vs
アボット（CLB）とNCS Multistage Holdings, Inc.（NCSM）の財務データ比較。上の社名をクリックして会社を切り替えられます
アボットの直近四半期売上が大きい（$138.3M vs $50.6M、NCS Multistage Holdings, Inc.の約2.7倍）。NCS Multistage Holdings, Inc.の純利益率が高く（29.5% vs 3.6%、差は26.0%）。NCS Multistage Holdings, Inc.の前年同期比売上増加率が高い（12.5% vs 7.0%）。NCS Multistage Holdings, Inc.の直近四半期フリーキャッシュフローが多い（$12.9M vs $5.0M）。過去8四半期でNCS Multistage Holdings, Inc.の売上複合成長率が高い（7.4% vs 3.3%）
アボットは本社を米国イリノイ州アボットパークに置く多国籍ヘルスケア企業です。診断製品、栄養関連製品、医療機器を主力事業とし、米国国外向けに医薬品も販売しており、世界的に有名なヘルスケアプロバイダーです。
NCS Multistage Holdings Inc.は世界的な油田サービス・エネルギー技術企業で、陸上・海上の石油・ガス生産向け完井システムや多段フラクチャリングツールを提供します。北米、中南米、中東、アジア太平洋地域の顧客に対し、操業効率と資源回収率の向上を支援しています。
CLB vs NCSM — 直接比較
損益計算書 — Q4 2025 vs Q4 2025
| 指標 | | |
|---|---|---|
| 売上 | $138.3M | $50.6M |
| 純利益 | $4.9M | $15.0M |
| 粗利率 | 20.8% | — |
| 営業利益率 | 11.5% | 10.3% |
| 純利益率 | 3.6% | 29.5% |
| 売上前年比 | 7.0% | 12.5% |
| 純利益前年比 | -33.2% | 331.0% |
| EPS（希薄化後） | $0.11 | $5.43 |
緑 = その指標でリード。会計年度がずれている場合は期間が異なる場合あり
8四半期 売上・利益トレンド
並べて比較する四半期履歴。決算期がずれていても暦四半期で整列
| Q4 25 | $138.3M | $50.6M | ||
| Q3 25 | $134.5M | $46.5M | ||
| Q2 25 | $130.2M | $36.5M | ||
| Q1 25 | $123.6M | $50.0M | ||
| Q4 24 | $129.2M | $45.0M | ||
| Q3 24 | $134.4M | $44.0M | ||
| Q2 24 | $130.6M | $29.7M | ||
| Q1 24 | $129.6M | $43.9M |
| Q4 25 | $4.9M | $15.0M | ||
| Q3 25 | $14.2M | $3.8M | ||
| Q2 25 | $10.6M | $924.0K | ||
| Q1 25 | $-154.0K | $4.1M | ||
| Q4 24 | $7.4M | $3.5M | ||
| Q3 24 | $11.7M | $4.1M | ||
| Q2 24 | $9.0M | $-3.1M | ||
| Q1 24 | $3.2M | $2.1M |
| Q4 25 | 20.8% | — | ||
| Q3 25 | 22.0% | — | ||
| Q2 25 | 20.3% | — | ||
| Q1 25 | 19.5% | — | ||
| Q4 24 | 17.8% | — | ||
| Q3 24 | 20.5% | — | ||
| Q2 24 | 21.2% | — | ||
| Q1 24 | 19.3% | — |
| Q4 25 | 11.5% | 10.3% | ||
| Q3 25 | 15.6% | 6.6% | ||
| Q2 25 | 11.7% | -5.6% | ||
| Q1 25 | 3.6% | 8.6% | ||
| Q4 24 | 11.0% | 6.5% | ||
| Q3 24 | 14.7% | 6.9% | ||
| Q2 24 | 12.3% | -14.0% | ||
| Q1 24 | 6.6% | 5.7% |
| Q4 25 | 3.6% | 29.5% | ||
| Q3 25 | 10.6% | 8.2% | ||
| Q2 25 | 8.2% | 2.5% | ||
| Q1 25 | -0.1% | 8.1% | ||
| Q4 24 | 5.7% | 7.7% | ||
| Q3 24 | 8.7% | 9.4% | ||
| Q2 24 | 6.9% | -10.4% | ||
| Q1 24 | 2.5% | 4.7% |
| Q4 25 | $0.11 | $5.43 | ||
| Q3 25 | $0.30 | $1.37 | ||
| Q2 25 | $0.22 | $0.34 | ||
| Q1 25 | $0.00 | $1.51 | ||
| Q4 24 | $0.15 | $1.34 | ||
| Q3 24 | $0.25 | $1.60 | ||
| Q2 24 | $0.19 | $-1.21 | ||
| Q1 24 | $0.07 | $0.82 |
貸借対照表と財務力
直近四半期の流動性・レバレッジ・純資産のスナップショット
| 指標 | | |
|---|---|---|
| 現金・短期投資手元流動性 | $22.7M | $36.7M |
| 総負債低いほど良い | $110.3M | $5.3M |
| 株主資本純資産 | $266.0M | $126.2M |
| 総資産 | $584.0M | $181.2M |
| 負債/資本比率低いほどレバレッジが低い | 0.41× | 0.04× |
8四半期トレンド — 暦四半期で整列
| Q4 25 | $22.7M | $36.7M | ||
| Q3 25 | $25.6M | $25.3M | ||
| Q2 25 | $31.2M | $25.4M | ||
| Q1 25 | $22.1M | $23.0M | ||
