vs
CARRIAGE SERVICES INC（CSV）とiRhythm Holdings, Inc.（IRTC）の財務データ比較。上の社名をクリックして会社を切り替えられます
iRhythm Holdings, Inc.の直近四半期売上が大きい（$208.9M vs $105.5M、CARRIAGE SERVICES INCの約2.0倍）。CARRIAGE SERVICES INCの純利益率が高く（11.6% vs 2.7%、差は9.0%）。iRhythm Holdings, Inc.の前年同期比売上増加率が高い（27.1% vs 8.0%）。iRhythm Holdings, Inc.の直近四半期フリーキャッシュフローが多い（$14.5M vs $6.2M）。過去8四半期でiRhythm Holdings, Inc.の売上複合成長率が高い（25.8% vs 1.0%）
ジャーディン・サイクル＆キャリッジ・リミテッドは、ジャーディンズが東南アジアに展開する投資持株会社であり、現在同コングロマリットが75%の株式を保有しています。東南アジア地域における同グループの投資事業の中核拠点として機能しています。
iRhythm Holdingsは心臓ケア分野に特化したデジタルヘルスケア企業で、ウェアラブル型の携帯用心拍モニタリングデバイスとAI搭載の解析ツールを開発・販売しています。主に米国の医療機関と患者を対象に、心房細動などの不整脈の検出を支援し、臨床診断に有用なデータを提供しています。
CSV vs IRTC — 直接比較
損益計算書 — Q4 FY2025 vs Q4 FY2025
| 指標 | | |
|---|---|---|
| 売上 | $105.5M | $208.9M |
| 純利益 | $12.3M | $5.6M |
| 粗利率 | 34.8% | 70.9% |
| 営業利益率 | 23.3% | 1.1% |
| 純利益率 | 11.6% | 2.7% |
| 売上前年比 | 8.0% | 27.1% |
| 純利益前年比 | 24.5% | 518.5% |
| EPS（希薄化後） | $0.76 | $0.18 |
緑 = その指標でリード。会計年度がずれている場合は期間が異なる場合あり
8四半期 売上・利益トレンド
並べて比較する四半期履歴。決算期がずれていても暦四半期で整列
| Q4 25 | $105.5M | $208.9M | ||
| Q3 25 | $102.7M | $192.9M | ||
| Q2 25 | $102.1M | $186.7M | ||
| Q1 25 | $107.1M | $158.7M | ||
| Q4 24 | $97.7M | $164.3M | ||
| Q3 24 | $100.7M | $147.5M | ||
| Q2 24 | $102.3M | $148.0M | ||
| Q1 24 | $103.5M | $131.9M |
| Q4 25 | $12.3M | $5.6M | ||
| Q3 25 | $6.6M | $-5.2M | ||
| Q2 25 | $11.7M | $-14.2M | ||
| Q1 25 | $20.9M | $-30.7M | ||
| Q4 24 | $9.9M | $-1.3M | ||
| Q3 24 | $9.9M | $-46.2M | ||
| Q2 24 | $6.3M | $-20.1M | ||
| Q1 24 | $7.0M | $-45.7M |
| Q4 25 | 34.8% | 70.9% | ||
| Q3 25 | 35.3% | 71.1% | ||
| Q2 25 | 35.2% | 71.2% | ||
| Q1 25 | 35.3% | 68.8% | ||
| Q4 24 | 34.4% | 70.0% | ||
| Q3 24 | 35.2% | 68.8% | ||
| Q2 24 | 36.2% | 69.9% | ||
| Q1 24 | 36.0% | 66.3% |
| Q4 25 | 23.3% | 1.1% | ||
| Q3 25 | 17.0% | -4.4% | ||
| Q2 25 | 23.5% | -10.0% | ||
| Q1 25 | 29.5% | -20.5% | ||
| Q4 24 | 21.6% | -2.5% | ||
| Q3 24 | 22.7% | -34.1% | ||
| Q2 24 | 18.0% | -15.5% | ||
| Q1 24 | 18.8% | -28.9% |
| Q4 25 | 11.6% | 2.7% | ||
| Q3 25 | 6.4% | -2.7% | ||
| Q2 25 | 11.5% | -7.6% | ||
| Q1 25 | 19.5% | -19.3% | ||
| Q4 24 | 10.1% | -0.8% | ||
| Q3 24 | 9.8% | -31.3% | ||
| Q2 24 | 6.1% | -13.6% | ||
| Q1 24 | 6.7% | -34.6% |
| Q4 25 | $0.76 | $0.18 | ||
| Q3 25 | $0.41 | $-0.16 | ||
| Q2 25 | $0.74 | $-0.44 | ||
| Q1 25 | $1.34 | $-0.97 | ||
| Q4 24 | $0.62 | $-0.03 | ||
| Q3 24 | $0.63 | $-1.48 | ||
| Q2 24 | $0.40 | $-0.65 | ||
| Q1 24 | $0.45 | $-1.47 |
貸借対照表と財務力
直近四半期の流動性・レバレッジ・純資産のスナップショット
| 指標 | | |
|---|---|---|
| 現金・短期投資手元流動性 | $1.7M | $583.8M |
| 総負債低いほど良い | — | — |
| 株主資本純資産 | $254.8M | $152.7M |
| 総資産 | $1.3B | $1.0B |
