vs
クラリベイト(CLVT)とCSG SYSTEMS INTERNATIONAL INC(CSGS)の財務データ比較。上の社名をクリックして会社を切り替えられます
クラリベイトの直近四半期売上が大きい($617.0M vs $323.1M、CSG SYSTEMS INTERNATIONAL INCの約1.9倍)。CSG SYSTEMS INTERNATIONAL INCの純利益率が高く(2.2% vs 0.5%、差は1.7%)。CSG SYSTEMS INTERNATIONAL INCの前年同期比売上増加率が高い(2.0% vs -6.9%)。クラリベイトの直近四半期フリーキャッシュフローが多い($89.2M vs $55.8M)。過去8四半期でCSG SYSTEMS INTERNATIONAL INCの売上複合成長率が高い(4.6% vs -0.3%)
クラリベイトは英米系の上場分析企業で、購読制のサービスを展開している。書誌計量・科学計量、ビジネス・市場インテリジェンス分野のサービスのほか、医薬・バイオテクノロジー業界向けの特許・規制遵守関連の競合分析、商標保護、ドメイン・ブランド保護サービスも提供し、Web of Scienceシリーズのデータを用いて学術雑誌のインパクトファクターを算出している。
中国南玻集団股フン有限公司は中国最大級の建築用ガラスメーカーで、浮きガラス、建築用ガラス、ディスプレイ用ガラス、自動車用ガラス、コーティングガラス、鏡、カラーフィルターガラス、太陽光発電用ガラス、省エネガラスなど多種多様なガラス製品の製造・販売を手がけています。
CLVT vs CSGS — 直接比較
損益計算書 — Q4 2025 vs Q4 2025
| 指標 | ||
|---|---|---|
| 売上 | $617.0M | $323.1M |
| 純利益 | $3.1M | $7.0M |
| 粗利率 | 66.8% | 50.0% |
| 営業利益率 | 6.7% | 9.0% |
| 純利益率 | 0.5% | 2.2% |
| 売上前年比 | -6.9% | 2.0% |
| 純利益前年比 | 101.6% | -79.7% |
| EPS(希薄化後) | $0.00 | $0.24 |
緑 = その指標でリード。会計年度がずれている場合は期間が異なる場合あり
8四半期 売上・利益トレンド
並べて比較する四半期履歴。決算期がずれていても暦四半期で整列
| Q4 25 | $617.0M | $323.1M | ||
| Q3 25 | $623.1M | $303.6M | ||
| Q2 25 | $621.4M | $297.1M | ||
| Q1 25 | $593.7M | $299.5M | ||
| Q4 24 | $663.0M | $316.7M | ||
| Q3 24 | $622.2M | $295.1M | ||
| Q2 24 | $650.3M | $290.3M | ||
| Q1 24 | $621.2M | $295.1M |
| Q4 25 | $3.1M | $7.0M | ||
| Q3 25 | $-28.3M | $20.5M | ||
| Q2 25 | $-72.0M | $12.3M | ||
| Q1 25 | $-103.9M | $16.1M | ||
| Q4 24 | $-191.8M | $34.5M | ||
| Q3 24 | $-65.6M | $19.1M | ||
| Q2 24 | $-304.3M | $13.8M | ||
| Q1 24 | $-75.0M | $19.5M |
| Q4 25 | 66.8% | 50.0% | ||
| Q3 25 | 65.0% | 48.1% | ||
| Q2 25 | 67.2% | 49.5% | ||
| Q1 25 | 65.1% | 48.4% | ||
| Q4 24 | 65.7% | 51.3% | ||
| Q3 24 | 66.2% | 49.4% | ||
| Q2 24 | 67.2% | 47.3% | ||
| Q1 24 | 64.9% | 46.5% |
| Q4 25 | 6.7% | 9.0% | ||
| Q3 25 | 7.1% | 10.0% | ||
| Q2 25 | 1.1% | 10.0% | ||
| Q1 25 | -3.5% | 9.8% | ||
| Q4 24 | -9.4% | 13.4% | ||
| Q3 24 | 3.5% | 10.8% | ||
| Q2 24 | -36.9% | 8.8% | ||
| Q1 24 | 0.8% | 10.8% |
| Q4 25 | 0.5% | 2.2% | ||
| Q3 25 | -4.5% | 6.7% | ||
| Q2 25 | -11.6% | 4.1% | ||
| Q1 25 | -17.5% | 5.4% | ||
| Q4 24 | -28.9% | 10.9% | ||
| Q3 24 | -10.5% | 6.5% | ||
| Q2 24 | -46.8% | 4.8% | ||
| Q1 24 | -12.1% | 6.6% |
| Q4 25 | $0.00 | $0.24 | ||
| Q3 25 | $-0.04 | $0.73 | ||
| Q2 25 | $-0.11 | $0.44 | ||
| Q1 25 | $-0.15 | $0.57 | ||
| Q4 24 | $-0.27 | $1.20 | ||
| Q3 24 | $-0.09 | $0.67 | ||
| Q2 24 | $-0.46 | $0.48 | ||
| Q1 24 | $-0.14 | $0.68 |
貸借対照表と財務力
直近四半期の流動性・レバレッジ・純資産のスナップショット
| 指標 | ||
|---|---|---|
| 現金・短期投資手元流動性 | $329.2M | $180.0M |
| 総負債低いほど良い | $4.3B | $539.5M |
| 株主資本純資産 | $4.8B | $283.7M |
| 総資産 | $11.1B | $1.5B |
| 負債/資本比率低いほどレバレッジが低い | 0.89× | 1.90× |
8四半期トレンド — 暦四半期で整列
| Q4 25 | $329.2M | $180.0M | ||
| Q3 25 | $318.7M | $158.4M | ||
| Q2 25 | $362.6M | $145.9M | ||
| Q1 25 | $354.0M | $136.0M | ||
| Q4 24 | $295.2M | $161.8M | ||
