vs
COASTAL FINANCIAL CORP(CCB)とCARRIAGE SERVICES INC(CSV)の財務データ比較。上の社名をクリックして会社を切り替えられます
COASTAL FINANCIAL CORPの直近四半期売上が大きい($138.0M vs $105.5M、CARRIAGE SERVICES INCの約1.3倍)。CARRIAGE SERVICES INCの前年同期比売上増加率が高い(8.0% vs -5.8%)。COASTAL FINANCIAL CORPの直近四半期フリーキャッシュフローが多い($246.1M vs $6.2M)。過去8四半期でCARRIAGE SERVICES INCの売上複合成長率が高い(1.0% vs -3.6%)
フィデリティ・ナショナル・ファイナンシャルは米国のフォーチュン500企業で、不動産・住宅ローン業界向けに権利保険と決済サービスを提供している。2019年の権利保険・不動産関連事業の年間収益は約84億6900万ドルに達する、業界有数の金融サービスプロバイダーである。
ジャーディン・サイクル&キャリッジ・リミテッドは、ジャーディンズが東南アジアに展開する投資持株会社であり、現在同コングロマリットが75%の株式を保有しています。東南アジア地域における同グループの投資事業の中核拠点として機能しています。
CCB vs CSV — 直接比較
損益計算書 — Q4 FY2025 vs Q4 FY2025
| 指標 | ||
|---|---|---|
| 売上 | $138.0M | $105.5M |
| 純利益 | — | $12.3M |
| 粗利率 | — | 34.8% |
| 営業利益率 | 12.4% | 23.3% |
| 純利益率 | — | 11.6% |
| 売上前年比 | -5.8% | 8.0% |
| 純利益前年比 | — | 24.5% |
| EPS(希薄化後) | $0.84 | $0.76 |
緑 = その指標でリード。会計年度がずれている場合は期間が異なる場合あり
8四半期 売上・利益トレンド
並べて比較する四半期履歴。決算期がずれていても暦四半期で整列
| Q4 25 | $138.0M | $105.5M | ||
| Q3 25 | $144.7M | $102.7M | ||
| Q2 25 | $119.4M | $102.1M | ||
| Q1 25 | $139.5M | $107.1M | ||
| Q4 24 | $146.5M | $97.7M | ||
| Q3 24 | $151.1M | $100.7M | ||
| Q2 24 | $135.3M | $102.3M | ||
| Q1 24 | $148.4M | $103.5M |
| Q4 25 | — | $12.3M | ||
| Q3 25 | $13.6M | $6.6M | ||
| Q2 25 | $11.0M | $11.7M | ||
| Q1 25 | $9.7M | $20.9M | ||
| Q4 24 | — | $9.9M | ||
| Q3 24 | $13.5M | $9.9M | ||
| Q2 24 | $11.6M | $6.3M | ||
| Q1 24 | $6.8M | $7.0M |
| Q4 25 | — | 34.8% | ||
| Q3 25 | — | 35.3% | ||
| Q2 25 | — | 35.2% | ||
| Q1 25 | — | 35.3% | ||
| Q4 24 | — | 34.4% | ||
| Q3 24 | — | 35.2% | ||
| Q2 24 | — | 36.2% | ||
| Q1 24 | — | 36.0% |
| Q4 25 | 12.4% | 23.3% | ||
| Q3 25 | 12.4% | 17.0% | ||
| Q2 25 | 12.0% | 23.5% | ||
| Q1 25 | 8.4% | 29.5% | ||
| Q4 24 | 11.7% | 21.6% | ||
| Q3 24 | 10.8% | 22.7% | ||
| Q2 24 | 11.1% | 18.0% | ||
| Q1 24 | 5.9% | 18.8% |
| Q4 25 | — | 11.6% | ||
| Q3 25 | 9.4% | 6.4% | ||
| Q2 25 | 9.2% | 11.5% | ||
| Q1 25 | 7.0% | 19.5% | ||
| Q4 24 | — | 10.1% | ||
| Q3 24 | 8.9% | 9.8% | ||
| Q2 24 | 8.6% | 6.1% | ||
| Q1 24 | 4.6% | 6.7% |
| Q4 25 | $0.84 | $0.76 | ||
| Q3 25 | $0.88 | $0.41 | ||
| Q2 25 | $0.71 | $0.74 | ||
| Q1 25 | $0.63 | $1.34 | ||
| Q4 24 | $0.95 | $0.62 | ||
| Q3 24 | $0.97 | $0.63 | ||
| Q2 24 | $0.84 | $0.40 | ||
| Q1 24 | $0.50 | $0.45 |
貸借対照表と財務力
直近四半期の流動性・レバレッジ・純資産のスナップショット
| 指標 | ||
|---|---|---|
| 現金・短期投資手元流動性 | — | $1.7M |
| 総負債低いほど良い | — | — |
| 株主資本純資産 | $491.0M | $254.8M |
| 総資産 | $4.7B | $1.3B |
| 負債/資本比率低いほどレバレッジが低い | — | — |
8四半期トレンド — 暦四半期で整列
| Q4 25 | — | $1.7M | ||
| Q3 25 | — | $1.2M | ||
