vs
COMMERCIAL METALS Co(CMC)とRaymond James Financial(RJF)の財務データ比較。上の社名をクリックして会社を切り替えられます
Raymond James Financialの直近四半期売上が大きい($3.9B vs $2.1B、COMMERCIAL METALS Coの約1.8倍)。Raymond James Financialの純利益率が高く(14.1% vs 8.4%、差は5.7%)。Raymond James Financialの前年同期比売上増加率が高い(13.0% vs 11.0%)。過去8四半期でCOMMERCIAL METALS Coの売上複合成長率が高い(7.1% vs 1.3%)
コマーシャル・メタルズ社(CMC)は米国テキサス州アービングに本社を置き、鉄筋や関連建築資材を製造している。ニューコア社と並び、米国の建物・橋梁・道路などのインフラ向けコンクリート補強鋼材の主要2大サプライヤーの1社で、地盤システムメーカーのTensarを傘下に保有する。
レイモンド・ジェームズ・フィナンシャルは米国の多国籍独立系投資銀行・金融サービス企業です。子会社を通じて個人、企業、自治体に各種金融サービスを提供し、主力事業は投資・財務計画、投資銀行業務、資産運用で、本社はフロリダ州セントピーターズバーグにあります。
CMC vs RJF — 直接比較
損益計算書 — Q1 FY2026 vs Q2 FY2026
| 指標 | ||
|---|---|---|
| 売上 | $2.1B | $3.9B |
| 純利益 | $177.3M | $544.0M |
| 粗利率 | 19.2% | — |
| 営業利益率 | 8.6% | — |
| 純利益率 | 8.4% | 14.1% |
| 売上前年比 | 11.0% | 13.0% |
| 純利益前年比 | 200.9% | 10.0% |
| EPS(希薄化後) | $1.58 | $2.83 |
緑 = その指標でリード。会計年度がずれている場合は期間が異なる場合あり
8四半期 売上・利益トレンド
並べて比較する四半期履歴。決算期がずれていても暦四半期で整列
| Q1 26 | — | $3.9B | ||
| Q4 25 | $2.1B | $4.2B | ||
| Q3 25 | $2.1B | $4.2B | ||
| Q2 25 | $2.0B | $3.8B | ||
| Q1 25 | $1.8B | $3.8B | ||
| Q4 24 | $1.9B | $4.0B | ||
| Q3 24 | $2.0B | $4.0B | ||
| Q2 24 | $2.1B | $3.8B |
| Q1 26 | — | $544.0M | ||
| Q4 25 | $177.3M | $563.0M | ||
| Q3 25 | $151.8M | $604.0M | ||
| Q2 25 | $83.1M | $436.0M | ||
| Q1 25 | $25.5M | $495.0M | ||
| Q4 24 | $-175.7M | $600.0M | ||
| Q3 24 | $103.9M | $602.0M | ||
| Q2 24 | $119.4M | $492.0M |
| Q1 26 | — | — | ||
| Q4 25 | 19.2% | — | ||
| Q3 25 | 18.6% | — | ||
| Q2 25 | 14.8% | — | ||
| Q1 25 | 12.5% | — | ||
| Q4 24 | 16.1% | — | ||
| Q3 24 | 16.2% | — | ||
| Q2 24 | 16.4% | — |
| Q1 26 | — | — | ||
| Q4 25 | 8.6% | — | ||
| Q3 25 | 9.1% | — | ||
| Q2 25 | 5.4% | 14.7% | ||
| Q1 25 | 2.1% | 17.5% | ||
| Q4 24 | -12.1% | 18.6% | ||
| Q3 24 | 6.7% | — | ||
| Q2 24 | 7.7% | 17.1% |
| Q1 26 | — | 14.1% | ||
| Q4 25 | 8.4% | 13.5% | ||
| Q3 25 | 7.2% | 14.4% | ||
| Q2 25 | 4.1% | 11.3% | ||
| Q1 25 | 1.5% | 12.9% | ||
| Q4 24 | -9.2% | 14.9% | ||
| Q3 24 | 5.2% | 15.0% | ||
| Q2 24 | 5.7% | 13.1% |
| Q1 26 | — | $2.83 | ||
| Q4 25 | $1.58 | $2.79 | ||
| Q3 25 | $1.33 | $2.96 | ||
| Q2 25 | $0.73 | $2.12 | ||
| Q1 25 | $0.22 | $2.36 | ||
| Q4 24 | $-1.54 | $2.86 | ||
| Q3 24 | $0.90 | $2.85 | ||
| Q2 24 | $1.02 | $2.31 |
貸借対照表と財務力
直近四半期の流動性・レバレッジ・純資産のスナップショット
| 指標 | ||
|---|---|---|
| 現金・短期投資手元流動性 | $1.0B | $5.4B |
| 総負債低いほど良い | $3.3B | — |
| 株主資本純資産 | $4.3B | $52.0M |
| 総資産 | $9.2B | $91.9B |
| 負債/資本比率低いほどレバレッジが低い | 0.77× | — |
8四半期トレンド — 暦四半期で整列
| Q1 26 | — | $5.4B | ||
| Q4 25 | $1.0B | $9.9B | ||
| Q3 25 | $1.0B | $11.4B | ||
| Q2 25 | $893.0M | $9.2B | ||
| Q1 25 | $758.4M | $9.7B | ||
| Q4 24 | $856.1M | $10.0B | ||
| Q3 24 | $857.9M | $11.0B | ||
| Q2 24 | $698.3M | $9.1B |
| Q1 26 | — | — | ||
| Q4 25 | $3.3B | — | ||