| Q4 24 | $19.2M | $25.9M | ||
| Q3 24 | $21.5M | $15.3M | ||
| Q2 24 | $17.7M | $18.6M | ||
| Q1 24 | $14.9M | $14.0M |
| Q4 25 | $110.3M | $5.3M | ||
| Q3 25 | $114.1M | $5.1M | ||
| Q2 25 | $124.6M | $5.5M | ||
| Q1 25 | $124.4M | $5.4M | ||
| Q4 24 | $126.1M | $6.0M | ||
| Q3 24 | $139.9M | $6.5M | ||
| Q2 24 | $147.6M | $6.8M | ||
| Q1 24 | $160.4M | $6.4M |
| Q4 25 | $266.0M | $126.2M | ||
| Q3 25 | $271.3M | $110.1M | ||
| Q2 25 | $261.3M | $106.4M | ||
| Q1 25 | $253.4M | $103.2M | ||
| Q4 24 | $246.6M | $98.8M | ||
| Q3 24 | $250.7M | $96.0M | ||
| Q2 24 | $240.3M | $91.0M | ||
| Q1 24 | $232.2M | $93.7M |
| Q4 25 | $584.0M | $181.2M | ||
| Q3 25 | $591.4M | $162.0M | ||
| Q2 25 | $602.1M | $158.0M | ||
| Q1 25 | $591.5M | $155.1M | ||
| Q4 24 | $585.1M | $152.8M | ||
| Q3 24 | $600.5M | $145.8M | ||
| Q2 24 | $597.8M | $139.4M | ||
| Q1 24 | $597.8M | $140.9M |
| Q4 25 | 0.41× | 0.04× | ||
| Q3 25 | 0.42× | 0.05× | ||
| Q2 25 | 0.48× | 0.05× | ||
| Q1 25 | 0.49× | 0.05× | ||
| Q4 24 | 0.51× | 0.06× | ||
| Q3 24 | 0.56× | 0.07× | ||
| Q2 24 | 0.61× | 0.08× | ||
| Q1 24 | 0.69× | 0.07× |
キャッシュフローと資本効率
再投資後に実際に生み出すキャッシュ。純利益より操作が難しい
| 指標 | | |
|---|---|---|
| 営業キャッシュフロー直近四半期 | $7.9M | $13.1M |
| フリーキャッシュフロー営業CF - 設備投資 | $5.0M | $12.9M |
| FCFマージンFCF / 売上 | 3.6% | 25.5% |
| 設備投資強度設備投資 / 売上 | 2.1% | 0.4% |
| キャッシュ転換率営業CF / 純利益 | 1.61× | 0.88× |
| 直近12ヶ月FCF直近4四半期 | $25.8M | $21.0M |
8四半期トレンド — 暦四半期で整列
| Q4 25 | $7.9M | $13.1M | ||
| Q3 25 | $8.5M | $7.2M | ||
| Q2 25 | $13.9M | $3.5M | ||
| Q1 25 | $6.7M | $-1.6M | ||
| Q4 24 | $20.6M | $10.6M | ||
| Q3 24 | $13.1M | $-2.0M | ||
| Q2 24 | $17.1M | $6.0M | ||
| Q1 24 | $5.5M | $-1.9M |
| Q4 25 | $5.0M | $12.9M | ||
| Q3 25 | $6.5M | $6.9M | ||
| Q2 25 | $10.4M | $3.2M | ||
| Q1 25 | $3.9M | $-2.1M | ||
| Q4 24 | $17.4M | $10.4M | ||
| Q3 24 | $10.4M | $-2.5M | ||
| Q2 24 | $14.3M | $5.6M | ||
| Q1 24 | $2.5M | $-2.2M |
| Q4 25 | 3.6% | 25.5% | ||
| Q3 25 | 4.8% | 14.9% | ||
| Q2 25 | 8.0% | 8.9% | ||
| Q1 25 | 3.1% | -4.2% | ||
| Q4 24 | 13.4% | 23.1% | ||
| Q3 24 | 7.7% | -5.6% | ||
| Q2 24 | 10.9% | 19.0% | ||
| Q1 24 | 1.9% | -5.0% |
| Q4 25 | 2.1% | 0.4% | ||
| Q3 25 | 1.5% | 0.5% | ||
| Q2 25 | 2.7% | 0.8% | ||
| Q1 25 | 2.3% | 0.9% | ||
| Q4 24 | 2.5% | 0.5% | ||
| Q3 24 | 2.0% | 1.0% | ||
| Q2 24 | 2.2% | 1.1% | ||
| Q1 24 | 2.4% | 0.7% |
| Q4 25 | 1.61× | 0.88× | ||
| Q3 25 | 0.60× | 1.88× | ||
| Q2 25 | 1.31× | 3.81× | ||
| Q1 25 | — | -0.41× | ||
| Q4 24 | 2.78× | 3.07× | ||
| Q3 24 | 1.12× | -0.49× | ||
| Q2 24 | 1.90× | — | ||
| Q1 24 | 1.72× | -0.91× |
財務フロー比較
売上 → 粗利 → 営業利益 → 純利益のサンキー図
セグメント別売上内訳
CLB
| Services | $107.0M | 77% |
| Products | $31.3M | 23% |
NCSM
| Products | $33.8M | 67% |
| Services | $16.8M | 33% |
