vs
CSW INDUSTRIALS, INC.（CSW）とドルビーラボラトリーズ（DLB）の財務データ比較。上の社名をクリックして会社を切り替えられます
ドルビーラボラトリーズの直近四半期売上が大きい（$346.7M vs $233.0M、CSW INDUSTRIALS, INC.の約1.5倍）。ドルビーラボラトリーズの純利益率が高く（15.4% vs 4.4%、差は11.0%）。CSW INDUSTRIALS, INC.の前年同期比売上増加率が高い（20.3% vs -2.9%）。ドルビーラボラトリーズの直近四半期フリーキャッシュフローが多い（$50.2M vs $22.7M）。過去8四半期でCSW INDUSTRIALS, INC.の売上複合成長率が高い（5.1% vs -2.5%）
ドルビーラボラトリーズは米国発のテクノロジー企業で、音声ノイズリダクション、音声エンコード・圧縮、空間オーディオ、高ダイナミックレンジ（HDR）映像技術の開発を専門とし、自社技術を世界中の消費者向け電子機器メーカーにライセンス供与している。
CSW vs DLB — 直接比較
売上が大きい
DLB
1.5倍大きい
$233.0M
売上成長率が高い
CSW
+23.2%の差
-2.9%
純利益率が高い
DLB
純利益率が11.0%高い
4.4%
フリーキャッシュフローが多い
DLB
FCF $27.4M多い
$22.7M
2年売上CAGRが高い
CSW
2年複合成長率
-2.5%
損益計算書 — Q3 FY2026 vs Q1 FY2026
| 指標 | | |
|---|---|---|
| 売上 | $233.0M | $346.7M |
| 純利益 | $10.3M | $53.3M |
| 粗利率 | 39.7% | 87.5% |
| 営業利益率 | 7.4% | 17.9% |
| 純利益率 | 4.4% | 15.4% |
| 売上前年比 | 20.3% | -2.9% |
| 純利益前年比 | -61.9% | -21.4% |
| EPS（希薄化後） | $0.62 | $0.55 |
緑 = その指標でリード。会計年度がずれている場合は期間が異なる場合あり
8四半期 売上・利益トレンド
並べて比較する四半期履歴。決算期がずれていても暦四半期で整列
売上CSWDLB
| Q4 25 | $233.0M | $346.7M | ||
| Q3 25 | $277.0M | $307.0M | ||
| Q2 25 | $263.6M | $315.5M | ||
| Q1 25 | $230.5M | $369.6M | ||
| Q4 24 | $193.6M | $357.0M | ||
| Q3 24 | $227.9M | $304.8M | ||
| Q2 24 | $226.2M | $288.8M | ||
| Q1 24 | $210.9M | $364.5M |
純利益CSWDLB
| Q4 25 | $10.3M | $53.3M | ||
| Q3 25 | $40.7M | $49.3M | ||
| Q2 25 | $40.9M | $46.1M | ||
| Q1 25 | $35.1M | $91.8M | ||
| Q4 24 | $26.9M | $67.8M | ||
| Q3 24 | $36.1M | $58.6M | ||
| Q2 24 | $38.6M | $38.4M | ||
| Q1 24 | $31.8M | $97.8M |
粗利率CSWDLB
| Q4 25 | 39.7% | 87.5% | ||
| Q3 25 | 43.0% | 87.1% | ||
| Q2 25 | 43.8% | 86.1% | ||
| Q1 25 | 44.2% | 90.3% | ||
| Q4 24 | 41.4% | 88.6% | ||
| Q3 24 | 45.6% | 88.8% | ||
| Q2 24 | 47.5% | 87.7% | ||
| Q1 24 | 44.4% | 89.4% |
営業利益率CSWDLB
| Q4 25 | 7.4% | 17.9% | ||
| Q3 25 | 20.5% | 9.7% | ||
| Q2 25 | 20.8% | 15.1% | ||
| Q1 25 | 19.5% | 29.2% | ||
| Q4 24 | 15.3% | 22.4% | ||
| Q3 24 | 22.6% | 15.2% | ||
| Q2 24 | 24.3% | 12.7% | ||
| Q1 24 | 21.0% | 29.9% |
純利益率CSWDLB
| Q4 25 | 4.4% | 15.4% | ||
| Q3 25 | 14.7% | 16.1% | ||
| Q2 25 | 15.5% | 14.6% | ||
| Q1 25 | 15.2% | 24.8% | ||
| Q4 24 | 13.9% | 19.0% | ||
| Q3 24 | 15.8% | 19.2% | ||
| Q2 24 | 17.1% | 13.3% | ||
| Q1 24 | 15.1% | 26.8% |
EPS（希薄化後）CSWDLB
| Q4 25 | $0.62 | $0.55 | ||
| Q3 25 | $2.41 | $0.50 | ||
| Q2 25 | $2.43 | $0.48 | ||
| Q1 25 | $2.05 | $0.94 | ||
| Q4 24 | $1.60 | $0.70 | ||
| Q3 24 | $2.26 | $0.59 | ||
| Q2 24 | $2.47 | $0.40 | ||
| Q1 24 | $2.03 | $1.01 |
貸借対照表と財務力
直近四半期の流動性・レバレッジ・純資産のスナップショット
| 指標 | | |
|---|---|---|
| 現金・短期投資手元流動性 | $40.2M | $644.6M |
| 総負債低いほど良い | — | — |
| 株主資本純資産 | $1.1B | $2.6B |
| 総資産 | $2.3B | $3.2B |
| 負債/資本比率低いほどレバレッジが低い | — | — |
8四半期トレンド — 暦四半期で整列
現金・短期投資CSWDLB
| Q4 25 | $40.2M | $644.6M | ||
| Q3 25 | $31.5M | $702.6M | ||
| Q2 25 | $38.0M | $699.3M | ||
| Q1 25 | $225.8M | $626.6M | ||
| Q4 24 | $213.8M | $520.8M | ||
