vs
デニッシュクラウン(CCK)とTapestry, Inc.(TPR)の財務データ比較。上の社名をクリックして会社を切り替えられます
デニッシュクラウンの直近四半期売上が大きい($3.3B vs $2.5B、Tapestry, Inc.の約1.3倍)。Tapestry, Inc.の純利益率が高く(22.4% vs 6.3%、差は16.1%)。Tapestry, Inc.の前年同期比売上増加率が高い(14.0% vs 12.9%)。Tapestry, Inc.の直近四半期フリーキャッシュフローが多い($1.0B vs $-129.0M)。過去8四半期でTapestry, Inc.の売上複合成長率が高い(29.9% vs 3.5%)
デニッシュクラウンはデンマーク発の国際的な食品企業で、主に豚肉と牛肉の食肉処理、加工、販売を事業の柱としています。複数の子会社を通じて食品業界で広く事業を展開し、多様な食品を取り扱っています。CEOはニールス・デューダール、本社はランナースに所在します。
Tapestry, Inc.はアメリカ発の大手多国籍ラグジュアリーファッション持株会社で、Coach、Kate Spade New York、Stuart Weitzmanの3つの代表的なライフスタイルブランドを保有し、高級ハンドバッグ、アパレル、靴、アクセサリー、香水などを世界中の消費者に提供しています。
CCK vs TPR — 直接比較
損益計算書 — Q1 FY2026 vs Q2 FY2026
| 指標 | ||
|---|---|---|
| 売上 | $3.3B | $2.5B |
| 純利益 | $206.0M | $561.3M |
| 粗利率 | — | 75.5% |
| 営業利益率 | 11.2% | 28.6% |
| 純利益率 | 6.3% | 22.4% |
| 売上前年比 | 12.9% | 14.0% |
| 純利益前年比 | -9.3% | 80.8% |
| EPS(希薄化後) | $175.00 | $2.68 |
緑 = その指標でリード。会計年度がずれている場合は期間が異なる場合あり
8四半期 売上・利益トレンド
並べて比較する四半期履歴。決算期がずれていても暦四半期で整列
| Q1 26 | $3.3B | — | ||
| Q4 25 | $3.1B | $2.5B | ||
| Q3 25 | $3.2B | $1.7B | ||
| Q2 25 | $3.1B | $1.7B | ||
| Q1 25 | $2.9B | $1.6B | ||
| Q4 24 | $2.9B | $2.2B | ||
| Q3 24 | $3.1B | $1.5B | ||
| Q2 24 | $3.0B | $1.6B |
| Q1 26 | $206.0M | — | ||
| Q4 25 | $150.0M | $561.3M | ||
| Q3 25 | $214.0M | $274.8M | ||
| Q2 25 | $181.0M | $-517.1M | ||
| Q1 25 | $193.0M | $203.3M | ||
| Q4 24 | $358.0M | $310.4M | ||
| Q3 24 | $-175.0M | $186.6M | ||
| Q2 24 | $174.0M | $159.3M |
| Q1 26 | — | — | ||
| Q4 25 | — | 75.5% | ||
| Q3 25 | — | 76.3% | ||
| Q2 25 | — | 76.3% | ||
| Q1 25 | — | 76.1% | ||
| Q4 24 | — | 74.4% | ||
| Q3 24 | — | 75.3% | ||
| Q2 24 | — | 74.9% |
| Q1 26 | 11.2% | — | ||
| Q4 25 | 12.0% | 28.6% | ||
| Q3 25 | 13.2% | 19.3% | ||
| Q2 25 | 12.4% | -33.9% | ||
| Q1 25 | 12.6% | 16.0% | ||
| Q4 24 | 12.1% | 22.4% | ||
| Q3 24 | 14.4% | 16.7% | ||
| Q2 24 | 12.5% | 14.8% |
| Q1 26 | 6.3% | — | ||
| Q4 25 | 4.8% | 22.4% | ||
| Q3 25 | 6.7% | 16.1% | ||
| Q2 25 | 5.7% | -30.0% | ||
| Q1 25 | 6.7% | 12.8% | ||
| Q4 24 | 12.3% | 14.1% | ||
| Q3 24 | -5.7% | 12.4% | ||
| Q2 24 | 5.7% | 10.0% |
| Q1 26 | $175.00 | — | ||
| Q4 25 | $1.32 | $2.68 | ||
| Q3 25 | $1.85 | $1.28 | ||
| Q2 25 | $1.56 | $-2.30 | ||
| Q1 25 | $1.65 | $0.95 | ||
| Q4 24 | $3.01 | $1.38 | ||
| Q3 24 | $-1.47 | $0.79 | ||
| Q2 24 | $1.45 | $0.67 |
貸借対照表と財務力
直近四半期の流動性・レバレッジ・純資産のスナップショット
| 指標 | ||
|---|---|---|
| 現金・短期投資手元流動性 | $584.0M | $1.1B |
| 総負債低いほど良い | $53.0M | $2.4B |
| 株主資本純資産 | $3.4B | $551.2M |
| 総資産 | $14.3B | $6.5B |
| 負債/資本比率低いほどレバレッジが低い | 0.02× | 4.32× |
8四半期トレンド — 暦四半期で整列
| Q1 26 | $584.0M | — | ||
| Q4 25 | $764.0M | $1.1B | ||
| Q3 25 | $1.2B | $743.2M | ||
| Q2 25 | $936.0M | $1.1B | ||
| Q1 25 | $779.0M | $1.1B | ||
| Q4 24 | $918.0M | $1.0B | ||
