vs
CSW INDUSTRIALS, INC.（CSW）とFIRST ADVANTAGE CORP（FA）の財務データ比較。上の社名をクリックして会社を切り替えられます
FIRST ADVANTAGE CORPの直近四半期売上が大きい（$420.0M vs $233.0M、CSW INDUSTRIALS, INC.の約1.8倍）。CSW INDUSTRIALS, INC.の純利益率が高く（4.4% vs 0.8%、差は3.6%）。FIRST ADVANTAGE CORPの前年同期比売上増加率が高い（36.8% vs 20.3%）。FIRST ADVANTAGE CORPの直近四半期フリーキャッシュフローが多い（$62.2M vs $22.7M）。過去8四半期でFIRST ADVANTAGE CORPの売上複合成長率が高い（57.5% vs 5.1%）
ファーストアドバンテージコーポレーションは、世界有数の労働力スクリーニング・身元調査ソリューションプロバイダーです。テクノロジー、医療、金融、小売、製造など多様な業種の企業にサービスを提供し、雇用リスクの低減、コンプライアンス遵守、安全な職場づくりを支援しています。
CSW vs FA — 直接比較
売上が大きい
FA
1.8倍大きい
$233.0M
売上成長率が高い
FA
+16.4%の差
20.3%
純利益率が高い
CSW
純利益率が3.6%高い
0.8%
フリーキャッシュフローが多い
FA
FCF $39.4M多い
$22.7M
2年売上CAGRが高い
FA
2年複合成長率
5.1%
損益計算書 — Q3 FY2026 vs Q4 FY2025
| 指標 | | |
|---|---|---|
| 売上 | $233.0M | $420.0M |
| 純利益 | $10.3M | $3.5M |
| 粗利率 | 39.7% | — |
| 営業利益率 | 7.4% | 10.7% |
| 純利益率 | 4.4% | 0.8% |
| 売上前年比 | 20.3% | 36.8% |
| 純利益前年比 | -61.9% | 103.5% |
| EPS（希薄化後） | $0.62 | $0.03 |
緑 = その指標でリード。会計年度がずれている場合は期間が異なる場合あり
8四半期 売上・利益トレンド
並べて比較する四半期履歴。決算期がずれていても暦四半期で整列
売上CSWFA
| Q4 25 | $233.0M | $420.0M | ||
| Q3 25 | $277.0M | $409.2M | ||
| Q2 25 | $263.6M | $390.6M | ||
| Q1 25 | $230.5M | $354.6M | ||
| Q4 24 | $193.6M | $307.1M | ||
| Q3 24 | $227.9M | $199.1M | ||
| Q2 24 | $226.2M | $184.5M | ||
| Q1 24 | $210.9M | $169.4M |
純利益CSWFA
| Q4 25 | $10.3M | $3.5M | ||
| Q3 25 | $40.7M | $2.6M | ||
| Q2 25 | $40.9M | $308.0K | ||
| Q1 25 | $35.1M | $-41.2M | ||
| Q4 24 | $26.9M | $-100.4M | ||
| Q3 24 | $36.1M | $-8.9M | ||
| Q2 24 | $38.6M | $1.9M | ||
| Q1 24 | $31.8M | $-2.9M |
粗利率CSWFA
| Q4 25 | 39.7% | — | ||
| Q3 25 | 43.0% | — | ||
| Q2 25 | 43.8% | — | ||
| Q1 25 | 44.2% | — | ||
| Q4 24 | 41.4% | — | ||
| Q3 24 | 45.6% | — | ||
| Q2 24 | 47.5% | — | ||
| Q1 24 | 44.4% | — |
営業利益率CSWFA
| Q4 25 | 7.4% | 10.7% | ||
| Q3 25 | 20.5% | 10.3% | ||
| Q2 25 | 20.8% | 9.7% | ||
| Q1 25 | 19.5% | 2.1% | ||
| Q4 24 | 15.3% | -26.3% | ||
| Q3 24 | 22.6% | 4.6% | ||
| Q2 24 | 24.3% | 5.4% | ||
| Q1 24 | 21.0% | -0.4% |
純利益率CSWFA
| Q4 25 | 4.4% | 0.8% | ||
| Q3 25 | 14.7% | 0.6% | ||
| Q2 25 | 15.5% | 0.1% | ||
| Q1 25 | 15.2% | -11.6% | ||
| Q4 24 | 13.9% | -32.7% | ||
| Q3 24 | 15.8% | -4.4% | ||
| Q2 24 | 17.1% | 1.0% | ||
| Q1 24 | 15.1% | -1.7% |
EPS（希薄化後）CSWFA
| Q4 25 | $0.62 | $0.03 | ||
| Q3 25 | $2.41 | $0.01 | ||
