vs
CSW INDUSTRIALS, INC.（CSW）とESCO TECHNOLOGIES INC（ESE）の財務データ比較。上の社名をクリックして会社を切り替えられます
ESCO TECHNOLOGIES INCの直近四半期売上が大きい（$289.7M vs $233.0M、CSW INDUSTRIALS, INC.の約1.2倍）。ESCO TECHNOLOGIES INCの純利益率が高く（9.9% vs 4.4%、差は5.5%）。CSW INDUSTRIALS, INC.の前年同期比売上増加率が高い（20.3% vs 17.3%）。ESCO TECHNOLOGIES INCの直近四半期フリーキャッシュフローが多い（$63.0M vs $22.7M）。過去8四半期でESCO TECHNOLOGIES INCの売上複合成長率が高い（7.8% vs 5.1%）
ESCOはシンガポール発のブランドで、研究室向け製品・サービスの開発、製造、販売を主力事業としています。ライフサイエンス、医療、産業検査などの分野の研究室に対し、ニーズに応じた最適なソリューションとアフターサービスを提供しています。
CSW vs ESE — 直接比較
売上が大きい
ESE
1.2倍大きい
$233.0M
売上成長率が高い
CSW
+3.1%の差
17.3%
純利益率が高い
ESE
純利益率が5.5%高い
4.4%
フリーキャッシュフローが多い
ESE
FCF $40.2M多い
$22.7M
2年売上CAGRが高い
ESE
2年複合成長率
5.1%
損益計算書 — Q3 FY2026 vs Q1 FY2026
| 指標 | | |
|---|---|---|
| 売上 | $233.0M | $289.7M |
| 純利益 | $10.3M | $28.7M |
| 粗利率 | 39.7% | 41.4% |
| 営業利益率 | 7.4% | 13.2% |
| 純利益率 | 4.4% | 9.9% |
| 売上前年比 | 20.3% | 17.3% |
| 純利益前年比 | -61.9% | 22.2% |
| EPS（希薄化後） | $0.62 | $1.11 |
緑 = その指標でリード。会計年度がずれている場合は期間が異なる場合あり
8四半期 売上・利益トレンド
並べて比較する四半期履歴。決算期がずれていても暦四半期で整列
売上CSWESE
| Q4 25 | $233.0M | $289.7M | ||
| Q3 25 | $277.0M | $286.5M | ||
| Q2 25 | $263.6M | $296.3M | ||
| Q1 25 | $230.5M | $265.5M | ||
| Q4 24 | $193.6M | $247.0M | ||
| Q3 24 | $227.9M | $298.5M | ||
| Q2 24 | $226.2M | $260.8M | ||
| Q1 24 | $210.9M | $249.1M |
純利益CSWESE
| Q4 25 | $10.3M | $28.7M | ||
| Q3 25 | $40.7M | $218.7M | ||
| Q2 25 | $40.9M | $26.1M | ||
| Q1 25 | $35.1M | $31.0M | ||
| Q4 24 | $26.9M | $23.5M | ||
| Q3 24 | $36.1M | $34.3M | ||
| Q2 24 | $38.6M | $29.2M | ||
| Q1 24 | $31.8M | $23.2M |
粗利率CSWESE
| Q4 25 | 39.7% | 41.4% | ||
| Q3 25 | 43.0% | 45.9% | ||
| Q2 25 | 43.8% | 41.2% | ||
| Q1 25 | 44.2% | 41.1% | ||
| Q4 24 | 41.4% | 39.8% | ||
| Q3 24 | 45.6% | 40.1% | ||
| Q2 24 | 47.5% | 39.6% | ||
| Q1 24 | 44.4% | 38.8% |
営業利益率CSWESE
| Q4 25 | 7.4% | 13.2% | ||
| Q3 25 | 20.5% | 17.2% | ||
| Q2 25 | 20.8% | 11.2% | ||
| Q1 25 | 19.5% | 15.3% | ||
| Q4 24 | 15.3% | 11.4% | ||
| Q3 24 | 22.6% | 14.8% | ||
