vs
Concentra Group Holdings Parent, Inc.(CON)とフレッシュ・デルモンテ・プロデュース(FDP)の財務データ比較。上の社名をクリックして会社を切り替えられます
フレッシュ・デルモンテ・プロデュースの直近四半期売上が大きい($1.0B vs $539.1M、Concentra Group Holdings Parent, Inc.の約1.9倍)。Concentra Group Holdings Parent, Inc.の純利益率が高く(6.4% vs 3.2%、差は3.3%)。Concentra Group Holdings Parent, Inc.の直近四半期フリーキャッシュフローが多い($98.5M vs $-17.2M)
Concentraは米国の職業医療サービスプロバイダーで、1979年にテキサス州アマリロで設立され、本社はテキサス州アディソンにあります。47の州で627の職業医療センターと410の雇用主事業所内診療所を運営し、米国の職業傷害7件に1件は同社が診療を行っています。
フレッシュ・デルモンテ・プロデュース社は世界をリードする垂直統合型の生鮮・カット生鮮野菜・果物、加工青果物の生産・流通・販売企業であり、ケイマン諸島ジョージタウンに登記され、米国の行政本部はフロリダ州コーラルゲーブルズのセビリアアベニュー241号に位置する。
CON vs FDP — 直接比較
損益計算書 — Q4 FY2025 vs Q4 FY2025
| 指標 | ||
|---|---|---|
| 売上 | $539.1M | $1.0B |
| 純利益 | $34.7M | $32.3M |
| 粗利率 | — | 10.4% |
| 営業利益率 | 12.9% | 4.5% |
| 純利益率 | 6.4% | 3.2% |
| 売上前年比 | — | 0.6% |
| 純利益前年比 | — | 59.1% |
| EPS(希薄化後) | $0.27 | $0.67 |
緑 = その指標でリード。会計年度がずれている場合は期間が異なる場合あり
8四半期 売上・利益トレンド
並べて比較する四半期履歴。決算期がずれていても暦四半期で整列
| Q4 25 | $539.1M | $1.0B | ||
| Q3 25 | $572.8M | $1.0B | ||
| Q2 25 | $550.8M | $1.2B | ||
| Q1 25 | $500.8M | $1.1B | ||
| Q4 24 | — | $1.0B | ||
| Q3 24 | $489.6M | $1.0B | ||
| Q2 24 | $477.9M | $1.1B | ||
| Q1 24 | — | $1.1B |
| Q4 25 | $34.7M | $32.3M | ||
| Q3 25 | $48.3M | $-29.1M | ||
| Q2 25 | $44.6M | $56.8M | ||
| Q1 25 | $38.9M | $31.1M | ||
| Q4 24 | — | $20.3M | ||
| Q3 24 | $44.3M | $42.1M | ||
| Q2 24 | $51.7M | $53.6M | ||
| Q1 24 | — | $26.1M |
| Q4 25 | — | 10.4% | ||
| Q3 25 | — | 7.9% | ||
| Q2 25 | — | 10.2% | ||
| Q1 25 | — | 8.4% | ||
| Q4 24 | — | 6.8% | ||
| Q3 24 | — | 9.2% | ||
| Q2 24 | — | 9.9% | ||
| Q1 24 | — | 7.4% |
| Q4 25 | 12.9% | 4.5% | ||
| Q3 25 | 16.5% | -2.1% | ||
| Q2 25 | 16.3% | 5.8% | ||
| Q1 25 | 16.0% | 4.1% | ||
| Q4 24 | — | 3.0% | ||
| Q3 24 | 17.6% | 5.3% | ||
| Q2 24 | 17.6% | 6.0% | ||
| Q1 24 | — | 4.0% |
| Q4 25 | 6.4% | 3.2% | ||
| Q3 25 | 8.4% | -2.8% | ||
| Q2 25 | 8.1% | 4.8% | ||
| Q1 25 | 7.8% | 2.8% | ||
| Q4 24 | — | 2.0% | ||
| Q3 24 | 9.1% | 4.1% | ||
| Q2 24 | 10.8% | 4.7% | ||
| Q1 24 | — | 2.4% |
| Q4 25 | $0.27 | $0.67 | ||
| Q3 25 | $0.38 | $-0.61 | ||
| Q2 25 | $0.35 | $1.18 | ||
| Q1 25 | $0.30 | $0.64 | ||
| Q4 24 | — | $0.41 | ||
| Q3 24 | $0.37 | $0.88 | ||
| Q2 24 | $0.50 | $1.12 | ||
| Q1 24 | — | $0.55 |
貸借対照表と財務力
直近四半期の流動性・レバレッジ・純資産のスナップショット
| 指標 | ||
|---|---|---|
| 現金・短期投資手元流動性 | $79.9M | $35.7M |
| 総負債低いほど良い | $1.6B | $176.2M |
| 株主資本純資産 | $393.3M | $2.0B |
| 総資産 | $2.9B | $3.1B |
| 負債/資本比率低いほどレバレッジが低い | 3.98× | 0.09× |
8四半期トレンド — 暦四半期で整列
| Q4 25 | $79.9M | $35.7M | ||
| Q3 25 | $49.9M | $97.2M | ||
| Q2 25 | $73.9M | $85.5M | ||
| Q1 25 | $52.1M | $34.4M | ||
| Q4 24 | — | $32.6M | ||
| Q3 24 | $136.8M | $50.8M | ||
| Q2 24 | $50.7M | $37.8M | ||
| Q1 24 | — | $42.2M |
| Q4 25 | $1.6B | $176.2M | ||
| Q3 25 | $1.6B | $176.7M | ||
| Q2 25 | $1.7B | $205.2M | ||
| Q1 25 | $1.6B | $237.4M | ||
