vs
Cboe Global Markets（CBOE）とスカイワークス・ソリューションズ（SWKS）の財務データ比較。上の社名をクリックして会社を切り替えられます
Cboe Global Marketsの直近四半期売上が大きい（$1.2B vs $1.0B、スカイワークス・ソリューションズの約1.2倍）。Cboe Global Marketsの純利益率が高く（26.0% vs 7.6%、差は18.4%）。Cboe Global Marketsの前年同期比売上増加率が高い（8.7% vs 8.6%）。スカイワークス・ソリューションズの直近四半期フリーキャッシュフローが多い（$339.0M vs $332.1M）。過去8四半期でCboe Global Marketsの売上複合成長率が高い（12.2% vs -0.5%）
Cboe Global Markets, Inc.は米国シカゴに本社を置く金融取引所運営企業です。株式、オプション、先物、デジタル資産などの分野にわたる複数の取引所・取引場を所有・運営し、世界中の市場参加者に取引プラットフォームを提供しています。
スカイワークス・ソリューションズは米国カリフォルニア州アーバインに本社を置く半導体企業です。株式はナスダックグローバルセレクトマーケットに上場しており、ティッカーコードはSWKSで、S&P500種株価指数の構成銘柄でもあります。
CBOE vs SWKS — 直接比較
損益計算書 — Q4 FY2025 vs Q1 FY2026
| 指標 | | |
|---|---|---|
| 売上 | $1.2B | $1.0B |
| 純利益 | $313.5M | $79.2M |
| 粗利率 | 55.7% | 41.3% |
| 営業利益率 | 33.5% | 10.0% |
| 純利益率 | 26.0% | 7.6% |
| 売上前年比 | 8.7% | 8.6% |
| 純利益前年比 | 59.5% | 15.3% |
| EPS（希薄化後） | $2.97 | $0.53 |
緑 = その指標でリード。会計年度がずれている場合は期間が異なる場合あり
8四半期 売上・利益トレンド
並べて比較する四半期履歴。決算期がずれていても暦四半期で整列
| Q1 26 | — | $1.0B | ||
| Q4 25 | $1.2B | $1.1B | ||
| Q3 25 | $1.1B | — | ||
| Q2 25 | $1.2B | $965.0M | ||
| Q1 25 | $1.2B | $953.2M | ||
| Q4 24 | $1.1B | $1.1B | ||
| Q3 24 | $1.1B | $1.0B | ||
| Q2 24 | $974.0M | $905.5M |
| Q1 26 | — | $79.2M | ||
| Q4 25 | $313.5M | $141.4M | ||
| Q3 25 | $300.8M | — | ||
| Q2 25 | $235.1M | $105.0M | ||
| Q1 25 | $250.6M | $68.7M | ||
| Q4 24 | $196.5M | $162.0M | ||
| Q3 24 | $218.5M | $60.5M | ||
| Q2 24 | $140.4M | $120.9M |
| Q1 26 | — | 41.3% | ||
| Q4 25 | 55.7% | 40.7% | ||
| Q3 25 | 53.0% | — | ||
| Q2 25 | 50.0% | 41.6% | ||
| Q1 25 | 47.3% | 41.1% | ||
| Q4 24 | 47.4% | 41.4% | ||
| Q3 24 | 50.4% | 41.9% | ||
| Q2 24 | 52.8% | 40.2% |
| Q1 26 | — | 10.0% | ||
| Q4 25 | 33.5% | 10.1% | ||
| Q3 25 | 32.4% | — | ||
| Q2 25 | 28.9% | 11.5% | ||
| Q1 25 | 29.6% | 10.2% | ||
| Q4 24 | 27.0% | 16.9% | ||
| Q3 24 | 29.1% | 5.8% | ||
| Q2 24 | 21.6% | 14.4% |
| Q1 26 | — | 7.6% | ||
| Q4 25 | 26.0% | 12.9% | ||
| Q3 25 | 26.3% | — | ||
| Q2 25 | 20.0% | 10.9% | ||
| Q1 25 | 21.0% | 7.2% | ||
| Q4 24 | 17.7% | 15.2% | ||
| Q3 24 | 20.7% | 5.9% | ||
| Q2 24 | 14.4% | 13.4% |
| Q1 26 | — | $0.53 | ||
| Q4 25 | $2.97 | $0.95 | ||
| Q3 25 | $2.85 | — | ||
| Q2 25 | $2.23 | $0.70 | ||
| Q1 25 | $2.37 | $0.43 | ||
| Q4 24 | $1.85 | $1.00 | ||
| Q3 24 | $2.07 | $0.36 | ||
| Q2 24 | $1.33 | $0.75 |
貸借対照表と財務力
直近四半期の流動性・レバレッジ・純資産のスナップショット
| 指標 | | |
|---|---|---|
| 現金・短期投資手元流動性 | $2.3B | $1.6B |
| 総負債低いほど良い | $1.4B | $496.6M |
| 株主資本純資産 | $5.1B | $5.8B |
| 総資産 | $9.3B | $7.9B |
| 負債/資本比率低いほどレバレッジが低い | 0.28× | 0.09× |
8四半期トレンド — 暦四半期で整列
| Q1 26 | — | $1.6B | ||
| Q4 25 | $2.3B | $1.4B | ||
| Q3 25 | $1.5B | — | ||
| Q2 25 | $1.5B | $1.3B | ||
| Q1 25 | $1.2B | $1.5B | ||
| Q4 24 | $1.0B | $1.7B | ||
| Q3 24 | $763.2M | $1.6B | ||
| Q2 24 | $698.3M | $1.3B |
| Q1 26 | — | $496.6M | ||