| Q2 24 | 24.3% | 14.3% | ||
| Q1 24 | 21.0% | 11.7% |
純利益率CSWESE
| Q4 25 | 4.4% | 9.9% | ||
| Q3 25 | 14.7% | 76.3% | ||
| Q2 25 | 15.5% | 8.8% | ||
| Q1 25 | 15.2% | 11.7% | ||
| Q4 24 | 13.9% | 9.5% | ||
| Q3 24 | 15.8% | 11.5% | ||
| Q2 24 | 17.1% | 11.2% | ||
| Q1 24 | 15.1% | 9.3% |
EPS（希薄化後）CSWESE
| Q4 25 | $0.62 | $1.11 | ||
| Q3 25 | $2.41 | $8.43 | ||
| Q2 25 | $2.43 | $1.01 | ||
| Q1 25 | $2.05 | $1.20 | ||
| Q4 24 | $1.60 | $0.91 | ||
| Q3 24 | $2.26 | $1.32 | ||
| Q2 24 | $2.47 | $1.13 | ||
| Q1 24 | $2.03 | $0.90 |
貸借対照表と財務力
直近四半期の流動性・レバレッジ・純資産のスナップショット
| 指標 | | |
|---|---|---|
| 現金・短期投資手元流動性 | $40.2M | $103.8M |
| 総負債低いほど良い | — | $145.5M |
| 株主資本純資産 | $1.1B | $1.6B |
| 総資産 | $2.3B | $2.4B |
| 負債/資本比率低いほどレバレッジが低い | — | 0.09× |
8四半期トレンド — 暦四半期で整列
現金・短期投資CSWESE
| Q4 25 | $40.2M | $103.8M | ||
| Q3 25 | $31.5M | $101.3M | ||
| Q2 25 | $38.0M | $78.7M | ||
| Q1 25 | $225.8M | $57.4M | ||
| Q4 24 | $213.8M | $71.3M | ||
| Q3 24 | $273.2M | $66.0M | ||
| Q2 24 | $18.9M | $63.0M | ||
| Q1 24 | $22.2M | $59.4M |
総負債CSWESE
| Q4 25 | — | $145.5M | ||
| Q3 25 | — | $186.0M | ||
| Q2 25 | — | $525.0M | ||
| Q1 25 | $800.1M | $88.0M | ||
| Q4 24 | — | $112.0M | ||
| Q3 24 | — | $122.0M | ||
| Q2 24 | — | $173.0M | ||
| Q1 24 | $166.0M | $191.0M |
株主資本CSWESE
| Q4 25 | $1.1B | $1.6B | ||
| Q3 25 | $1.1B | $1.5B | ||
| Q2 25 | $1.1B | $1.3B | ||
| Q1 25 | $1.1B | $1.3B | ||
| Q4 24 | $1.0B | $1.2B | ||
| Q3 24 | $1.0B | $1.2B | ||
| Q2 24 | $650.2M | $1.2B | ||
| Q1 24 | $615.7M | $1.2B |
総資産CSWESE
| Q4 25 | $2.3B | $2.4B | ||
| Q3 25 | $1.5B | $2.4B | ||
| Q2 25 | $1.5B | $2.5B | ||
| Q1 25 | $1.4B | $1.8B | ||
| Q4 24 | $1.4B | $1.8B | ||
| Q3 24 | $1.4B | $1.8B | ||
| Q2 24 | $1.1B | $1.8B | ||
| Q1 24 | $1.0B | $1.8B |
負債/資本比率CSWESE
| Q4 25 | — | 0.09× | ||
| Q3 25 | — | 0.12× | ||
| Q2 25 | — | 0.40× | ||
| Q1 25 | 0.75× | 0.07× | ||
| Q4 24 | — | 0.09× | ||
| Q3 24 | — | 0.10× | ||
| Q2 24 | — | 0.14× | ||