| Q2 25 | — | $1.4M | ||
| Q1 25 | — | $4.6M | ||
| Q4 24 | — | $1.2M | ||
| Q3 24 | — | $1.3M | ||
| Q2 24 | — | $1.5M | ||
| Q1 24 | — | $1.7M |
| Q4 25 | $491.0M | $254.8M | ||
| Q3 25 | $475.3M | $242.1M | ||
| Q2 25 | $461.7M | $235.4M | ||
| Q1 25 | $449.9M | $223.1M | ||
| Q4 24 | $438.7M | $208.6M | ||
| Q3 24 | $331.9M | $198.1M | ||
| Q2 24 | $316.7M | $187.9M | ||
| Q1 24 | $303.7M | $179.6M |
| Q4 25 | $4.7B | $1.3B | ||
| Q3 25 | $4.6B | $1.3B | ||
| Q2 25 | $4.5B | $1.3B | ||
| Q1 25 | $4.3B | $1.3B | ||
| Q4 24 | $4.1B | $1.3B | ||
| Q3 24 | $4.1B | $1.3B | ||
| Q2 24 | $4.0B | $1.3B | ||
| Q1 24 | $3.9B | $1.3B |
キャッシュフローと資本効率
再投資後に実際に生み出すキャッシュ。純利益より操作が難しい
| 指標 | ||
|---|---|---|
| 営業キャッシュフロー直近四半期 | $254.6M | $14.1M |
| フリーキャッシュフロー営業CF - 設備投資 | $246.1M | $6.2M |
| FCFマージンFCF / 売上 | 178.3% | 5.9% |
| 設備投資強度設備投資 / 売上 | 6.1% | 7.5% |
| キャッシュ転換率営業CF / 純利益 | — | 1.15× |
| 直近12ヶ月FCF直近4四半期 | $436.4M | $40.1M |
8四半期トレンド — 暦四半期で整列
| Q4 25 | $254.6M | $14.1M | ||
| Q3 25 | $59.0M | $24.7M | ||
| Q2 25 | $66.0M | $8.1M | ||
| Q1 25 | $71.7M | $13.8M | ||
| Q4 24 | $259.8M | $9.3M | ||
| Q3 24 | $62.6M | $20.9M | ||
| Q2 24 | $72.1M | $2.2M | ||
| Q1 24 | $56.8M | $19.7M |
| Q4 25 | $246.1M | $6.2M | ||
| Q3 25 | $57.4M | $18.0M | ||
| Q2 25 | $64.0M | $5.2M | ||
| Q1 25 | $68.9M | $10.6M | ||
| Q4 24 | $249.9M | $4.9M | ||
| Q3 24 | $60.2M | $16.2M | ||
| Q2 24 | $69.5M | $-1.4M | ||
| Q1 24 | $55.0M | $16.2M |
| Q4 25 | 178.3% | 5.9% | ||
| Q3 25 | 39.7% | 17.5% | ||
| Q2 25 | 53.6% | 5.1% | ||
| Q1 25 | 49.4% | 9.9% | ||
| Q4 24 | 170.6% | 5.0% | ||
| Q3 24 | 39.8% | 16.1% | ||
| Q2 24 | 51.3% | -1.4% | ||
| Q1 24 | 37.1% | 15.6% |
| Q4 25 | 6.1% | 7.5% | ||
| Q3 25 | 1.2% | 6.5% | ||
| Q2 25 | 1.7% | 2.8% | ||
| Q1 25 | 2.0% | 3.0% | ||
| Q4 24 | 6.8% | 4.5% | ||
| Q3 24 | 1.6% | 4.6% | ||
| Q2 24 | 1.9% | 3.5% | ||
| Q1 24 | 1.2% | 3.4% |
| Q4 25 | — | 1.15× | ||
| Q3 25 | 4.34× | 3.76× | ||
| Q2 25 | 5.99× | 0.69× | ||
| Q1 25 | 7.37× | 0.66× | ||
| Q4 24 | — | 0.94× | ||
| Q3 24 | 4.65× | 2.11× | ||
| Q2 24 | 6.22× | 0.34× | ||
| Q1 24 | 8.35× | 2.83× |
財務フロー比較
売上 → 粗利 → 営業利益 → 純利益のサンキー図
セグメント別売上内訳
CCB
| Other | $74.7M | 54% |
| Baa S Credit Enhancements | $47.3M | 34% |
| Baa S Program Income | $8.4M | 6% |
| Transaction Fees | $4.9M | 4% |
| Servicing And Other Baa S Fees | $1.6M | 1% |
| Baa S Fraud Enhancements | $1.1M | 1% |
CSV
| Propertyand Merchandise | $47.8M | 45% |
| Cemetery Interment Rights | $24.8M | 23% |
| Merchandise | $18.9M | 18% |
| Other Revenue | $10.2M | 10% |
| Other | $3.9M | 4% |