vs
CARRIAGE SERVICES INC（CSV）とCOMSCORE, INC.（SCOR）の財務データ比較。上の社名をクリックして会社を切り替えられます
CARRIAGE SERVICES INCの直近四半期売上が大きい（$105.5M vs $93.5M、COMSCORE, INC.の約1.1倍）。CARRIAGE SERVICES INCの純利益率が高く（11.6% vs 3.2%、差は8.4%）。CARRIAGE SERVICES INCの前年同期比売上増加率が高い（8.0% vs -1.5%）。CARRIAGE SERVICES INCの直近四半期フリーキャッシュフローが多い（$6.2M vs $2.9M）。過去8四半期でCOMSCORE, INC.の売上複合成長率が高い（3.8% vs 1.0%）
ジャーディン・サイクル＆キャリッジ・リミテッドは、ジャーディンズが東南アジアに展開する投資持株会社であり、現在同コングロマリットが75%の株式を保有しています。東南アジア地域における同グループの投資事業の中核拠点として機能しています。
Comscoreはアメリカ合衆国に本拠を置く世界的なメディア計測・分析企業で、企業、広告代理店、ブランドマーケター、出版社に対して専門的なマーケティングデータと分析サービスを提供しています。
CSV vs SCOR — 直接比較
損益計算書 — Q4 FY2025 vs Q4 FY2025
| 指標 | | |
|---|---|---|
| 売上 | $105.5M | $93.5M |
| 純利益 | $12.3M | $3.0M |
| 粗利率 | 34.8% | 41.0% |
| 営業利益率 | 23.3% | 7.0% |
| 純利益率 | 11.6% | 3.2% |
| 売上前年比 | 8.0% | -1.5% |
| 純利益前年比 | 24.5% | -3.7% |
| EPS（希薄化後） | $0.76 | $9.50 |
緑 = その指標でリード。会計年度がずれている場合は期間が異なる場合あり
8四半期 売上・利益トレンド
並べて比較する四半期履歴。決算期がずれていても暦四半期で整列
| Q4 25 | $105.5M | $93.5M | ||
| Q3 25 | $102.7M | $88.9M | ||
| Q2 25 | $102.1M | $89.4M | ||
| Q1 25 | $107.1M | $85.7M | ||
| Q4 24 | $97.7M | $94.9M | ||
| Q3 24 | $100.7M | $88.5M | ||
| Q2 24 | $102.3M | $85.8M | ||
| Q1 24 | $103.5M | $86.8M |
| Q4 25 | $12.3M | $3.0M | ||
| Q3 25 | $6.6M | $453.0K | ||
| Q2 25 | $11.7M | $-9.5M | ||
| Q1 25 | $20.9M | $-4.0M | ||
| Q4 24 | $9.9M | $3.1M | ||
| Q3 24 | $9.9M | $-60.6M | ||
| Q2 24 | $6.3M | $-1.7M | ||
| Q1 24 | $7.0M | $-1.1M |
| Q4 25 | 34.8% | 41.0% | ||
| Q3 25 | 35.3% | 40.6% | ||
| Q2 25 | 35.2% | 40.6% | ||
| Q1 25 | 35.3% | 39.6% | ||
| Q4 24 | 34.4% | 42.4% | ||
| Q3 24 | 35.2% | 41.2% | ||
| Q2 24 | 36.2% | 39.5% | ||
| Q1 24 | 36.0% | 42.3% |
| Q4 25 | 23.3% | 7.0% | ||
| Q3 25 | 17.0% | 1.9% | ||
| Q2 25 | 23.5% | -1.9% | ||
| Q1 25 | 29.5% | -2.4% | ||
| Q4 24 | 21.6% | 4.1% | ||
| Q3 24 | 22.7% | -67.4% | ||
| Q2 24 | 18.0% | -2.2% | ||
| Q1 24 | 18.8% | -2.2% |
| Q4 25 | 11.6% | 3.2% | ||
| Q3 25 | 6.4% | 0.5% | ||
| Q2 25 | 11.5% | -10.6% | ||
| Q1 25 | 19.5% | -4.7% | ||
| Q4 24 | 10.1% | 3.3% | ||
| Q3 24 | 9.8% | -68.5% | ||
| Q2 24 | 6.1% | -2.0% | ||
| Q1 24 | 6.7% | -1.2% |
| Q4 25 | $0.76 | $9.50 | ||
| Q3 25 | $0.41 | $-0.86 | ||
| Q2 25 | $0.74 | $-2.73 | ||
| Q1 25 | $1.34 | $-1.66 | ||
| Q4 24 | $0.62 | $-0.47 | ||
| Q3 24 | $0.63 | $-12.79 | ||
| Q2 24 | $0.40 | $-1.19 | ||
| Q1 24 | $0.45 | $-1.08 |
貸借対照表と財務力
直近四半期の流動性・レバレッジ・純資産のスナップショット
| 指標 | | |
|---|---|---|
| 現金・短期投資手元流動性 | $1.7M | $23.6M |
| 総負債低いほど良い | — | $41.5M |
| 株主資本純資産 | $254.8M | $111.4M |
| 総資産 | $1.3B | $407.7M |
| 負債/資本比率低いほどレバレッジが低い | — | 0.37× |
8四半期トレンド — 暦四半期で整列
| Q4 25 | $1.7M | $23.6M | ||
| Q3 25 | $1.2M | $26.7M | ||
| Q2 25 | $1.4M | $26.0M | ||
