vs
CENTRAL GARDEN & PET CO(CENT)とCARLISLE COMPANIES INC(CSL)の財務データ比較。上の社名をクリックして会社を切り替えられます
CARLISLE COMPANIES INCの直近四半期売上が大きい($1.1B vs $617.4M、CENTRAL GARDEN & PET COの約1.7倍)。CARLISLE COMPANIES INCの純利益率が高く(12.1% vs 1.1%、差は11.0%)。CARLISLE COMPANIES INCの前年同期比売上増加率が高い(-4.0% vs -6.0%)。CARLISLE COMPANIES INCの直近四半期フリーキャッシュフローが多い($-73.0M vs $-81.0M)。過去8四半期でCARLISLE COMPANIES INCの売上複合成長率が高い(-14.8% vs -17.2%)
米国に本社を置くCentral Garden & Pet Coは、ペット用品と園芸製品の大手サプライヤーです。ペットフード、グルーミング用品、芝生管理グッズ、園芸アクセサリーなどを取り扱い、北米全域の量販店、個人経営のペットショップ、園芸センターなどに製品を供給しています。
カーライル・カンパニーズ・インクは建設製品のサプライヤーで、建物の省エネ性と耐久性向上に寄与する製品を提供している。商業建築向け単層屋根材、保証付きシステム、付属品の製造・販売を手がけ、建設資材、防水技術の2事業セグメントの下、防潮材、屋根用保護材などをラインナップしている。
CENT vs CSL — 直接比較
損益計算書 — Q1 FY2026 vs Q1 FY2026
| 指標 | ||
|---|---|---|
| 売上 | $617.4M | $1.1B |
| 純利益 | $6.8M | $127.7M |
| 粗利率 | 30.9% | 34.5% |
| 営業利益率 | 2.7% | 17.1% |
| 純利益率 | 1.1% | 12.1% |
| 売上前年比 | -6.0% | -4.0% |
| 純利益前年比 | -51.2% | -10.9% |
| EPS(希薄化後) | $0.11 | $3.10 |
緑 = その指標でリード。会計年度がずれている場合は期間が異なる場合あり
8四半期 売上・利益トレンド
並べて比較する四半期履歴。決算期がずれていても暦四半期で整列
| Q1 26 | — | $1.1B | ||
| Q4 25 | $617.4M | $1.1B | ||
| Q3 25 | $678.2M | $1.3B | ||
| Q2 25 | $960.9M | $1.4B | ||
| Q1 25 | $833.5M | $1.1B | ||
| Q4 24 | $656.4M | $1.1B | ||
| Q3 24 | $669.5M | $1.3B | ||
| Q2 24 | $996.3M | $1.5B |
| Q1 26 | — | $127.7M | ||
| Q4 25 | $6.8M | $127.4M | ||
| Q3 25 | $-9.8M | $214.2M | ||
| Q2 25 | $95.0M | $255.8M | ||
| Q1 25 | $63.6M | $143.3M | ||
| Q4 24 | $14.0M | $162.8M | ||
| Q3 24 | $-34.2M | $244.3M | ||
| Q2 24 | $79.7M | $712.4M |
| Q1 26 | — | 34.5% | ||
| Q4 25 | 30.9% | 33.8% | ||
| Q3 25 | 29.0% | 36.0% | ||
| Q2 25 | 34.6% | 37.3% | ||
| Q1 25 | 32.8% | 35.2% | ||
| Q4 24 | 29.8% | 36.1% | ||
| Q3 24 | 25.2% | 38.6% | ||
| Q2 24 | 31.8% | 39.2% |
| Q1 26 | — | 17.1% | ||
| Q4 25 | 2.7% | 16.8% | ||
| Q3 25 | -0.9% | 21.8% | ||
| Q2 25 | 14.1% | 23.1% | ||
| Q1 25 | 11.2% | 16.8% | ||
| Q4 24 | 4.3% | 19.9% | ||
| Q3 24 | -4.8% | 23.7% | ||
| Q2 24 | 11.6% | 26.0% |
| Q1 26 | — | 12.1% | ||
| Q4 25 | 1.1% | 11.3% | ||
| Q3 25 | -1.4% | 15.9% | ||
| Q2 25 | 9.9% | 17.6% | ||
| Q1 25 | 7.6% | 13.1% | ||
| Q4 24 | 2.1% | 14.5% | ||
| Q3 24 | -5.1% | 18.3% | ||
| Q2 24 | 8.0% | 49.1% |
| Q1 26 | — | $3.10 | ||
| Q4 25 | $0.11 | $3.06 | ||
| Q3 25 | $-0.16 | $4.98 | ||
| Q2 25 | $1.52 | $5.88 | ||
| Q1 25 | $0.98 | $3.20 | ||
| Q4 24 | $0.21 | $3.76 | ||
| Q3 24 | $-0.51 | $5.25 | ||
| Q2 24 | $1.19 | $14.84 |
貸借対照表と財務力
直近四半期の流動性・レバレッジ・純資産のスナップショット
| 指標 | ||
|---|---|---|
| 現金・短期投資手元流動性 | $721.1M | $771.3M |
| 総負債低いほど良い | $1.2B | — |
| 株主資本純資産 | $1.6B | $1.7B |
| 総資産 | $3.6B | — |
| 負債/資本比率低いほどレバレッジが低い | 0.76× | — |
8四半期トレンド — 暦四半期で整列
| Q1 26 | — | $771.3M | ||
| Q4 25 | $721.1M | $1.1B | ||
| Q3 25 | $882.5M | $1.1B | ||
| Q2 25 | $713.0M | $68.4M | ||
