vs
CSG SYSTEMS INTERNATIONAL INC(CSGS)とNERDWALLET, INC.(NRDS)の財務データ比較。上の社名をクリックして会社を切り替えられます
CSG SYSTEMS INTERNATIONAL INCの直近四半期売上が大きい($323.1M vs $225.4M、NERDWALLET, INC.の約1.4倍)。NERDWALLET, INC.の純利益率が高く(6.2% vs 2.2%、差は4.0%)。NERDWALLET, INC.の前年同期比売上増加率が高い(22.6% vs 2.0%)。CSG SYSTEMS INTERNATIONAL INCの直近四半期フリーキャッシュフローが多い($55.8M vs $38.6M)。過去8四半期でNERDWALLET, INC.の売上複合成長率が高い(18.0% vs 4.6%)
中国南玻集団股フン有限公司は中国最大級の建築用ガラスメーカーで、浮きガラス、建築用ガラス、ディスプレイ用ガラス、自動車用ガラス、コーティングガラス、鏡、カラーフィルターガラス、太陽光発電用ガラス、省エネガラスなど多種多様なガラス製品の製造・販売を手がけています。
NERDWALLETはアメリカの個人金融サービス企業で、2009年にティム・チェンとジェイコブ・ギブソンによって設立されました。ウェブサイトとモバイルアプリを運営し、利用者に金融商品を紹介することで収益を得ており、個人向けに資金管理関連の情報やサービスを提供しています。
CSGS vs NRDS — 直接比較
損益計算書 — Q4 FY2025 vs Q4 FY2025
| 指標 | ||
|---|---|---|
| 売上 | $323.1M | $225.4M |
| 純利益 | $7.0M | $14.0M |
| 粗利率 | 50.0% | 94.0% |
| 営業利益率 | 9.0% | 8.6% |
| 純利益率 | 2.2% | 6.2% |
| 売上前年比 | 2.0% | 22.6% |
| 純利益前年比 | -79.7% | -63.7% |
| EPS(希薄化後) | $0.24 | $0.19 |
緑 = その指標でリード。会計年度がずれている場合は期間が異なる場合あり
8四半期 売上・利益トレンド
並べて比較する四半期履歴。決算期がずれていても暦四半期で整列
| Q4 25 | $323.1M | $225.4M | ||
| Q3 25 | $303.6M | $215.1M | ||
| Q2 25 | $297.1M | $186.9M | ||
| Q1 25 | $299.5M | $209.2M | ||
| Q4 24 | $316.7M | $183.8M | ||
| Q3 24 | $295.1M | $191.3M | ||
| Q2 24 | $290.3M | $150.6M | ||
| Q1 24 | $295.1M | $161.9M |
| Q4 25 | $7.0M | $14.0M | ||
| Q3 25 | $20.5M | $26.3M | ||
| Q2 25 | $12.3M | $8.2M | ||
| Q1 25 | $16.1M | $200.0K | ||
| Q4 24 | $34.5M | $38.6M | ||
| Q3 24 | $19.1M | $100.0K | ||
| Q2 24 | $13.8M | $-9.4M | ||
| Q1 24 | $19.5M | $1.1M |
| Q4 25 | 50.0% | 94.0% | ||
| Q3 25 | 48.1% | 92.9% | ||
| Q2 25 | 49.5% | 91.1% | ||
| Q1 25 | 48.4% | 91.3% | ||
| Q4 24 | 51.3% | 90.9% | ||
| Q3 24 | 49.4% | 90.7% | ||
| Q2 24 | 47.3% | 90.1% | ||
| Q1 24 | 46.5% | 91.2% |
| Q4 25 | 9.0% | 8.6% | ||
| Q3 25 | 10.0% | 16.0% | ||
| Q2 25 | 10.0% | 5.7% | ||
| Q1 25 | 9.8% | 0.3% | ||
| Q4 24 | 13.4% | 4.7% | ||
| Q3 24 | 10.8% | 3.5% | ||
| Q2 24 | 8.8% | -6.4% | ||
| Q1 24 | 10.8% | 2.3% |
| Q4 25 | 2.2% | 6.2% | ||
| Q3 25 | 6.7% | 12.2% | ||
| Q2 25 | 4.1% | 4.4% | ||
| Q1 25 | 5.4% | 0.1% | ||
| Q4 24 | 10.9% | 21.0% | ||
| Q3 24 | 6.5% | 0.1% | ||
| Q2 24 | 4.8% | -6.2% | ||
| Q1 24 | 6.6% | 0.7% |
| Q4 25 | $0.24 | $0.19 | ||
| Q3 25 | $0.73 | $0.34 | ||
| Q2 25 | $0.44 | $0.11 | ||
| Q1 25 | $0.57 | $0.00 | ||
| Q4 24 | $1.20 | $0.49 | ||
| Q3 24 | $0.67 | $0.00 | ||
| Q2 24 | $0.48 | $-0.12 | ||
| Q1 24 | $0.68 | $0.01 |
貸借対照表と財務力
直近四半期の流動性・レバレッジ・純資産のスナップショット
| 指標 | ||
|---|---|---|
| 現金・短期投資手元流動性 | $180.0M | $98.3M |
| 総負債低いほど良い | $539.5M | — |
| 株主資本純資産 | $283.7M | $374.5M |
| 総資産 | $1.5B | $461.1M |
| 負債/資本比率低いほどレバレッジが低い | 1.90× | — |
8四半期トレンド — 暦四半期で整列
| Q4 25 | $180.0M | $98.3M | ||
| Q3 25 | $158.4M | $120.6M | ||
| Q2 25 | $145.9M | $105.3M | ||
| Q1 25 | $136.0M | $92.2M | ||
| Q4 24 | $161.8M | $66.3M | ||