| Q1 24 | 0.27× | 0.16× |
キャッシュフローと資本効率
再投資後に実際に生み出すキャッシュ。純利益より操作が難しい
| 指標 | | |
|---|---|---|
| 営業キャッシュフロー直近四半期 | $28.9M | $68.9M |
| フリーキャッシュフロー営業CF - 設備投資 | $22.7M | $63.0M |
| FCFマージンFCF / 売上 | 9.8% | 21.7% |
| 設備投資強度設備投資 / 売上 | 2.6% | 2.0% |
| キャッシュ転換率営業CF / 純利益 | 2.81× | 2.40× |
| 直近12ヶ月FCF直近4四半期 | $162.0M | $239.6M |
8四半期トレンド — 暦四半期で整列
営業キャッシュフローCSWESE
| Q4 25 | $28.9M | $68.9M | ||
| Q3 25 | $61.8M | $109.9M | ||
| Q2 25 | $60.6M | $73.7M | ||
| Q1 25 | $27.3M | $24.1M | ||
| Q4 24 | $11.6M | $34.2M | ||
| Q3 24 | $66.8M | $72.1M | ||
| Q2 24 | $62.7M | $36.2M | ||
| Q1 24 | $22.4M | $10.5M |
フリーキャッシュフローCSWESE
| Q4 25 | $22.7M | $63.0M | ||
| Q3 25 | $58.7M | $97.8M | ||
| Q2 25 | $57.7M | $64.9M | ||
| Q1 25 | $22.8M | $14.0M | ||
| Q4 24 | $8.5M | $29.0M | ||
| Q3 24 | $61.3M | $60.9M | ||
| Q2 24 | $59.6M | $27.6M | ||
| Q1 24 | $17.5M | $2.0M |
FCFマージンCSWESE
| Q4 25 | 9.8% | 21.7% | ||
| Q3 25 | 21.2% | 34.1% | ||
| Q2 25 | 21.9% | 21.9% | ||
| Q1 25 | 9.9% | 5.3% | ||
| Q4 24 | 4.4% | 11.7% | ||
| Q3 24 | 26.9% | 20.4% | ||
| Q2 24 | 26.3% | 10.6% | ||
| Q1 24 | 8.3% | 0.8% |
設備投資強度CSWESE
| Q4 25 | 2.6% | 2.0% | ||
| Q3 25 | 1.1% | 4.2% | ||
| Q2 25 | 1.1% | 3.0% | ||
| Q1 25 | 2.0% | 3.8% | ||
| Q4 24 | 1.6% | 2.1% | ||
| Q3 24 | 2.4% | 3.8% | ||
| Q2 24 | 1.4% | 3.3% | ||
| Q1 24 | 2.3% | 3.4% |
キャッシュ転換率CSWESE
| Q4 25 | 2.81× | 2.40× | ||
| Q3 25 | 1.52× | 0.50× | ||
| Q2 25 | 1.48× | 2.83× | ||
| Q1 25 | 0.78× | 0.78× | ||
| Q4 24 | 0.43× | 1.46× | ||
| Q3 24 | 1.85× | 2.10× | ||
| Q2 24 | 1.62× | 1.24× | ||
| Q1 24 | 0.71× | 0.45× |
財務フロー比較
売上 → 粗利 → 営業利益 → 純利益のサンキー図
セグメント別売上内訳
CSW
| Contractor Solutions Segment | $166.3M | 71% |
| Specialized Reliability Solutions Segment | $38.2M | 16% |
| Engineered Building Solutions Segment | $28.5M | 12% |
ESE
| US Government | $98.0M | 34% |
| Utility Solutions Group | $87.5M | 30% |
| RF Shielding And Test | $58.3M | 20% |
| Commercial | $45.8M | 16% |
| Related Party | $1.3M | 0% |
