vs
CARRIAGE SERVICES INC（CSV）とNATURES SUNSHINE PRODUCTS INC（NATR）の財務データ比較。上の社名をクリックして会社を切り替えられます
NATURES SUNSHINE PRODUCTS INCの直近四半期売上が大きい（$123.8M vs $105.5M、CARRIAGE SERVICES INCの約1.2倍）。CARRIAGE SERVICES INCの純利益率が高く（11.6% vs 3.3%、差は8.3%）。CARRIAGE SERVICES INCの前年同期比売上増加率が高い（8.0% vs 4.7%）。NATURES SUNSHINE PRODUCTS INCの直近四半期フリーキャッシュフローが多い（$7.6M vs $6.2M）。過去8四半期でNATURES SUNSHINE PRODUCTS INCの売上複合成長率が高い（5.6% vs 1.0%）
ジャーディン・サイクル＆キャリッジ・リミテッドは、ジャーディンズが東南アジアに展開する投資持株会社であり、現在同コングロマリットが75%の株式を保有しています。東南アジア地域における同グループの投資事業の中核拠点として機能しています。
Natures Sunshine Products, Inc.（通称NSP）は、ハーブ、ビタミン、ミネラルを含む栄養補助食品やスキンケアなどのパーソナルケア製品の製造を行っています。本社はユタ州リーハイに置き、同州スパニッシュフォークに生産拠点を構えています。
CSV vs NATR — 直接比較
損益計算書 — Q4 FY2025 vs Q4 FY2025
| 指標 | | |
|---|---|---|
| 売上 | $105.5M | $123.8M |
| 純利益 | $12.3M | $4.1M |
| 粗利率 | 34.8% | 72.5% |
| 営業利益率 | 23.3% | 4.3% |
| 純利益率 | 11.6% | 3.3% |
| 売上前年比 | 8.0% | 4.7% |
| 純利益前年比 | 24.5% | 1379.4% |
| EPS（希薄化後） | $0.76 | $0.23 |
緑 = その指標でリード。会計年度がずれている場合は期間が異なる場合あり
8四半期 売上・利益トレンド
並べて比較する四半期履歴。決算期がずれていても暦四半期で整列
| Q4 25 | $105.5M | $123.8M | ||
| Q3 25 | $102.7M | $128.3M | ||
| Q2 25 | $102.1M | $114.8M | ||
| Q1 25 | $107.1M | $113.2M | ||
| Q4 24 | $97.7M | $118.2M | ||
| Q3 24 | $100.7M | $114.6M | ||
| Q2 24 | $102.3M | $110.6M | ||
| Q1 24 | $103.5M | $111.0M |
| Q4 25 | $12.3M | $4.1M | ||
| Q3 25 | $6.6M | $5.3M | ||
| Q2 25 | $11.7M | $5.3M | ||
| Q1 25 | $20.9M | $4.7M | ||
| Q4 24 | $9.9M | $-321.0K | ||
| Q3 24 | $9.9M | $4.3M | ||
| Q2 24 | $6.3M | $1.3M | ||
| Q1 24 | $7.0M | $2.3M |
| Q4 25 | 34.8% | 72.5% | ||
| Q3 25 | 35.3% | 73.3% | ||
| Q2 25 | 35.2% | 71.7% | ||
| Q1 25 | 35.3% | 72.1% | ||
| Q4 24 | 34.4% | 72.0% | ||
| Q3 24 | 35.2% | 71.3% | ||
| Q2 24 | 36.2% | 71.4% | ||
| Q1 24 | 36.0% | 71.2% |
| Q4 25 | 23.3% | 4.3% | ||
| Q3 25 | 17.0% | 7.0% | ||
| Q2 25 | 23.5% | 3.7% | ||
| Q1 25 | 29.5% | 5.4% | ||
| Q4 24 | 21.6% | 3.8% | ||
| Q3 24 | 22.7% | 4.6% | ||
| Q2 24 | 18.0% | 5.1% | ||
| Q1 24 | 18.8% | 4.2% |
| Q4 25 | 11.6% | 3.3% | ||
| Q3 25 | 6.4% | 4.2% | ||
| Q2 25 | 11.5% | 4.6% | ||
| Q1 25 | 19.5% | 4.2% | ||
| Q4 24 | 10.1% | -0.3% | ||
| Q3 24 | 9.8% | 3.8% | ||
| Q2 24 | 6.1% | 1.2% | ||
| Q1 24 | 6.7% | 2.1% |
| Q4 25 | $0.76 | $0.23 | ||
| Q3 25 | $0.41 | $0.30 | ||
| Q2 25 | $0.74 | $0.28 | ||
| Q1 25 | $1.34 | $0.25 | ||
| Q4 24 | $0.62 | $-0.02 | ||
| Q3 24 | $0.63 | $0.23 | ||
| Q2 24 | $0.40 | $0.07 | ||
| Q1 24 | $0.45 | $0.12 |
貸借対照表と財務力
直近四半期の流動性・レバレッジ・純資産のスナップショット
| 指標 | | |
|---|---|---|
| 現金・短期投資手元流動性 | $1.7M | $93.9M |
| 総負債低いほど良い | — | — |
| 株主資本純資産 | $254.8M | $161.6M |
| 総資産 | $1.3B | $261.1M |
| 負債/資本比率低いほどレバレッジが低い | — | — |
8四半期トレンド — 暦四半期で整列
| Q4 25 | $1.7M | $93.9M | ||
| Q3 25 | $1.2M | $95.6M | ||
| Q2 25 | $1.4M | $81.3M | ||