| Q4 25 | $1.4B | $496.4M | ||
| Q3 25 | $1.4B | — | ||
| Q2 25 | $1.4B | $496.2M | ||
| Q1 25 | $1.4B | $995.1M | ||
| Q4 24 | $1.4B | $994.7M | ||
| Q3 24 | $1.4B | $994.3M | ||
| Q2 24 | $1.4B | $994.0M |
| Q1 26 | — | $5.8B | ||
| Q4 25 | $5.1B | $5.8B | ||
| Q3 25 | $4.9B | — | ||
| Q2 25 | $4.7B | $5.7B | ||
| Q1 25 | $4.5B | $5.9B | ||
| Q4 24 | $4.3B | $6.4B | ||
| Q3 24 | $4.2B | $6.3B | ||
| Q2 24 | $4.0B | $6.3B |
| Q1 26 | — | $7.9B | ||
| Q4 25 | $9.3B | $7.9B | ||
| Q3 25 | $9.1B | — | ||
| Q2 25 | $9.0B | $7.7B | ||
| Q1 25 | $8.7B | $7.9B | ||
| Q4 24 | $7.8B | $8.3B | ||
| Q3 24 | $8.7B | $8.3B | ||
| Q2 24 | $9.3B | $8.2B |
| Q1 26 | — | 0.09× | ||
| Q4 25 | 0.28× | 0.09× | ||
| Q3 25 | 0.30× | — | ||
| Q2 25 | 0.31× | 0.09× | ||
| Q1 25 | 0.32× | 0.17× | ||
| Q4 24 | 0.34× | 0.16× | ||
| Q3 24 | 0.34× | 0.16× | ||
| Q2 24 | 0.36× | 0.16× |
キャッシュフローと資本効率
再投資後に実際に生み出すキャッシュ。純利益より操作が難しい
| 指標 | | |
|---|---|---|
| 営業キャッシュフロー直近四半期 | $352.1M | $395.5M |
| フリーキャッシュフロー営業CF - 設備投資 | $332.1M | $339.0M |
| FCFマージンFCF / 売上 | 27.6% | 32.7% |
| 設備投資強度設備投資 / 売上 | 1.7% | 5.5% |
| キャッシュ転換率営業CF / 純利益 | 1.12× | 4.99× |
| 直近12ヶ月FCF直近4四半期 | $1.7B | $1.1B |
8四半期トレンド — 暦四半期で整列
| Q1 26 | — | $395.5M | ||
| Q4 25 | $352.1M | $200.0M | ||
| Q3 25 | $153.9M | — | ||
| Q2 25 | $333.7M | $314.2M | ||
| Q1 25 | $912.9M | $409.4M | ||
| Q4 24 | $-710.4M | $377.2M | ||
| Q3 24 | $-578.5M | $476.1M | ||
| Q2 24 | $1.5B | $273.4M |
| Q1 26 | — | $339.0M | ||
| Q4 25 | $332.1M | $144.0M | ||
| Q3 25 | $137.9M | — | ||
| Q2 25 | $313.4M | $252.7M | ||
| Q1 25 | $898.2M | $370.9M | ||
| Q4 24 | $-734.2M | $338.2M | ||
| Q3 24 | $-590.5M | $393.3M | ||
| Q2 24 | $1.5B | $249.0M |
| Q1 26 | — | 32.7% | ||
| Q4 25 | 27.6% | 13.1% | ||
| Q3 25 | 12.1% | — | ||
| Q2 25 | 26.7% | 26.2% | ||
| Q1 25 | 75.2% | 38.9% | ||
| Q4 24 | -66.3% | 31.7% | ||
| Q3 24 | -55.9% | 38.4% | ||
| Q2 24 | 151.6% | 27.5% |
| Q1 26 | — | 5.5% | ||
| Q4 25 | 1.7% | 5.1% | ||
| Q3 25 | 1.4% | — | ||
| Q2 25 | 1.7% | 6.4% | ||
| Q1 25 | 1.2% | 4.0% | ||
| Q4 24 | 2.1% | 3.6% | ||
| Q3 24 | 1.1% | 8.1% | ||
| Q2 24 | 1.8% | 2.7% |
| Q1 26 | — | 4.99× | ||
| Q4 25 | 1.12× | 1.41× | ||
| Q3 25 | 0.51× | — | ||
| Q2 25 | 1.42× | 2.99× | ||
| Q1 25 | 3.64× | 5.96× | ||
| Q4 24 | -3.62× | 2.33× | ||
| Q3 24 | -2.65× | 7.87× | ||
| Q2 24 | 10.64× | 2.26× |
財務フロー比較
売上 → 粗利 → 営業利益 → 純利益のサンキー図
セグメント別売上内訳
CBOE
| Liquidity Payments | $443.6M | 37% |
| Cash And Spot Markets | $431.3M | 36% |
| Transferred Over Time | $84.3M | 7% |
| Market Data Fees | $82.7M | 7% |
| Royalty Fees | $68.9M | 6% |
| Futures | $36.1M | 3% |
| Global FX | $24.4M | 2% |
| Other Revenue | $23.1M | 2% |
| Routing And Clearing | $20.1M | 2% |
SWKS
| Sales Channel Through Intermediary | $915.6M | 88% |
| Sales Channel Directly To Consumer | $119.8M | 12% |
