vs
CARRIAGE SERVICES INC（CSV）とNutex Health, Inc.（NUTX）の財務データ比較。上の社名をクリックして会社を切り替えられます
Nutex Health, Inc.の直近四半期売上が大きい（$151.7M vs $105.5M、CARRIAGE SERVICES INCの約1.4倍）。CARRIAGE SERVICES INCの純利益率が高く（11.6% vs 7.8%、差は3.8%）。CARRIAGE SERVICES INCの前年同期比売上増加率が高い（8.0% vs -41.1%）。Nutex Health, Inc.の直近四半期フリーキャッシュフローが多い（$69.0M vs $6.2M）。過去8四半期でNutex Health, Inc.の売上複合成長率が高い（50.0% vs 1.0%）
ジャーディン・サイクル＆キャリッジ・リミテッドは、ジャーディンズが東南アジアに展開する投資持株会社であり、現在同コングロマリットが75%の株式を保有しています。東南アジア地域における同グループの投資事業の中核拠点として機能しています。
Nutex Healthはアメリカ合衆国テキサス州ヒューストンに本社を置く営利目的の医療企業で、各種医療機関の運営を主な事業としています。米国本土で医療関連事業を展開し、地域に向けて関連する医療サービスと施設運営を提供しています。
CSV vs NUTX — 直接比較
損益計算書 — Q4 FY2025 vs Q4 FY2025
| 指標 | | |
|---|---|---|
| 売上 | $105.5M | $151.7M |
| 純利益 | $12.3M | $11.8M |
| 粗利率 | 34.8% | 30.4% |
| 営業利益率 | 23.3% | 20.4% |
| 純利益率 | 11.6% | 7.8% |
| 売上前年比 | 8.0% | -41.1% |
| 純利益前年比 | 24.5% | -80.8% |
| EPS（希薄化後） | $0.76 | $2.34 |
緑 = その指標でリード。会計年度がずれている場合は期間が異なる場合あり
8四半期 売上・利益トレンド
並べて比較する四半期履歴。決算期がずれていても暦四半期で整列
| Q4 25 | $105.5M | $151.7M | ||
| Q3 25 | $102.7M | $267.8M | ||
| Q2 25 | $102.1M | $244.0M | ||
| Q1 25 | $107.1M | $211.8M | ||
| Q4 24 | $97.7M | $257.6M | ||
| Q3 24 | $100.7M | $78.8M | ||
| Q2 24 | $102.3M | $76.1M | ||
| Q1 24 | $103.5M | $67.5M |
| Q4 25 | $12.3M | $11.8M | ||
| Q3 25 | $6.6M | $55.4M | ||
| Q2 25 | $11.7M | $-17.7M | ||
| Q1 25 | $20.9M | $21.2M | ||
| Q4 24 | $9.9M | $61.6M | ||
| Q3 24 | $9.9M | $-8.8M | ||
| Q2 24 | $6.3M | $-364.0K | ||
| Q1 24 | $7.0M | $-364.0K |
| Q4 25 | 34.8% | 30.4% | ||
| Q3 25 | 35.3% | 57.8% | ||
| Q2 25 | 35.2% | 51.2% | ||
| Q1 25 | 35.3% | 55.9% | ||
| Q4 24 | 34.4% | 55.0% | ||
| Q3 24 | 35.2% | 27.8% | ||
| Q2 24 | 36.2% | 29.7% | ||
| Q1 24 | 36.0% | 15.1% |
| Q4 25 | 23.3% | 20.4% | ||
| Q3 25 | 17.0% | 48.7% | ||
| Q2 25 | 23.5% | 13.8% | ||
| Q1 25 | 29.5% | 38.1% | ||
| Q4 24 | 21.6% | 44.4% | ||
| Q3 24 | 22.7% | 12.3% | ||
| Q2 24 | 18.0% | 7.0% | ||
| Q1 24 | 18.8% | 2.1% |
| Q4 25 | 11.6% | 7.8% | ||
| Q3 25 | 6.4% | 20.7% | ||
| Q2 25 | 11.5% | -7.3% | ||
| Q1 25 | 19.5% | 10.0% | ||
| Q4 24 | 10.1% | 23.9% | ||
| Q3 24 | 9.8% | -11.2% | ||
| Q2 24 | 6.1% | -0.5% | ||
| Q1 24 | 6.7% | -0.5% |
| Q4 25 | $0.76 | $2.34 | ||
| Q3 25 | $0.41 | $7.76 | ||
| Q2 25 | $0.74 | $-2.95 | ||
| Q1 25 | $1.34 | $3.33 | ||
| Q4 24 | $0.62 | $11.56 | ||
| Q3 24 | $0.63 | $-1.72 | ||
| Q2 24 | $0.40 | $-0.07 | ||
| Q1 24 | $0.45 | $-0.08 |
貸借対照表と財務力
直近四半期の流動性・レバレッジ・純資産のスナップショット
| 指標 | | |
|---|---|---|
| 現金・短期投資手元流動性 | $1.7M | $185.6M |
| 総負債低いほど良い | — | — |
| 株主資本純資産 | $254.8M | $329.4M |
| 総資産 | $1.3B | $918.5M |