| Q1 25 | $4.6M | $86.5M | ||
| Q4 24 | $1.2M | $84.7M | ||
| Q3 24 | $1.3M | $78.7M | ||
| Q2 24 | $1.5M | $68.7M | ||
| Q1 24 | $1.7M | $77.8M |
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | $2.1M |
| Q4 25 | $254.8M | $161.6M | ||
| Q3 25 | $242.1M | $166.7M | ||
| Q2 25 | $235.4M | $163.7M | ||
| Q1 25 | $223.1M | $167.1M | ||
| Q4 24 | $208.6M | $161.0M | ||
| Q3 24 | $198.1M | $162.6M | ||
| Q2 24 | $187.9M | $156.4M | ||
| Q1 24 | $179.6M | $159.7M |
| Q4 25 | $1.3B | $261.1M | ||
| Q3 25 | $1.3B | $264.8M | ||
| Q2 25 | $1.3B | $254.9M | ||
| Q1 25 | $1.3B | $252.7M | ||
| Q4 24 | $1.3B | $240.9M | ||
| Q3 24 | $1.3B | $245.3M | ||
| Q2 24 | $1.3B | $235.8M | ||
| Q1 24 | $1.3B | $247.3M |
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | 0.01× |
キャッシュフローと資本効率
再投資後に実際に生み出すキャッシュ。純利益より操作が難しい
| 指標 | | |
|---|---|---|
| 営業キャッシュフロー直近四半期 | $14.1M | $9.9M |
| フリーキャッシュフロー営業CF - 設備投資 | $6.2M | $7.6M |
| FCFマージンFCF / 売上 | 5.9% | 6.1% |
| 設備投資強度設備投資 / 売上 | 7.5% | 1.9% |
| キャッシュ転換率営業CF / 純利益 | 1.15× | 2.41× |
| 直近12ヶ月FCF直近4四半期 | $40.1M | $28.8M |
8四半期トレンド — 暦四半期で整列
| Q4 25 | $14.1M | $9.9M | ||
| Q3 25 | $24.7M | $18.5M | ||
| Q2 25 | $8.1M | $4.3M | ||
| Q1 25 | $13.8M | $2.6M | ||
| Q4 24 | $9.3M | $12.2M | ||
| Q3 24 | $20.9M | $9.6M | ||
| Q2 24 | $2.2M | $1.3M | ||
| Q1 24 | $19.7M | $2.2M |
| Q4 25 | $6.2M | $7.6M | ||
| Q3 25 | $18.0M | $16.8M | ||
| Q2 25 | $5.2M | $3.0M | ||
| Q1 25 | $10.6M | $1.5M | ||
| Q4 24 | $4.9M | $10.0M | ||
| Q3 24 | $16.2M | $7.9M | ||
| Q2 24 | $-1.4M | $-2.0M | ||
| Q1 24 | $16.2M | $-1.5M |
| Q4 25 | 5.9% | 6.1% | ||
| Q3 25 | 17.5% | 13.1% | ||
| Q2 25 | 5.1% | 2.6% | ||
| Q1 25 | 9.9% | 1.3% | ||
| Q4 24 | 5.0% | 8.5% | ||
| Q3 24 | 16.1% | 6.9% | ||
| Q2 24 | -1.4% | -1.9% | ||
| Q1 24 | 15.6% | -1.4% |
| Q4 25 | 7.5% | 1.9% | ||
| Q3 25 | 6.5% | 1.3% | ||
| Q2 25 | 2.8% | 1.2% | ||
| Q1 25 | 3.0% | 1.0% | ||
| Q4 24 | 4.5% | 1.9% | ||
| Q3 24 | 4.6% | 1.5% | ||
| Q2 24 | 3.5% | 3.0% | ||
| Q1 24 | 3.4% | 3.3% |
| Q4 25 | 1.15× | 2.41× | ||
| Q3 25 | 3.76× | 3.46× | ||
| Q2 25 | 0.69× | 0.81× | ||
| Q1 25 | 0.66× | 0.55× | ||
| Q4 24 | 0.94× | — | ||
| Q3 24 | 2.11× | 2.21× | ||
| Q2 24 | 0.34× | 0.97× | ||
| Q1 24 | 2.83× | 0.94× |
財務フロー比較
売上 → 粗利 → 営業利益 → 純利益のサンキー図
セグメント別売上内訳
CSV
| Propertyand Merchandise | $47.8M | 45% |
| Cemetery Interment Rights | $24.8M | 23% |
| Merchandise | $18.9M | 18% |
| Other Revenue | $10.2M | 10% |
| Other | $3.9M | 4% |
NATR
| Other | $68.1M | 55% |
| General Health Products | $20.2M | 16% |
| Digestive Products | $13.8M | 11% |
| Cardiovascular Products | $12.1M | 10% |
| Personal Care Products | $4.4M | 4% |
| Immunity Products | $3.1M | 3% |
| Weight Management Products | $2.1M | 2% |