| 負債/資本比率低いほどレバレッジが低い | — | — |
8四半期トレンド — 暦四半期で整列
| Q4 25 | $1.7M | $583.8M | ||
| Q3 25 | $1.2M | $565.2M | ||
| Q2 25 | $1.4M | $545.5M | ||
| Q1 25 | $4.6M | $520.6M | ||
| Q4 24 | $1.2M | $535.6M | ||
| Q3 24 | $1.3M | $522.0M | ||
| Q2 24 | $1.5M | $561.5M | ||
| Q1 24 | $1.7M | $569.1M |
| Q4 25 | $254.8M | $152.7M | ||
| Q3 25 | $242.1M | $121.9M | ||
| Q2 25 | $235.4M | $103.7M | ||
| Q1 25 | $223.1M | $86.7M | ||
| Q4 24 | $208.6M | $90.9M | ||
| Q3 24 | $198.1M | $71.8M | ||
| Q2 24 | $187.9M | $99.2M | ||
| Q1 24 | $179.6M | $90.3M |
| Q4 25 | $1.3B | $1.0B | ||
| Q3 25 | $1.3B | $995.2M | ||
| Q2 25 | $1.3B | $964.0M | ||
| Q1 25 | $1.3B | $926.1M | ||
| Q4 24 | $1.3B | $931.4M | ||
| Q3 24 | $1.3B | $909.7M | ||
| Q2 24 | $1.3B | $919.2M | ||
| Q1 24 | $1.3B | $909.8M |
キャッシュフローと資本効率
再投資後に実際に生み出すキャッシュ。純利益より操作が難しい
| 指標 | | |
|---|---|---|
| 営業キャッシュフロー直近四半期 | $14.1M | $26.2M |
| フリーキャッシュフロー営業CF - 設備投資 | $6.2M | $14.5M |
| FCFマージンFCF / 売上 | 5.9% | 6.9% |
| 設備投資強度設備投資 / 売上 | 7.5% | 5.6% |
| キャッシュ転換率営業CF / 純利益 | 1.15× | 4.70× |
| 直近12ヶ月FCF直近4四半期 | $40.1M | $34.5M |
8四半期トレンド — 暦四半期で整列
| Q4 25 | $14.1M | $26.2M | ||
| Q3 25 | $24.7M | $34.9M | ||
| Q2 25 | $8.1M | $27.7M | ||
| Q1 25 | $13.8M | $-7.9M | ||
| Q4 24 | $9.3M | $19.2M | ||
| Q3 24 | $20.9M | $24.3M | ||
| Q2 24 | $2.2M | $11.8M | ||
| Q1 24 | $19.7M | $-52.0M |
| Q4 25 | $6.2M | $14.5M | ||
| Q3 25 | $18.0M | $20.1M | ||
| Q2 25 | $5.2M | $17.3M | ||
| Q1 25 | $10.6M | $-17.3M | ||
| Q4 24 | $4.9M | $12.4M | ||
| Q3 24 | $16.2M | $15.5M | ||
| Q2 24 | $-1.4M | $3.4M | ||
| Q1 24 | $16.2M | $-61.8M |
| Q4 25 | 5.9% | 6.9% | ||
| Q3 25 | 17.5% | 10.4% | ||
| Q2 25 | 5.1% | 9.3% | ||
| Q1 25 | 9.9% | -10.9% | ||
| Q4 24 | 5.0% | 7.5% | ||
| Q3 24 | 16.1% | 10.5% | ||
| Q2 24 | -1.4% | 2.3% | ||
| Q1 24 | 15.6% | -46.8% |
| Q4 25 | 7.5% | 5.6% | ||
| Q3 25 | 6.5% | 7.7% | ||
| Q2 25 | 2.8% | 5.6% | ||
| Q1 25 | 3.0% | 5.9% | ||
| Q4 24 | 4.5% | 4.2% | ||
| Q3 24 | 4.6% | 6.0% | ||
| Q2 24 | 3.5% | 5.7% | ||
| Q1 24 | 3.4% | 7.4% |
| Q4 25 | 1.15× | 4.70× | ||
| Q3 25 | 3.76× | — | ||
| Q2 25 | 0.69× | — | ||
| Q1 25 | 0.66× | — | ||
| Q4 24 | 0.94× | — | ||
| Q3 24 | 2.11× | — | ||
| Q2 24 | 0.34× | — | ||
| Q1 24 | 2.83× | — |
財務フロー比較
売上 → 粗利 → 営業利益 → 純利益のサンキー図
セグメント別売上内訳
CSV
| Propertyand Merchandise | $47.8M | 45% |
| Cemetery Interment Rights | $24.8M | 23% |
| Merchandise | $18.9M | 18% |
| Other Revenue | $10.2M | 10% |
| Other | $3.9M | 4% |
IRTC
| Commercial Payors | $111.7M | 53% |
| Centers For Medicare And Medicaid | $49.2M | 24% |
| Healthcare Institutions | $34.3M | 16% |
| Non Contracted Third Party Payors | $13.7M | 7% |