| Q1 25 | $516.7M | $220.2M | ||
| Q4 24 | $618.0M | $753.5M | ||
| Q3 24 | $753.5M | $1.5B | ||
| Q2 24 | $570.4M | $1.7B |
| Q1 26 | — | — | ||
| Q4 25 | $1.2B | $2.9B | ||
| Q3 25 | $1.2B | $2.9B | ||
| Q2 25 | $1.2B | $1.9B | ||
| Q1 25 | $1.2B | $1.9B | ||
| Q4 24 | $1.2B | $1.9B | ||
| Q3 24 | $1.2B | $2.3B | ||
| Q2 24 | $1.2B | $2.3B |
| Q1 26 | — | $1.7B | ||
| Q4 25 | $1.6B | $1.8B | ||
| Q3 25 | $1.6B | $2.0B | ||
| Q2 25 | $1.6B | $2.1B | ||
| Q1 25 | $1.5B | $2.2B | ||
| Q4 24 | $1.5B | $2.5B | ||
| Q3 24 | $1.6B | $2.8B | ||
| Q2 24 | $1.6B | $3.0B |
| Q1 26 | — | — | ||
| Q4 25 | $3.6B | $6.3B | ||
| Q3 25 | $3.6B | $6.5B | ||
| Q2 25 | $3.7B | $5.5B | ||
| Q1 25 | $3.6B | $5.5B | ||
| Q4 24 | $3.5B | $5.8B | ||
| Q3 24 | $3.6B | $6.5B | ||
| Q2 24 | $3.6B | $6.7B |
| Q1 26 | — | — | ||
| Q4 25 | 0.76× | 1.61× | ||
| Q3 25 | 0.75× | 1.45× | ||
| Q2 25 | 0.75× | 0.89× | ||
| Q1 25 | 0.77× | 0.87× | ||
| Q4 24 | 0.78× | 0.77× | ||
| Q3 24 | 0.76× | 0.83× | ||
| Q2 24 | 0.75× | 0.76× |
キャッシュフローと資本効率
再投資後に実際に生み出すキャッシュ。純利益より操作が難しい
| 指標 | ||
|---|---|---|
| 営業キャッシュフロー直近四半期 | $-70.2M | — |
| フリーキャッシュフロー営業CF - 設備投資 | $-81.0M | $-73.0M |
| FCFマージンFCF / 売上 | -13.1% | -6.9% |
| 設備投資強度設備投資 / 売上 | 1.8% | 2.7% |
| キャッシュ転換率営業CF / 純利益 | -10.26× | — |
| 直近12ヶ月FCF直近4四半期 | $285.0M | $924.8M |
8四半期トレンド — 暦四半期で整列
| Q1 26 | — | — | ||
| Q4 25 | $-70.2M | $386.0M | ||
| Q3 25 | $182.7M | $426.9M | ||
| Q2 25 | $265.5M | $287.1M | ||
| Q1 25 | $-46.9M | $1.8M | ||
| Q4 24 | $-68.8M | $370.6M | ||
| Q3 24 | $203.1M | $312.8M | ||
| Q2 24 | $286.1M | $183.4M |
| Q1 26 | — | $-73.0M | ||
| Q4 25 | $-81.0M | $346.1M | ||
| Q3 25 | $171.9M | $393.4M | ||
| Q2 25 | $251.7M | $258.3M | ||
| Q1 25 | $-57.5M | $-27.2M | ||
| Q4 24 | $-74.9M | $334.0M | ||
| Q3 24 | $193.0M | $293.5M | ||
| Q2 24 | $272.5M | $158.5M |
| Q1 26 | — | -6.9% | ||
| Q4 25 | -13.1% | 30.7% | ||
| Q3 25 | 25.3% | 29.2% | ||
| Q2 25 | 26.2% | 17.8% | ||
| Q1 25 | -6.9% | -2.5% | ||
| Q4 24 | -11.4% | 29.7% | ||
| Q3 24 | 28.8% | 22.0% | ||
| Q2 24 | 27.3% | 10.9% |
| Q1 26 | — | 2.7% | ||
| Q4 25 | 1.8% | 3.5% | ||
| Q3 25 | 1.6% | 2.5% | ||
| Q2 25 | 1.4% | 2.0% | ||
| Q1 25 | 1.3% | 2.6% | ||
| Q4 24 | 0.9% | 3.3% | ||
| Q3 24 | 1.5% | 1.4% | ||
| Q2 24 | 1.4% | 1.7% |
| Q1 26 | — | — | ||
| Q4 25 | -10.26× | 3.03× | ||
| Q3 25 | — | 1.99× | ||
| Q2 25 | 2.79× | 1.12× | ||
| Q1 25 | -0.74× | 0.01× | ||
| Q4 24 | -4.91× | 2.28× | ||
| Q3 24 | — | 1.28× | ||
| Q2 24 | 3.59× | 0.26× |
財務フロー比較
売上 → 粗利 → 営業利益 → 純利益のサンキー図
セグメント別売上内訳
CENT
| Garden Products Segment | $201.6M | 33% |
| Dogand Cat Products | $157.0M | 25% |
| Other Pet Products | $117.8M | 19% |
| Manufactured Product Other | $102.5M | 17% |
| Wild Bird Products | $38.5M | 6% |
CSL
| CCM | $758.0M | 72% |
| CWT | $294.0M | 28% |