7M | ||
| Q2 24 | $298.9M | $190.4M | ||
| Q1 24 | $347.9M | $133.2M |
| Q4 25 | $33.5M | $1.4B | ||
| Q3 25 | $33.5M | $1.4B | ||
| Q2 25 | $33.4M | $1.5B | ||
| Q1 25 | $33.4M | $1.5B | ||
| Q4 24 | $33.4M | $1.5B | ||
| Q3 24 | $33.4M | — | ||
| Q2 24 | $33.3M | — | ||
| Q1 24 | $33.4M | — |
| Q4 25 | $854.5M | $478.3M | ||
| Q3 25 | $858.0M | $477.7M | ||
| Q2 25 | $819.0M | $452.7M | ||
| Q1 25 | $814.7M | $431.8M | ||
| Q4 24 | $758.3M | $438.8M | ||
| Q3 24 | $822.5M | $425.6M | ||
| Q2 24 | $748.4M | $401.7M | ||
| Q1 24 | $719.5M | $461.7M |
| Q4 25 | $7.6B | $2.5B | ||
| Q3 25 | $7.2B | $2.4B | ||
| Q2 25 | $7.2B | $2.4B | ||
| Q1 25 | $7.0B | $2.5B | ||
| Q4 24 | $7.6B | $2.5B | ||
| Q3 24 | $7.5B | $1.6B | ||
| Q2 24 | $7.5B | $1.6B | ||
| Q1 24 | $7.4B | $1.5B |
| Q4 25 | 0.04× | 2.93× | ||
| Q3 25 | 0.04× | 2.97× | ||
| Q2 25 | 0.04× | 3.22× | ||
| Q1 25 | 0.04× | 3.50× | ||
| Q4 24 | 0.04× | 3.48× | ||
| Q3 24 | 0.04× | — | ||
| Q2 24 | 0.04× | — | ||
| Q1 24 | 0.05× | — |
キャッシュフローと資本効率
再投資後に実際に生み出すキャッシュ。純利益より操作が難しい
| 指標 | ||
|---|---|---|
| 営業キャッシュフロー直近四半期 | $108.3M | $62.8M |
| フリーキャッシュフロー営業CF - 設備投資 | $104.1M | $59.9M |
| FCFマージンFCF / 売上 | 60.1% | 23.7% |
| 設備投資強度設備投資 / 売上 | 2.4% | 1.1% |
| キャッシュ転換率営業CF / 純利益 | 3.08× | 2.44× |
| 直近12ヶ月FCF直近4四半期 | $616.8M | $229.5M |
8四半期トレンド — 暦四半期で整列
| Q4 25 | $108.3M | $62.8M | ||
| Q3 25 | $303.7M | $73.4M | ||
| Q2 25 | $30.4M | $30.0M | ||
| Q1 25 | $188.3M | $68.9M | ||
| Q4 24 | $-71.7M | $19.7M | ||
| Q3 24 | $143.1M | $57.7M | ||
| Q2 24 | $113.2M | $63.7M | ||
| Q1 24 | $203.0M | $70.5M |
| Q4 25 | $104.1M | $59.9M | ||
| Q3 25 | $300.3M | $72.4M | ||
| Q2 25 | $27.7M | $29.5M | ||
| Q1 25 | $184.7M | $67.7M | ||
| Q4 24 | $-73.8M | $16.8M | ||
| Q3 24 | $138.8M | $56.6M | ||
| Q2 24 | $111.0M | $62.7M | ||
| Q1 24 | $201.3M | $70.2M |
| Q4 25 | 60.1% | 23.7% | ||
| Q3 25 | 160.9% | 29.0% | ||
| Q2 25 | 14.1% | 12.4% | ||
| Q1 25 | 67.2% | 28.4% | ||
| Q4 24 | -40.4% | 7.8% | ||
| Q3 24 | 77.3% | 31.7% | ||
| Q2 24 | 58.8% | 35.8% | ||
| Q1 24 | 78.1% | 38.0% |
| Q4 25 | 2.4% | 1.1% | ||
| Q3 25 | 1.8% | 0.4% | ||
| Q2 25 | 1.4% | 0.2% | ||
| Q1 25 | 1.3% | 0.5% | ||
| Q4 24 | 1.1% | 1.3% | ||
| Q3 24 | 2.4% | 0.6% | ||
| Q2 24 | 1.2% | 0.5% | ||
| Q1 24 | 0.7% | 0.2% |
| Q4 25 | 3.08× | 2.44× | ||
| Q3 25 | 7.83× | 3.78× | ||
| Q2 25 | 0.72× | 1.76× | ||
| Q1 25 | 2.51× | 6.30× | ||
| Q4 24 | -2.39× | 17.13× | ||
| Q3 24 | 4.27× | 2.03× | ||
| Q2 24 | 2.52× | 3.93× | ||
| Q1 24 | 2.90× | 3.11× |
財務フロー比較
売上 → 粗利 → 営業利益 → 純利益のサンキー図
セグメント別売上内訳
CASH
| Consumer | $103.0M | 59% |
| Payment Card And Deposit Fees | $30.1M | 17% |
| Other | $24.2M | 14% |
| Rental Income | $11.6M | 7% |
| Commercial | $4.2M | 2% |
PRGS
| Maintenanceand Services | $187.5M | 74% |
| Share File Acquisition | $67.5M | 27% |