vs
COMMERCIAL METALS Co（CMC）とDream Finders Homes, Inc.（DFH）の財務データ比較。上の社名をクリックして会社を切り替えられます
COMMERCIAL METALS Coの直近四半期売上が大きい（$2.1B vs $1.2B、Dream Finders Homes, Inc.の約1.7倍）。COMMERCIAL METALS Coの純利益率が高く（8.4% vs 4.8%、差は3.5%）。COMMERCIAL METALS Coの前年同期比売上増加率が高い（11.0% vs -22.3%）。Dream Finders Homes, Inc.の直近四半期フリーキャッシュフローが多い（$136.0M vs $78.8M）。過去8四半期でDream Finders Homes, Inc.の売上複合成長率が高い（21.0% vs 7.1%）
コマーシャル・メタルズ社（CMC）は米国テキサス州アービングに本社を置き、鉄筋や関連建築資材を製造している。ニューコア社と並び、米国の建物・橋梁・道路などのインフラ向けコンクリート補強鋼材の主要2大サプライヤーの1社で、地盤システムメーカーのTensarを傘下に保有する。
Dream Finders Homes, Inc.はアメリカの大手住宅建設企業で、入門層から高級層までの一戸建て住宅やタウンハウスを建設・販売しています。同社は高成長地域に事業を展開し、住宅ローン手配、権利保険、住宅保証などの付随サービスも提供しています。
CMC vs DFH — 直接比較
損益計算書 — Q1 FY2026 vs Q4 FY2025
| 指標 | | |
|---|---|---|
| 売上 | $2.1B | $1.2B |
| 純利益 | $177.3M | $58.8M |
| 粗利率 | 19.2% | — |
| 営業利益率 | 8.6% | 6.4% |
| 純利益率 | 8.4% | 4.8% |
| 売上前年比 | 11.0% | -22.3% |
| 純利益前年比 | 200.9% | -54.9% |
| EPS（希薄化後） | $1.58 | $0.57 |
緑 = その指標でリード。会計年度がずれている場合は期間が異なる場合あり
8四半期 売上・利益トレンド
並べて比較する四半期履歴。決算期がずれていても暦四半期で整列
| Q4 25 | $2.1B | $1.2B | ||
| Q3 25 | $2.1B | $969.8M | ||
| Q2 25 | $2.0B | $1.2B | ||
| Q1 25 | $1.8B | $989.9M | ||
| Q4 24 | $1.9B | $1.6B | ||
| Q3 24 | $2.0B | $1.0B | ||
| Q2 24 | $2.1B | $1.1B | ||
| Q1 24 | $1.8B | $827.8M |
| Q4 25 | $177.3M | $58.8M | ||
| Q3 25 | $151.8M | $47.0M | ||
| Q2 25 | $83.1M | $56.6M | ||
| Q1 25 | $25.5M | $54.9M | ||
| Q4 24 | $-175.7M | $130.5M | ||
| Q3 24 | $103.9M | $70.7M | ||
| Q2 24 | $119.4M | $80.9M | ||
| Q1 24 | $85.8M | $54.5M |
| Q4 25 | 19.2% | — | ||
| Q3 25 | 18.6% | — | ||
| Q2 25 | 14.8% | — | ||
| Q1 25 | 12.5% | — | ||
| Q4 24 | 16.1% | — | ||
| Q3 24 | 16.2% | — | ||
| Q2 24 | 16.4% | 19.2% | ||
| Q1 24 | 16.0% | 18.0% |
| Q4 25 | 8.6% | 6.4% | ||
| Q3 25 | 9.1% | 6.3% | ||
| Q2 25 | 5.4% | 6.4% | ||
| Q1 25 | 2.1% | 7.2% | ||
| Q4 24 | -12.1% | 10.8% | ||
| Q3 24 | 6.7% | 9.2% | ||
| Q2 24 | 7.7% | 10.0% | ||
| Q1 24 | 6.3% | 8.6% |
| Q4 25 | 8.4% | 4.8% | ||
| Q3 25 | 7.2% | 4.8% | ||
| Q2 25 | 4.1% | 4.9% | ||
| Q1 25 | 1.5% | 5.5% | ||
| Q4 24 | -9.2% | 8.4% | ||
| Q3 24 | 5.2% | 7.0% | ||
| Q2 24 | 5.7% | 7.7% | ||
| Q1 24 | 4.6% | 6.6% |
| Q4 25 | $1.58 | $0.57 | ||
| Q3 25 | $1.33 | $0.47 | ||
| Q2 25 | $0.73 | $0.56 | ||
| Q1 25 | $0.22 | $0.54 | ||
| Q4 24 | $-1.54 | $1.28 | ||
| Q3 24 | $0.90 | $0.70 | ||
| Q2 24 | $1.02 | $0.81 | ||
| Q1 24 | $0.73 | $0.55 |
貸借対照表と財務力
直近四半期の流動性・レバレッジ・純資産のスナップショット
| 指標 | | |
|---|---|---|
| 現金・短期投資手元流動性 | $1.0B | $234.8M |
| 総負債低いほど良い | $3.3B | $1.6B |
| 株主資本純資産 | $4.3B | $1.4B |
| 総資産 | $9.2B | $3.7B |
| 負債/資本比率低いほどレバレッジが低い | 0.77× | 1.13× |
8四半期トレンド — 暦四半期で整列
| Q4 25 | $1.0B | $234.8M | ||
| Q3 25 | $1.0B | $251.0M | ||
| Q2 25 | $893.0M | $210.3M | ||
| Q1 25 | $758.4M | $297.5M | ||
| Q4 24 | $856.1M | $274.4M | ||
| Q3 24 | $857.9M | $204.9M | ||
| Q2 24 | $698.3M | $274.8M | ||
| Q1 24 | $638.3M | $239.4M |
| Q4 25 | $3.3B | $1.6B | ||
| Q3 25 | $1.3B | $1.8B | ||
