vs
センチュリーアルミニウム(CENX)とIES Holdings, Inc.(IESC)の財務データ比較。上の社名をクリックして会社を切り替えられます
IES Holdings, Inc.の直近四半期売上が大きい($871.0M vs $633.7M、センチュリーアルミニウムの約1.4倍)。IES Holdings, Inc.の純利益率が高く(10.5% vs 0.3%、差は10.3%)。IES Holdings, Inc.の前年同期比売上増加率が高い(16.2% vs 0.4%)。センチュリーアルミニウムの直近四半期フリーキャッシュフローが多い($67.7M vs $-18.9M)。過去8四半期でセンチュリーアルミニウムの売上複合成長率が高い(13.8% vs 11.1%)
センチュリーアルミニウムは米国を拠点とする地金アルミニウムメーカーで、ケンタッキー州、サウスカロライナ州、アイスランドに生産拠点を構え、米国最大の地金アルミニウム生産企業です。ナスダックに上場し、本社はシカゴのサウスワッカー1番地にあります。
IES Holdings, Inc.は旧社名Integrated Electrical Services, Inc.で、統合電気・技術システムの設計・設置を手がけるほか、データセンター、住宅、商業施設・工業施設など多様な末端市場向けにインフラ関連製品・サービスを提供している。
CENX vs IESC — 直接比較
損益計算書 — Q4 FY2025 vs Q1 FY2026
| 指標 | ||
|---|---|---|
| 売上 | $633.7M | $871.0M |
| 純利益 | $1.8M | $91.8M |
| 粗利率 | 13.0% | 25.3% |
| 営業利益率 | 5.2% | 11.2% |
| 純利益率 | 0.3% | 10.5% |
| 売上前年比 | 0.4% | 16.2% |
| 純利益前年比 | -96.0% | 59.1% |
| EPS(希薄化後) | $0.03 | $4.51 |
緑 = その指標でリード。会計年度がずれている場合は期間が異なる場合あり
8四半期 売上・利益トレンド
並べて比較する四半期履歴。決算期がずれていても暦四半期で整列
| Q4 25 | $633.7M | $871.0M | ||
| Q3 25 | $632.2M | $897.8M | ||
| Q2 25 | $628.1M | $890.2M | ||
| Q1 25 | $633.9M | $834.0M | ||
| Q4 24 | $630.9M | $749.5M | ||
| Q3 24 | $539.1M | $775.8M | ||
| Q2 24 | $560.8M | $768.4M | ||
| Q1 24 | $489.5M | $705.7M |
| Q4 25 | $1.8M | $91.8M | ||
| Q3 25 | $14.9M | $102.3M | ||
| Q2 25 | $-4.6M | $79.3M | ||
| Q1 25 | $29.7M | $72.6M | ||
| Q4 24 | $45.2M | $57.7M | ||
| Q3 24 | $47.3M | $65.5M | ||
| Q2 24 | $-2.5M | $66.6M | ||
| Q1 24 | $246.8M | $56.8M |
| Q4 25 | 13.0% | 25.3% | ||
| Q3 25 | 12.2% | 26.0% | ||
| Q2 25 | 5.8% | 26.9% | ||
| Q1 25 | 9.6% | 25.0% | ||
| Q4 24 | 10.5% | 23.8% | ||
| Q3 24 | 15.2% | 24.0% | ||
| Q2 24 | 3.6% | 25.3% | ||
| Q1 24 | 3.4% | 24.3% |
| Q4 25 | 5.2% | 11.2% | ||
| Q3 25 | 9.2% | 11.6% | ||
| Q2 25 | 3.3% | 12.6% | ||
| Q1 25 | 7.3% | 11.1% | ||
| Q4 24 | 7.8% | 10.0% | ||
| Q3 24 | 11.8% | 9.7% | ||
| Q2 24 | 1.1% | 11.7% | ||
| Q1 24 | 0.4% | 11.0% |
| Q4 25 | 0.3% | 10.5% | ||
| Q3 25 | 2.4% | 11.4% | ||
| Q2 25 | -0.7% | 8.9% | ||
| Q1 25 | 4.7% | 8.7% | ||
| Q4 24 | 7.2% | 7.7% | ||
| Q3 24 | 8.8% | 8.4% | ||
| Q2 24 | -0.4% | 8.7% | ||
| Q1 24 | 50.4% | 8.0% |
| Q4 25 | $0.03 | $4.51 | ||
| Q3 25 | $0.15 | $4.99 | ||
| Q2 25 | $-0.05 | $3.81 | ||
| Q1 25 | $0.29 | $3.50 | ||
| Q4 24 | $0.58 | $2.72 | ||
| Q3 24 | $0.46 | $3.06 | ||
| Q2 24 | $-0.03 | $2.67 | ||
| Q1 24 | $2.26 | $2.29 |
貸借対照表と財務力
直近四半期の流動性・レバレッジ・純資産のスナップショット
| 指標 | ||
|---|---|---|
| 現金・短期投資手元流動性 | $134.2M | $258.7M |
| 総負債低いほど良い | — | — |
| 株主資本純資産 | $805.6M | $961.1M |
| 総資産 | $2.3B | $1.7B |
| 負債/資本比率低いほどレバレッジが低い | — | — |
8四半期トレンド — 暦四半期で整列
| Q4 25 | $134.2M | $258.7M | ||