| Q3 24 | $118.4M | $71.7M | ||
| Q2 24 | $110.4M | $113.8M | ||
| Q1 24 | $120.8M | $110.9M |
| Q4 25 | $539.5M | — | ||
| Q3 25 | $538.6M | — | ||
| Q2 25 | $537.8M | — | ||
| Q1 25 | $537.6M | — | ||
| Q4 24 | $538.5M | — | ||
| Q3 24 | $539.5M | — | ||
| Q2 24 | $540.5M | — | ||
| Q1 24 | $541.5M | — |
| Q4 25 | $283.7M | $374.5M | ||
| Q3 25 | $289.5M | $402.4M | ||
| Q2 25 | $290.7M | $390.0M | ||
| Q1 25 | $283.1M | $371.6M | ||
| Q4 24 | $282.6M | $364.2M | ||
| Q3 24 | $288.4M | $322.4M | ||
| Q2 24 | $273.3M | $379.4M | ||
| Q1 24 | $269.3M | $378.7M |
| Q4 25 | $1.5B | $461.1M | ||
| Q3 25 | $1.5B | $492.8M | ||
| Q2 25 | $1.4B | $476.0M | ||
| Q1 25 | $1.4B | $475.0M | ||
| Q4 24 | $1.5B | $437.6M | ||
| Q3 24 | $1.4B | $402.4M | ||
| Q2 24 | $1.4B | $446.2M | ||
| Q1 24 | $1.3B | $446.1M |
| Q4 25 | 1.90× | — | ||
| Q3 25 | 1.86× | — | ||
| Q2 25 | 1.85× | — | ||
| Q1 25 | 1.90× | — | ||
| Q4 24 | 1.91× | — | ||
| Q3 24 | 1.87× | — | ||
| Q2 24 | 1.98× | — | ||
| Q1 24 | 2.01× | — |
キャッシュフローと資本効率
再投資後に実際に生み出すキャッシュ。純利益より操作が難しい
| 指標 | ||
|---|---|---|
| 営業キャッシュフロー直近四半期 | $59.2M | $38.9M |
| フリーキャッシュフロー営業CF - 設備投資 | $55.8M | $38.6M |
| FCFマージンFCF / 売上 | 17.3% | 17.1% |
| 設備投資強度設備投資 / 売上 | 1.1% | 0.1% |
| キャッシュ転換率営業CF / 純利益 | 8.46× | 2.78× |
| 直近12ヶ月FCF直近4四半期 | $141.4M | $130.3M |
8四半期トレンド — 暦四半期で整列
| Q4 25 | $59.2M | $38.9M | ||
| Q3 25 | $47.9M | $48.5M | ||
| Q2 25 | $37.3M | $17.5M | ||
| Q1 25 | $11.5M | $26.7M | ||
| Q4 24 | $82.5M | $9.9M | ||
| Q3 24 | $39.5M | $29.0M | ||
| Q2 24 | $43.1M | $10.2M | ||
| Q1 24 | $-29.4M | $22.7M |
| Q4 25 | $55.8M | $38.6M | ||
| Q3 25 | $43.9M | $48.4M | ||
| Q2 25 | $34.6M | $16.8M | ||
| Q1 25 | $7.1M | $26.5M | ||
| Q4 24 | $76.6M | $9.7M | ||
| Q3 24 | $32.0M | $28.9M | ||
| Q2 24 | $38.8M | $9.9M | ||
| Q1 24 | $-34.1M | — |
| Q4 25 | 17.3% | 17.1% | ||
| Q3 25 | 14.5% | 22.5% | ||
| Q2 25 | 11.6% | 9.0% | ||
| Q1 25 | 2.4% | 12.7% | ||
| Q4 24 | 24.2% | 5.3% | ||
| Q3 24 | 10.8% | 15.1% | ||
| Q2 24 | 13.4% | 6.6% | ||
| Q1 24 | -11.6% | — |
| Q4 25 | 1.1% | 0.1% | ||
| Q3 25 | 1.3% | 0.0% | ||
| Q2 25 | 0.9% | 0.4% | ||
| Q1 25 | 1.5% | 0.1% | ||
| Q4 24 | 1.9% | 0.1% | ||
| Q3 24 | 2.5% | 0.1% | ||
| Q2 24 | 1.5% | 0.2% | ||
| Q1 24 | 1.6% | 0.0% |
| Q4 25 | 8.46× | 2.78× | ||
| Q3 25 | 2.34× | 1.84× | ||
| Q2 25 | 3.04× | 2.13× | ||
| Q1 25 | 0.71× | 133.50× | ||
| Q4 24 | 2.39× | 0.26× | ||
| Q3 24 | 2.07× | 290.00× | ||
| Q2 24 | 3.12× | — | ||
| Q1 24 | -1.51× | 20.64× |
財務フロー比較
売上 → 粗利 → 営業利益 → 純利益のサンキー図
セグメント別売上内訳
CSGS
| Software As A Service And Related Solutions | $287.2M | 89% |
| License And Service | $22.6M | 7% |
| Maintenance | $13.3M | 4% |
NRDS
| Insurance | $81.2M | 36% |
| Emerging Verticals | $52.9M | 23% |
| Loans | $42.3M | 19% |
| Credit Card | $26.5M | 12% |
| SMB Products | $22.5M | 10% |