| Q4 24 | — | $248.9M | ||
| Q3 24 | $1.5B | $274.8M | ||
| Q2 24 | $3.0M | $290.4M | ||
| Q1 24 | — | $405.8M |
| Q4 25 | $393.3M | $2.0B | ||
| Q3 25 | $385.5M | $2.0B | ||
| Q2 25 | $342.6M | $2.1B | ||
| Q1 25 | $307.1M | $2.0B | ||
| Q4 24 | — | $2.0B | ||
| Q3 24 | $277.8M | $2.0B | ||
| Q2 24 | $1.2B | $2.0B | ||
| Q1 24 | — | $1.9B |
| Q4 25 | $2.9B | $3.1B | ||
| Q3 25 | $2.8B | $3.1B | ||
| Q2 25 | $2.8B | $3.2B | ||
| Q1 25 | $2.7B | $3.2B | ||
| Q4 24 | — | $3.1B | ||
| Q3 24 | $2.5B | $3.2B | ||
| Q2 24 | $2.4B | $3.1B | ||
| Q1 24 | — | $3.2B |
| Q4 25 | 3.98× | 0.09× | ||
| Q3 25 | 4.15× | 0.09× | ||
| Q2 25 | 4.82× | 0.10× | ||
| Q1 25 | 5.27× | 0.12× | ||
| Q4 24 | — | 0.13× | ||
| Q3 24 | 5.30× | 0.14× | ||
| Q2 24 | 0.00× | 0.15× | ||
| Q1 24 | — | 0.21× |
キャッシュフローと資本効率
再投資後に実際に生み出すキャッシュ。純利益より操作が難しい
| 指標 | ||
|---|---|---|
| 営業キャッシュフロー直近四半期 | $118.7M | $10.9M |
| フリーキャッシュフロー営業CF - 設備投資 | $98.5M | $-17.2M |
| FCFマージンFCF / 売上 | 18.3% | -1.7% |
| 設備投資強度設備投資 / 売上 | 3.7% | 2.8% |
| キャッシュ転換率営業CF / 純利益 | 3.42× | 0.34× |
| 直近12ヶ月FCF直近4四半期 | $197.1M | $181.3M |
8四半期トレンド — 暦四半期で整列
| Q4 25 | $118.7M | $10.9M | ||
| Q3 25 | $60.6M | $75.0M | ||
| Q2 25 | $88.4M | $113.1M | ||
| Q1 25 | $11.7M | $46.1M | ||
| Q4 24 | — | $-4.7M | ||
| Q3 24 | $65.9M | $43.5M | ||
| Q2 24 | — | $125.0M | ||
| Q1 24 | — | $18.7M |
| Q4 25 | $98.5M | $-17.2M | ||
| Q3 25 | $39.4M | $60.9M | ||
| Q2 25 | $63.2M | $101.5M | ||
| Q1 25 | $-4.0M | $36.1M | ||
| Q4 24 | — | $-22.3M | ||
| Q3 24 | $50.8M | $30.1M | ||
| Q2 24 | — | $117.0M | ||
| Q1 24 | — | $6.0M |
| Q4 25 | 18.3% | -1.7% | ||
| Q3 25 | 6.9% | 6.0% | ||
| Q2 25 | 11.5% | 8.6% | ||
| Q1 25 | -0.8% | 3.3% | ||
| Q4 24 | — | -2.2% | ||
| Q3 24 | 10.4% | 3.0% | ||
| Q2 24 | — | 10.3% | ||
| Q1 24 | — | 0.5% |
| Q4 25 | 3.7% | 2.8% | ||
| Q3 25 | 3.7% | 1.4% | ||
| Q2 25 | 4.6% | 1.0% | ||
| Q1 25 | 3.1% | 0.9% | ||
| Q4 24 | — | 1.7% | ||
| Q3 24 | 3.1% | 1.3% | ||
| Q2 24 | — | 0.7% | ||
| Q1 24 | — | 1.1% |
| Q4 25 | 3.42× | 0.34× | ||
| Q3 25 | 1.26× | — | ||
| Q2 25 | 1.98× | 1.99× | ||
| Q1 25 | 0.30× | 1.48× | ||
| Q4 24 | — | -0.23× | ||
| Q3 24 | 1.49× | 1.03× | ||
| Q2 24 | — | 2.33× | ||
| Q1 24 | — | 0.72× |
財務フロー比較
売上 → 粗利 → 営業利益 → 純利益のサンキー図
セグメント別売上内訳
CON
| Occupational Health Center Workers Compensation | $328.5M | 61% |
| Occupational Health Center Employer Services | $151.9M | 28% |
| Onsite Health Clinics | $36.2M | 7% |
| Other Businesses | $12.3M | 2% |
| Occupational Health Center Consumer Health | $8.1M | 2% |
| Occupational Health Center Other | $2.1M | 0% |
FDP
| Other | $482.7M | 47% |
| Gold Pineapples | $184.9M | 18% |
| Fresh Cut Fruit | $126.4M | 12% |
| Fresh Cut Vegetables | $69.3M | 7% |
| Avocados | $66.9M | 7% |
| Other Fruit Productsand Services | $26.1M | 3% |
| Non Tropical Fruit | $23.0M | 2% |
| Melons | $20.6M | 2% |
| Vegetables | $19.6M | 2% |