| Q3 25 | $151.4M | $231.8M | ||
| Q2 25 | $40.7M | $168.3M | ||
| Q1 25 | $44.9M | $88.3M | ||
| Q4 24 | $32.9M | $112.0M | ||
| Q3 24 | — | $135.8M | ||
| Q2 24 | $41.3M | $44.9M | ||
| Q1 24 | $93.5M | $106.0M |
| Q4 25 | $805.6M | $961.1M | ||
| Q3 25 | $741.8M | $884.0M | ||
| Q2 25 | $724.4M | $781.4M | ||
| Q1 25 | $726.3M | $705.8M | ||
| Q4 24 | $694.4M | $652.4M | ||
| Q3 24 | $628.5M | $611.1M | ||
| Q2 24 | $601.5M | $567.5M | ||
| Q1 24 | $601.5M | $534.8M |
| Q4 25 | $2.3B | $1.7B | ||
| Q3 25 | $2.1B | $1.6B | ||
| Q2 25 | $1.9B | $1.5B | ||
| Q1 25 | $2.0B | $1.4B | ||
| Q4 24 | $1.9B | $1.3B | ||
| Q3 24 | $2.1B | $1.2B | ||
| Q2 24 | $1.8B | $1.2B | ||
| Q1 24 | $1.8B | $1.1B |
キャッシュフローと資本効率
再投資後に実際に生み出すキャッシュ。純利益より操作が難しい
| 指標 | ||
|---|---|---|
| 営業キャッシュフロー直近四半期 | $102.8M | $27.7M |
| フリーキャッシュフロー営業CF - 設備投資 | $67.7M | $-18.9M |
| FCFマージンFCF / 売上 | 10.7% | -2.2% |
| 設備投資強度設備投資 / 売上 | 5.5% | 5.3% |
| キャッシュ転換率営業CF / 純利益 | 57.11× | 0.30× |
| 直近12ヶ月FCF直近4四半期 | $84.8M | $175.9M |
8四半期トレンド — 暦四半期で整列
| Q4 25 | $102.8M | $27.7M | ||
| Q3 25 | $2.0M | $132.0M | ||
| Q2 25 | $7.9M | $92.0M | ||
| Q1 25 | $72.3M | $24.8M | ||
| Q4 24 | $-41.4M | $37.3M | ||
| Q3 24 | $20.1M | $92.8M | ||
| Q2 24 | $11.5M | $82.9M | ||
| Q1 24 | $-14.8M | $33.7M |
| Q4 25 | $67.7M | $-18.9M | ||
| Q3 25 | $-18.1M | $112.0M | ||
| Q2 25 | $-15.9M | $74.8M | ||
| Q1 25 | $51.1M | $7.9M | ||
| Q4 24 | $-54.6M | $24.1M | ||
| Q3 24 | $-2.4M | $78.5M | ||
| Q2 24 | $-5.4M | $65.4M | ||
| Q1 24 | $-44.5M | $26.9M |
| Q4 25 | 10.7% | -2.2% | ||
| Q3 25 | -2.9% | 12.5% | ||
| Q2 25 | -2.5% | 8.4% | ||
| Q1 25 | 8.1% | 0.9% | ||
| Q4 24 | -8.7% | 3.2% | ||
| Q3 24 | -0.4% | 10.1% | ||
| Q2 24 | -1.0% | 8.5% | ||
| Q1 24 | -9.1% | 3.8% |
| Q4 25 | 5.5% | 5.3% | ||
| Q3 25 | 3.2% | 2.2% | ||
| Q2 25 | 3.8% | 1.9% | ||
| Q1 25 | 3.3% | 2.0% | ||
| Q4 24 | 2.1% | 1.8% | ||
| Q3 24 | 4.2% | 1.8% | ||
| Q2 24 | 3.0% | 2.3% | ||
| Q1 24 | 6.1% | 1.0% |
| Q4 25 | 57.11× | 0.30× | ||
| Q3 25 | 0.13× | 1.29× | ||
| Q2 25 | — | 1.16× | ||
| Q1 25 | 2.43× | 0.34× | ||
| Q4 24 | -0.92× | 0.65× | ||
| Q3 24 | 0.42× | 1.42× | ||
| Q2 24 | — | 1.24× | ||
| Q1 24 | -0.06× | 0.59× |
財務フロー比較
売上 → 粗利 → 営業利益 → 純利益のサンキー図
セグメント別売上内訳
CENX
| Aluminum | $566.3M | 89% |
| Alumina | $67.4M | 11% |
IESC
| Communications | $351.9M | 40% |
| Single Family Electrical Contracts | $137.0M | 16% |
| Custom Engineered Solutions | $116.0M | 13% |
| Commercialand Industrial | $94.8M | 11% |
| Single Family Contracts Plumbing HVAC | $82.9M | 10% |
| Multi Familyand Other | $64.2M | 7% |
| Industrial Services | $24.2M | 3% |