| Q1 25 | $4.6M | $31.0M | ||
| Q4 24 | $1.2M | $29.9M | ||
| Q3 24 | $1.3M | $20.0M | ||
| Q2 24 | $1.5M | $14.7M | ||
| Q1 24 | $1.7M | $18.7M |
| Q4 25 | — | $41.5M | ||
| Q3 25 | — | $41.4M | ||
| Q2 25 | — | $41.3M | ||
| Q1 25 | — | $41.3M | ||
| Q4 24 | — | $41.2M | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
| Q4 25 | $254.8M | $111.4M | ||
| Q3 25 | $242.1M | $-26.3M | ||
| Q2 25 | $235.4M | $-21.7M | ||
| Q1 25 | $223.1M | $-13.5M | ||
| Q4 24 | $208.6M | $-8.3M | ||
| Q3 24 | $198.1M | $-2.7M | ||
| Q2 24 | $187.9M | $45.8M | ||
| Q1 24 | $179.6M | $51.4M |
| Q4 25 | $1.3B | $407.7M | ||
| Q3 25 | $1.3B | $406.9M | ||
| Q2 25 | $1.3B | $415.9M | ||
| Q1 25 | $1.3B | $421.5M | ||
| Q4 24 | $1.3B | $430.2M | ||
| Q3 24 | $1.3B | $412.5M | ||
| Q2 24 | $1.3B | $474.1M | ||
| Q1 24 | $1.3B | $477.7M |
| Q4 25 | — | 0.37× | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
キャッシュフローと資本効率
再投資後に実際に生み出すキャッシュ。純利益より操作が難しい
| 指標 | | |
|---|---|---|
| 営業キャッシュフロー直近四半期 | $14.1M | $3.2M |
| フリーキャッシュフロー営業CF - 設備投資 | $6.2M | $2.9M |
| FCFマージンFCF / 売上 | 5.9% | 3.1% |
| 設備投資強度設備投資 / 売上 | 7.5% | 0.3% |
| キャッシュ転換率営業CF / 純利益 | 1.15× | 1.07× |
| 直近12ヶ月FCF直近4四半期 | $40.1M | $21.8M |
8四半期トレンド — 暦四半期で整列
| Q4 25 | $14.1M | $3.2M | ||
| Q3 25 | $24.7M | $9.5M | ||
| Q2 25 | $8.1M | $932.0K | ||
| Q1 25 | $13.8M | $9.1M | ||
| Q4 24 | $9.3M | $-10.0M | ||
| Q3 24 | $20.9M | $12.5M | ||
| Q2 24 | $2.2M | $8.7M | ||
| Q1 24 | $19.7M | $6.9M |
| Q4 25 | $6.2M | $2.9M | ||
| Q3 25 | $18.0M | $9.4M | ||
| Q2 25 | $5.2M | $787.0K | ||
| Q1 25 | $10.6M | $8.7M | ||
| Q4 24 | $4.9M | $-10.3M | ||
| Q3 24 | $16.2M | $12.4M | ||
| Q2 24 | $-1.4M | $8.5M | ||
| Q1 24 | $16.2M | $6.6M |
| Q4 25 | 5.9% | 3.1% | ||
| Q3 25 | 17.5% | 10.5% | ||
| Q2 25 | 5.1% | 0.9% | ||
| Q1 25 | 9.9% | 10.1% | ||
| Q4 24 | 5.0% | -10.8% | ||
| Q3 24 | 16.1% | 14.0% | ||
| Q2 24 | -1.4% | 10.0% | ||
| Q1 24 | 15.6% | 7.6% |
| Q4 25 | 7.5% | 0.3% | ||
| Q3 25 | 6.5% | 0.1% | ||
| Q2 25 | 2.8% | 0.2% | ||
| Q1 25 | 3.0% | 0.4% | ||
| Q4 24 | 4.5% | 0.2% | ||
| Q3 24 | 4.6% | 0.1% | ||
| Q2 24 | 3.5% | 0.2% | ||
| Q1 24 | 3.4% | 0.3% |
| Q4 25 | 1.15× | 1.07× | ||
| Q3 25 | 3.76× | 20.96× | ||
| Q2 25 | 0.69× | — | ||
| Q1 25 | 0.66× | — | ||
| Q4 24 | 0.94× | -3.19× | ||
| Q3 24 | 2.11× | — | ||
| Q2 24 | 0.34× | — | ||
| Q1 24 | 2.83× | — |
財務フロー比較
売上 → 粗利 → 営業利益 → 純利益のサンキー図
セグメント別売上内訳
CSV
| Propertyand Merchandise | $47.8M | 45% |
| Cemetery Interment Rights | $24.8M | 23% |
| Merchandise | $18.9M | 18% |
| Other Revenue | $10.2M | 10% |
| Other | $3.9M | 4% |
SCOR
| Transferred Over Time | $77.1M | 83% |
| Research Insight Solutions | $14.6M | 16% |
| Related Party | $2.5M | 3% |