| Q3 24 | $388.5M | $118.4M | ||
| Q2 24 | $376.4M | $110.4M | ||
| Q1 24 | $361.8M | $120.8M |
| Q4 25 | $4.3B | $539.5M | ||
| Q3 25 | $4.4B | $538.6M | ||
| Q2 25 | $4.5B | $537.8M | ||
| Q1 25 | $4.5B | $537.6M | ||
| Q4 24 | $4.5B | $538.5M | ||
| Q3 24 | $4.6B | $539.5M | ||
| Q2 24 | $4.6B | $540.5M | ||
| Q1 24 | $4.6B | $541.5M |
| Q4 25 | $4.8B | $283.7M | ||
| Q3 25 | $4.9B | $289.5M | ||
| Q2 25 | $5.0B | $290.7M | ||
| Q1 25 | $5.0B | $283.1M | ||
| Q4 24 | $5.1B | $282.6M | ||
| Q3 24 | $5.5B | $288.4M | ||
| Q2 24 | $5.6B | $273.3M | ||
| Q1 24 | $5.9B | $269.3M |
| Q4 25 | $11.1B | $1.5B | ||
| Q3 25 | $11.2B | $1.5B | ||
| Q2 25 | $11.4B | $1.4B | ||
| Q1 25 | $11.5B | $1.4B | ||
| Q4 24 | $11.5B | $1.5B | ||
| Q3 24 | $12.0B | $1.4B | ||
| Q2 24 | $12.1B | $1.4B | ||
| Q1 24 | $12.5B | $1.3B |
| Q4 25 | 0.89× | 1.90× | ||
| Q3 25 | 0.90× | 1.86× | ||
| Q2 25 | 0.90× | 1.85× | ||
| Q1 25 | 0.90× | 1.90× | ||
| Q4 24 | 0.88× | 1.91× | ||
| Q3 24 | 0.84× | 1.87× | ||
| Q2 24 | 0.83× | 1.98× | ||
| Q1 24 | 0.79× | 2.01× |
キャッシュフローと資本効率
再投資後に実際に生み出すキャッシュ。純利益より操作が難しい
| 指標 | ||
|---|---|---|
| 営業キャッシュフロー直近四半期 | $159.9M | $59.2M |
| フリーキャッシュフロー営業CF - 設備投資 | $89.2M | $55.8M |
| FCFマージンFCF / 売上 | 14.5% | 17.3% |
| 設備投資強度設備投資 / 売上 | 11.5% | 1.1% |
| キャッシュ転換率営業CF / 純利益 | 51.58× | 8.46× |
| 直近12ヶ月FCF直近4四半期 | $365.3M | $141.4M |
8四半期トレンド — 暦四半期で整列
| Q4 25 | $159.9M | $59.2M | ||
| Q3 25 | $181.1M | $47.9M | ||
| Q2 25 | $116.3M | $37.3M | ||
| Q1 25 | $171.2M | $11.5M | ||
| Q4 24 | $141.3M | $82.5M | ||
| Q3 24 | $202.9M | $39.5M | ||
| Q2 24 | $126.2M | $43.1M | ||
| Q1 24 | $176.2M | $-29.4M |
| Q4 25 | $89.2M | $55.8M | ||
| Q3 25 | $115.5M | $43.9M | ||
| Q2 25 | $50.3M | $34.6M | ||
| Q1 25 | $110.3M | $7.1M | ||
| Q4 24 | $59.1M | $76.6M | ||
| Q3 24 | $126.3M | $32.0M | ||
| Q2 24 | $60.3M | $38.8M | ||
| Q1 24 | $111.8M | $-34.1M |
| Q4 25 | 14.5% | 17.3% | ||
| Q3 25 | 18.5% | 14.5% | ||
| Q2 25 | 8.1% | 11.6% | ||
| Q1 25 | 18.6% | 2.4% | ||
| Q4 24 | 8.9% | 24.2% | ||
| Q3 24 | 20.3% | 10.8% | ||
| Q2 24 | 9.3% | 13.4% | ||
| Q1 24 | 18.0% | -11.6% |
| Q4 25 | 11.5% | 1.1% | ||
| Q3 25 | 10.5% | 1.3% | ||
| Q2 25 | 10.6% | 0.9% | ||
| Q1 25 | 10.3% | 1.5% | ||
| Q4 24 | 12.4% | 1.9% | ||
| Q3 24 | 12.3% | 2.5% | ||
| Q2 24 | 10.1% | 1.5% | ||
| Q1 24 | 10.4% | 1.6% |
| Q4 25 | 51.58× | 8.46× | ||
| Q3 25 | — | 2.34× | ||
| Q2 25 | — | 3.04× | ||
| Q1 25 | — | 0.71× | ||
| Q4 24 | — | 2.39× | ||
| Q3 24 | — | 2.07× | ||
| Q2 24 | — | 3.12× | ||
| Q1 24 | — | -1.51× |
財務フロー比較
売上 → 粗利 → 営業利益 → 純利益のサンキー図
セグメント別売上内訳
CLVT
| Academia Government Group | $312.3M | 51% |
| Re Occurring Revenues | $114.1M | 18% |
| Life Sciences And Healthcare Group | $98.3M | 16% |
| Transactional Revenues | $97.1M | 16% |
CSGS
| Software As A Service And Related Solutions | $287.2M | 89% |
| License And Service | $22.6M | 7% |
| Maintenance | $13.3M | 4% |