| Q3 24 | $273.2M | $482.0M | ||
| Q2 24 | $18.9M | $869.0M | ||
| Q1 24 | $22.2M | $825.4M |
総負債CSWDLB
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | $800.1M | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | $166.0M | — |
株主資本CSWDLB
| Q4 25 | $1.1B | $2.6B | ||
| Q3 25 | $1.1B | $2.6B | ||
| Q2 25 | $1.1B | $2.6B | ||
| Q1 25 | $1.1B | $2.6B | ||
| Q4 24 | $1.0B | $2.5B | ||
| Q3 24 | $1.0B | $2.5B | ||
| Q2 24 | $650.2M | $2.4B | ||
| Q1 24 | $615.7M | $2.4B |
総資産CSWDLB
| Q4 25 | $2.3B | $3.2B | ||
| Q3 25 | $1.5B | $3.2B | ||
| Q2 25 | $1.5B | $3.2B | ||
| Q1 25 | $1.4B | $3.2B | ||
| Q4 24 | $1.4B | $3.2B | ||
| Q3 24 | $1.4B | $3.1B | ||
| Q2 24 | $1.1B | $3.0B | ||
| Q1 24 | $1.0B | $3.0B |
負債/資本比率CSWDLB
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | 0.75× | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | 0.27× | — |
キャッシュフローと資本効率
再投資後に実際に生み出すキャッシュ。純利益より操作が難しい
| 指標 | | |
|---|---|---|
| 営業キャッシュフロー直近四半期 | $28.9M | $54.8M |
| フリーキャッシュフロー営業CF - 設備投資 | $22.7M | $50.2M |
| FCFマージンFCF / 売上 | 9.8% | 14.5% |
| 設備投資強度設備投資 / 売上 | 2.6% | 1.3% |
| キャッシュ転換率営業CF / 純利益 | 2.81× | 1.03× |
| 直近12ヶ月FCF直近4四半期 | $162.0M | $715.3M |
8四半期トレンド — 暦四半期で整列
営業キャッシュフローCSWDLB
| Q4 25 | $28.9M | $54.8M | ||
| Q3 25 | $61.8M | $472.2M | ||
| Q2 25 | $60.6M | $67.7M | ||
| Q1 25 | $27.3M | $174.9M | ||
| Q4 24 | $11.6M | $106.8M | ||
| Q3 24 | $66.8M | $327.3M | ||
| Q2 24 | $62.7M | $21.3M | ||
| Q1 24 | $22.4M | $181.4M |
フリーキャッシュフローCSWDLB
| Q4 25 | $22.7M | $50.2M | ||
| Q3 25 | $58.7M | $435.9M | ||
| Q2 25 | $57.7M | $61.3M | ||
| Q1 25 | $22.8M | $168.0M | ||
| Q4 24 | $8.5M | $100.0M | ||
| Q3 24 | $61.3M | $297.2M | ||
| Q2 24 | $59.6M | $13.7M | ||
| Q1 24 | $17.5M | $172.5M |
FCFマージンCSWDLB
| Q4 25 | 9.8% | 14.5% | ||
| Q3 25 | 21.2% | 142.0% | ||
| Q2 25 | 21.9% | 19.4% | ||
| Q1 25 | 9.9% | 45.5% | ||
| Q4 24 | 4.4% | 28.0% | ||
| Q3 24 | 26.9% | 97.5% | ||
| Q2 24 | 26.3% | 4.7% | ||
| Q1 24 | 8.3% | 47.3% |
設備投資強度CSWDLB
| Q4 25 | 2.6% | 1.3% | ||
| Q3 25 | 1.1% | 11.8% | ||
| Q2 25 | 1.1% | 2.0% | ||
| Q1 25 | 2.0% | 1.9% | ||
| Q4 24 | 1.6% | 1.9% | ||
| Q3 24 | 2.4% | 9.8% | ||
| Q2 24 | 1.4% | 2.6% | ||
| Q1 24 | 2.3% | 2.4% |
キャッシュ転換率CSWDLB
| Q4 25 | 2.81× | 1.03× | ||
| Q3 25 | 1.52× | 9.57× | ||
| Q2 25 | 1.48× | 1.47× | ||
| Q1 25 | 0.78× | 1.91× | ||
| Q4 24 | 0.43× | 1.57× | ||
| Q3 24 | 1.85× | 5.59× | ||
| Q2 24 | 1.62× | 0.55× | ||
| Q1 24 | 0.71× | 1.85× |
財務フロー比較
売上 → 粗利 → 営業利益 → 純利益のサンキー図
セグメント別売上内訳
CSW
| Contractor Solutions Segment | $166.3M | 71% |
| Specialized Reliability Solutions Segment | $38.2M | 16% |
| Engineered Building Solutions Segment | $28.5M | 12% |
DLB
| Licensing Brodcast Revenue | $100.3M | 29% |
| Licensing Mobile Revenue | $74.9M | 22% |
| Licensing Other Revenue | $70.2M | 20% |
| Licensing CE Revenue | $45.6M | 13% |
| Licensing PC Revenue | $28.7M | 8% |
| Products And Services | $26.9M | 8% |