| Q3 24 | $1.7B | $7.3B | ||
| Q2 24 | $1.4B | $7.2B |
| Q1 26 | $53.0M | — | ||
| Q4 25 | $5.9B | $2.4B | ||
| Q3 25 | $6.2B | $2.4B | ||
| Q2 25 | $6.3B | $2.4B | ||
| Q1 25 | $6.2B | $2.4B | ||
| Q4 24 | $6.1B | $2.4B | ||
| Q3 24 | $7.4B | $7.0B | ||
| Q2 24 | $7.3B | $6.9B |
| Q1 26 | $3.4B | — | ||
| Q4 25 | $3.0B | $551.2M | ||
| Q3 25 | $3.0B | $399.5M | ||
| Q2 25 | $2.9B | $857.8M | ||
| Q1 25 | $2.7B | $1.5B | ||
| Q4 24 | $2.8B | $1.3B | ||
| Q3 24 | $2.5B | $3.0B | ||
| Q2 24 | $2.5B | $2.9B |
| Q1 26 | $14.3B | — | ||
| Q4 25 | $14.3B | $6.5B | ||
| Q3 25 | $14.6B | $6.4B | ||
| Q2 25 | $14.5B | $6.6B | ||
| Q1 25 | $13.8B | $7.3B | ||
| Q4 24 | $13.8B | $7.3B | ||
| Q3 24 | $15.1B | $13.7B | ||
| Q2 24 | $14.9B | $13.4B |
| Q1 26 | 0.02× | — | ||
| Q4 25 | 1.96× | 4.32× | ||
| Q3 25 | 2.07× | 5.95× | ||
| Q2 25 | 2.18× | 2.77× | ||
| Q1 25 | 2.31× | 1.59× | ||
| Q4 24 | 2.23× | 1.78× | ||
| Q3 24 | 2.93× | 2.35× | ||
| Q2 24 | 2.92× | 2.39× |
キャッシュフローと資本効率
再投資後に実際に生み出すキャッシュ。純利益より操作が難しい
| 指標 | ||
|---|---|---|
| 営業キャッシュフロー直近四半期 | — | $1.1B |
| フリーキャッシュフロー営業CF - 設備投資 | $-129.0M | $1.0B |
| FCFマージンFCF / 売上 | -4.0% | 41.5% |
| 設備投資強度設備投資 / 売上 | 2.7% | 1.7% |
| キャッシュ転換率営業CF / 純利益 | — | 1.93× |
| 直近12ヶ月FCF直近4四半期 | $1.0B | $1.6B |
8四半期トレンド — 暦四半期で整列
| Q1 26 | — | — | ||
| Q4 25 | $487.0M | $1.1B | ||
| Q3 25 | $580.0M | $112.6M | ||
| Q2 25 | $449.0M | $446.8M | ||
| Q1 25 | $14.0M | $144.3M | ||
| Q4 24 | $295.0M | $506.0M | ||
| Q3 24 | $554.0M | $119.5M | ||
| Q2 24 | $445.0M | $256.0M |
| Q1 26 | $-129.0M | — | ||
| Q4 25 | $255.0M | $1.0B | ||
| Q3 25 | $488.0M | $80.2M | ||
| Q2 25 | $393.0M | $411.5M | ||
| Q1 25 | $-19.0M | $113.4M | ||
| Q4 24 | $146.0M | $475.1M | ||
| Q3 24 | $478.0M | $93.9M | ||
| Q2 24 | $361.0M | $209.8M |
| Q1 26 | -4.0% | — | ||
| Q4 25 | 8.2% | 41.5% | ||
| Q3 25 | 15.2% | 4.7% | ||
| Q2 25 | 12.5% | 23.9% | ||
| Q1 25 | -0.7% | 7.2% | ||
| Q4 24 | 5.0% | 21.6% | ||
| Q3 24 | 15.5% | 6.2% | ||
| Q2 24 | 11.9% | 13.2% |
| Q1 26 | 2.7% | — | ||
| Q4 25 | 7.4% | 1.7% | ||
| Q3 25 | 2.9% | 1.9% | ||
| Q2 25 | 1.8% | 2.0% | ||
| Q1 25 | 1.1% | 2.0% | ||
| Q4 24 | 5.1% | 1.4% | ||
| Q3 24 | 2.5% | 1.7% | ||
| Q2 24 | 2.8% | 2.9% |
| Q1 26 | — | — | ||
| Q4 25 | 3.25× | 1.93× | ||
| Q3 25 | 2.71× | 0.41× | ||
| Q2 25 | 2.48× | — | ||
| Q1 25 | 0.07× | 0.71× | ||
| Q4 24 | 0.82× | 1.63× | ||
| Q3 24 | — | 0.64× | ||
| Q2 24 | 2.56× | 1.61× |
財務フロー比較
売上 → 粗利 → 営業利益 → 純利益のサンキー図
セグメント別売上内訳
CCK
| Americas Beverage | $1.5B | 47% |
| European Beverage | $588.0M | 18% |
| Transit Packaging | $496.0M | 15% |
| Other | $342.0M | 10% |
| Asia Pacific | $303.0M | 9% |
TPR
| Coach | $1.4B | 57% |
| Other | $787.0M | 31% |
| Kate Spade Company | $290.0M | 12% |