| 負債/資本比率低いほどレバレッジが低い | — | — |
8四半期トレンド — 暦四半期で整列
| Q4 25 | $1.7M | $185.6M | ||
| Q3 25 | $1.2M | $166.0M | ||
| Q2 25 | $1.4M | $96.7M | ||
| Q1 25 | $4.6M | $84.7M | ||
| Q4 24 | $1.2M | $40.6M | ||
| Q3 24 | $1.3M | $46.9M | ||
| Q2 24 | $1.5M | $40.8M | ||
| Q1 24 | $1.7M | $30.0M |
| Q4 25 | $254.8M | $329.4M | ||
| Q3 25 | $242.1M | $317.2M | ||
| Q2 25 | $235.4M | $235.3M | ||
| Q1 25 | $223.1M | $176.9M | ||
| Q4 24 | $208.6M | $132.4M | ||
| Q3 24 | $198.1M | $60.4M | ||
| Q2 24 | $187.9M | $62.7M | ||
| Q1 24 | $179.6M | $63.0M |
| Q4 25 | $1.3B | $918.5M | ||
| Q3 25 | $1.3B | $964.5M | ||
| Q2 25 | $1.3B | $841.0M | ||
| Q1 25 | $1.3B | $761.9M | ||
| Q4 24 | $1.3B | $655.3M | ||
| Q3 24 | $1.3B | $438.5M | ||
| Q2 24 | $1.3B | $422.4M | ||
| Q1 24 | $1.3B | $404.3M |
キャッシュフローと資本効率
再投資後に実際に生み出すキャッシュ。純利益より操作が難しい
| 指標 | | |
|---|---|---|
| 営業キャッシュフロー直近四半期 | $14.1M | $70.4M |
| フリーキャッシュフロー営業CF - 設備投資 | $6.2M | $69.0M |
| FCFマージンFCF / 売上 | 5.9% | 45.5% |
| 設備投資強度設備投資 / 売上 | 7.5% | 0.9% |
| キャッシュ転換率営業CF / 純利益 | 1.15× | 5.95× |
| 直近12ヶ月FCF直近4四半期 | $40.1M | $245.6M |
8四半期トレンド — 暦四半期で整列
| Q4 25 | $14.1M | $70.4M | ||
| Q3 25 | $24.7M | $99.5M | ||
| Q2 25 | $8.1M | $27.3M | ||
| Q1 25 | $13.8M | $51.0M | ||
| Q4 24 | $9.3M | $54.0K | ||
| Q3 24 | $20.9M | $6.8M | ||
| Q2 24 | $2.2M | $13.3M | ||
| Q1 24 | $19.7M | $3.1M |
| Q4 25 | $6.2M | $69.0M | ||
| Q3 25 | $18.0M | $99.2M | ||
| Q2 25 | $5.2M | $26.5M | ||
| Q1 25 | $10.6M | $50.9M | ||
| Q4 24 | $4.9M | $-341.0K | ||
| Q3 24 | $16.2M | $6.2M | ||
| Q2 24 | $-1.4M | $12.7M | ||
| Q1 24 | $16.2M | $2.3M |
| Q4 25 | 5.9% | 45.5% | ||
| Q3 25 | 17.5% | 37.0% | ||
| Q2 25 | 5.1% | 10.9% | ||
| Q1 25 | 9.9% | 24.0% | ||
| Q4 24 | 5.0% | -0.1% | ||
| Q3 24 | 16.1% | 7.8% | ||
| Q2 24 | -1.4% | 16.7% | ||
| Q1 24 | 15.6% | 3.4% |
| Q4 25 | 7.5% | 0.9% | ||
| Q3 25 | 6.5% | 0.1% | ||
| Q2 25 | 2.8% | 0.3% | ||
| Q1 25 | 3.0% | 0.0% | ||
| Q4 24 | 4.5% | 0.2% | ||
| Q3 24 | 4.6% | 0.8% | ||
| Q2 24 | 3.5% | 0.7% | ||
| Q1 24 | 3.4% | 1.1% |
| Q4 25 | 1.15× | 5.95× | ||
| Q3 25 | 3.76× | 1.80× | ||
| Q2 25 | 0.69× | — | ||
| Q1 25 | 0.66× | 2.40× | ||
| Q4 24 | 0.94× | 0.00× | ||
| Q3 24 | 2.11× | — | ||
| Q2 24 | 0.34× | — | ||
| Q1 24 | 2.83× | — |
財務フロー比較
売上 → 粗利 → 営業利益 → 純利益のサンキー図
セグメント別売上内訳
CSV
| Propertyand Merchandise | $47.8M | 45% |
| Cemetery Interment Rights | $24.8M | 23% |
| Merchandise | $18.9M | 18% |
| Other Revenue | $10.2M | 10% |
| Other | $3.9M | 4% |
NUTX
| Hospital Division | $143.7M | 95% |
| Population Health Management Division | $8.0M | 5% |