| Q2 25 | $1.3B | — | ||
| Q1 25 | $1.2B | — | ||
| Q4 24 | $1.1B | $1.3B | ||
| Q3 24 | $1.2B | — | ||
| Q2 24 | $1.1B | — | ||
| Q1 24 | $1.1B | — |
| Q4 25 | $4.3B | $1.4B | ||
| Q3 25 | $4.2B | $1.4B | ||
| Q2 25 | $4.1B | $1.3B | ||
| Q1 25 | $4.0B | $1.3B | ||
| Q4 24 | $4.0B | $1.2B | ||
| Q3 24 | $4.3B | $1.1B | ||
| Q2 24 | $4.3B | $1.0B | ||
| Q1 24 | $4.2B | $968.7M |
| Q4 25 | $9.2B | $3.7B | ||
| Q3 25 | $7.2B | $3.8B | ||
| Q2 25 | $7.0B | $3.7B | ||
| Q1 25 | $6.7B | $3.5B | ||
| Q4 24 | $6.8B | $3.3B | ||
| Q3 24 | $6.8B | $3.3B | ||
| Q2 24 | $6.7B | $3.0B | ||
| Q1 24 | $6.7B | $2.7B |
| Q4 25 | 0.77× | 1.13× | ||
| Q3 25 | 0.31× | 1.29× | ||
| Q2 25 | 0.32× | — | ||
| Q1 25 | 0.29× | — | ||
| Q4 24 | 0.29× | 1.03× | ||
| Q3 24 | 0.27× | — | ||
| Q2 24 | 0.27× | — | ||
| Q1 24 | 0.27× | — |
キャッシュフローと資本効率
再投資後に実際に生み出すキャッシュ。純利益より操作が難しい
| 指標 | | |
|---|---|---|
| 営業キャッシュフロー直近四半期 | $204.2M | $143.6M |
| フリーキャッシュフロー営業CF - 設備投資 | $78.8M | $136.0M |
| FCFマージンFCF / 売上 | 3.7% | 11.2% |
| 設備投資強度設備投資 / 売上 | 5.9% | 0.6% |
| キャッシュ転換率営業CF / 純利益 | 1.15× | 2.44× |
| 直近12ヶ月FCF直近4四半期 | $296.2M | $-126.4M |
8四半期トレンド — 暦四半期で整列
| Q4 25 | $204.2M | $143.6M | ||
| Q3 25 | $315.2M | $-131.0M | ||
| Q2 25 | $154.4M | $-68.5M | ||
| Q1 25 | $32.4M | $-44.7M | ||
| Q4 24 | $213.0M | $306.5M | ||
| Q3 24 | $351.8M | $-205.0M | ||
| Q2 24 | $197.9M | $-110.6M | ||
| Q1 24 | $89.0M | $-247.5M |
| Q4 25 | $78.8M | $136.0M | ||
| Q3 25 | $206.3M | $-135.7M | ||
| Q2 25 | $65.0M | $-78.8M | ||
| Q1 25 | $-53.8M | $-47.9M | ||
| Q4 24 | $94.8M | $302.6M | ||
| Q3 24 | $270.3M | $-222.5M | ||
| Q2 24 | $115.8M | $-112.4M | ||
| Q1 24 | $-4.8M | $-249.6M |
| Q4 25 | 3.7% | 11.2% | ||
| Q3 25 | 9.8% | -14.0% | ||
| Q2 25 | 3.2% | -6.8% | ||
| Q1 25 | -3.1% | -4.8% | ||
| Q4 24 | 5.0% | 19.4% | ||
| Q3 24 | 13.5% | -22.1% | ||
| Q2 24 | 5.6% | -10.6% | ||
| Q1 24 | -0.3% | -30.2% |
| Q4 25 | 5.9% | 0.6% | ||
| Q3 25 | 5.2% | 0.5% | ||
| Q2 25 | 4.4% | 0.9% | ||
| Q1 25 | 4.9% | 0.3% | ||
| Q4 24 | 6.2% | 0.3% | ||
| Q3 24 | 4.1% | 1.7% | ||
| Q2 24 | 3.9% | 0.2% | ||
| Q1 24 | 5.1% | 0.3% |
| Q4 25 | 1.15× | 2.44× | ||
| Q3 25 | 2.08× | -2.79× | ||
| Q2 25 | 1.86× | -1.21× | ||
| Q1 25 | 1.27× | -0.81× | ||
| Q4 24 | — | 2.35× | ||
| Q3 24 | 3.39× | -2.90× | ||
| Q2 24 | 1.66× | -1.37× | ||
| Q1 24 | 1.04× | -4.54× |
財務フロー比較
売上 → 粗利 → 営業利益 → 純利益のサンキー図
セグメント別売上内訳
CMC
| Steel Products | $670.8M | 32% |
| Downstream Products | $505.3M | 24% |
| Construction Solutions Group | $314.4M | 15% |
| Europe Steel Group | $200.0M | 9% |
| Precast Products | $141.6M | 7% |
| Construction Products | $78.4M | 4% |
| Foley Products Company LLC | $75.1M | 4% |
| Concrete Pipe And Precast LLC | $69.4M | 3% |
| Ground Stabilization Products | $49.9M | 2% |
DFH
| Midwest Segment | $454.2M | 37% |
| Southeast Segment | $397.5M | 33% |
| Mid Atlantic Segment | $307.3M | 25% |
| Financial Services Segment | $53.7M | 4% |