| Q3 25 | $1.3B | — | ||
| Q2 25 | $1.3B | — | ||
| Q1 25 | $1.2B | — | ||
| Q4 24 | $1.1B | — | ||
| Q3 24 | $1.2B | — | ||
| Q2 24 | $1.1B | — |
| Q1 26 | — | $52.0M | ||
| Q4 25 | $4.3B | $12.6B | ||
| Q3 25 | $4.2B | $12.5B | ||
| Q2 25 | $4.1B | $12.3B | ||
| Q1 25 | $4.0B | $12.2B | ||
| Q4 24 | $4.0B | $11.9B | ||
| Q3 24 | $4.3B | $11.7B | ||
| Q2 24 | $4.3B | $11.2B |
| Q1 26 | — | $91.9B | ||
| Q4 25 | $9.2B | $88.8B | ||
| Q3 25 | $7.2B | $88.2B | ||
| Q2 25 | $7.0B | $84.8B | ||
| Q1 25 | $6.7B | $83.1B | ||
| Q4 24 | $6.8B | $82.3B | ||
| Q3 24 | $6.8B | $83.0B | ||
| Q2 24 | $6.7B | $80.6B |
| Q1 26 | — | — | ||
| Q4 25 | 0.77× | — | ||
| Q3 25 | 0.31× | — | ||
| Q2 25 | 0.32× | — | ||
| Q1 25 | 0.29× | — | ||
| Q4 24 | 0.29× | — | ||
| Q3 24 | 0.27× | — | ||
| Q2 24 | 0.27× | — |
キャッシュフローと資本効率
再投資後に実際に生み出すキャッシュ。純利益より操作が難しい
| 指標 | ||
|---|---|---|
| 営業キャッシュフロー直近四半期 | $204.2M | — |
| フリーキャッシュフロー営業CF - 設備投資 | $78.8M | — |
| FCFマージンFCF / 売上 | 3.7% | — |
| 設備投資強度設備投資 / 売上 | 5.9% | — |
| キャッシュ転換率営業CF / 純利益 | 1.15× | — |
| 直近12ヶ月FCF直近4四半期 | $296.2M | — |
8四半期トレンド — 暦四半期で整列
| Q1 26 | — | — | ||
| Q4 25 | $204.2M | $-10.0M | ||
| Q3 25 | $315.2M | $796.0M | ||
| Q2 25 | $154.4M | $691.0M | ||
| Q1 25 | $32.4M | $117.0M | ||
| Q4 24 | $213.0M | $830.0M | ||
| Q3 24 | $351.8M | $510.0M | ||
| Q2 24 | $197.9M | $711.0M |
| Q1 26 | — | — | ||
| Q4 25 | $78.8M | $-56.0M | ||
| Q3 25 | $206.3M | $752.0M | ||
| Q2 25 | $65.0M | $634.0M | ||
| Q1 25 | $-53.8M | $71.0M | ||
| Q4 24 | $94.8M | $789.0M | ||
| Q3 24 | $270.3M | $460.0M | ||
| Q2 24 | $115.8M | $655.0M |
| Q1 26 | — | — | ||
| Q4 25 | 3.7% | -1.3% | ||
| Q3 25 | 9.8% | 17.9% | ||
| Q2 25 | 3.2% | 16.5% | ||
| Q1 25 | -3.1% | 1.8% | ||
| Q4 24 | 5.0% | 19.6% | ||
| Q3 24 | 13.5% | 11.5% | ||
| Q2 24 | 5.6% | 17.4% |
| Q1 26 | — | — | ||
| Q4 25 | 5.9% | 1.1% | ||
| Q3 25 | 5.2% | 1.1% | ||
| Q2 25 | 4.4% | 1.5% | ||
| Q1 25 | 4.9% | 1.2% | ||
| Q4 24 | 6.2% | 1.0% | ||
| Q3 24 | 4.1% | 1.2% | ||
| Q2 24 | 3.9% | 1.5% |
| Q1 26 | — | — | ||
| Q4 25 | 1.15× | -0.02× | ||
| Q3 25 | 2.08× | 1.32× | ||
| Q2 25 | 1.86× | 1.58× | ||
| Q1 25 | 1.27× | 0.24× | ||
| Q4 24 | — | 1.38× | ||
| Q3 24 | 3.39× | 0.85× | ||
| Q2 24 | 1.66× | 1.45× |
財務フロー比較
売上 → 粗利 → 営業利益 → 純利益のサンキー図
セグメント別売上内訳
CMC
| Steel Products | $670.8M | 32% |
| Downstream Products | $505.3M | 24% |
| Construction Solutions Group | $314.4M | 15% |
| Europe Steel Group | $200.0M | 9% |
| Precast Products | $141.6M | 7% |
| Construction Products | $78.4M | 4% |
| Foley Products Company LLC | $75.1M | 4% |
| Concrete Pipe And Precast LLC | $69.4M | 3% |
| Ground Stabilization Products | $49.9M | 2% |
RJF
| Private Client Group | $2.8B | 73% |
| Bank | $486.0M | 13% |
| Capital Markets | $464.0M | 12% |
| Other | $99.0M | 3% |