| Q2 25 | $2.43 | $0.00 | ||
| Q1 25 | $2.05 | $-0.24 | ||
| Q4 24 | $1.60 | $-0.67 | ||
| Q3 24 | $2.26 | $-0.06 | ||
| Q2 24 | $2.47 | $0.01 | ||
| Q1 24 | $2.03 | $-0.02 |
貸借対照表と財務力
直近四半期の流動性・レバレッジ・純資産のスナップショット
| 指標 | | |
|---|---|---|
| 現金・短期投資手元流動性 | $40.2M | $240.0M |
| 総負債低いほど良い | — | $2.1B |
| 株主資本純資産 | $1.1B | $1.3B |
| 総資産 | $2.3B | $3.8B |
| 負債/資本比率低いほどレバレッジが低い | — | 1.61× |
8四半期トレンド — 暦四半期で整列
現金・短期投資CSWFA
| Q4 25 | $40.2M | $240.0M | ||
| Q3 25 | $31.5M | $216.8M | ||
| Q2 25 | $38.0M | $184.3M | ||
| Q1 25 | $225.8M | $172.0M | ||
| Q4 24 | $213.8M | $168.7M | ||
| Q3 24 | $273.2M | $307.4M | ||
| Q2 24 | $18.9M | $269.6M | ||
| Q1 24 | $22.2M | $246.0M |
総負債CSWFA
| Q4 25 | — | $2.1B | ||
| Q3 25 | — | $2.1B | ||
| Q2 25 | — | $2.1B | ||
| Q1 25 | $800.1M | $2.2B | ||
| Q4 24 | — | $2.2B | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | $166.0M | — |
株主資本CSWFA
| Q4 25 | $1.1B | $1.3B | ||
| Q3 25 | $1.1B | $1.3B | ||
| Q2 25 | $1.1B | $1.3B | ||
| Q1 25 | $1.1B | $1.3B | ||
| Q4 24 | $1.0B | $1.3B | ||
| Q3 24 | $1.0B | $920.7M | ||
| Q2 24 | $650.2M | $913.3M | ||
| Q1 24 | $615.7M | $907.7M |
総資産CSWFA
| Q4 25 | $2.3B | $3.8B | ||
| Q3 25 | $1.5B | $3.9B | ||
| Q2 25 | $1.5B | $3.9B | ||
| Q1 25 | $1.4B | $3.9B | ||
| Q4 24 | $1.4B | $3.9B | ||
| Q3 24 | $1.4B | $1.7B | ||
| Q2 24 | $1.1B | $1.6B | ||
| Q1 24 | $1.0B | $1.6B |
負債/資本比率CSWFA
| Q4 25 | — | 1.61× | ||
| Q3 25 | — | 1.64× | ||
| Q2 25 | — | 1.65× | ||
| Q1 25 | 0.75× | 1.69× | ||
| Q4 24 | — | 1.66× | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | 0.27× | — |
キャッシュフローと資本効率
再投資後に実際に生み出すキャッシュ。純利益より操作が難しい
| 指標 | | |
|---|---|---|
| 営業キャッシュフロー直近四半期 | $28.9M | $65.9M |
| フリーキャッシュフロー営業CF - 設備投資 | $22.7M | $62.2M |
| FCFマージンFCF / 売上 | 9.8% | 14.8% |
| 設備投資強度設備投資 / 売上 | 2.6% | 0.9% |
| キャッシュ転換率営業CF / 純利益 | 2.81× | 19.01× |
| 直近12ヶ月FCF直近4四半期 | $162.0M | $188.5M |
8四半期トレンド — 暦四半期で整列
営業キャッシュフローCSWFA
| Q4 25 | $28.9M | $65.9M | ||
| Q3 25 | $61.8M | $72.4M | ||
| Q2 25 | $60.6M | $37.3M | ||
| Q1 25 | $27.3M | $19.5M | ||
| Q4 24 | $11.6M | $-85.7M | ||
| Q3 24 | $66.8M | $43.5M | ||
| Q2 24 | $62.7M | $32.0M | ||
| Q1 24 | $22.4M | $38.3M |
フリーキャッシュフローCSWFA
| Q4 25 | $22.7M | $62.2M | ||
| Q3 25 | $58.7M | $71.2M | ||
| Q2 25 | $57.7M | $36.1M | ||
| Q1 25 | $22.8M | $19.0M | ||
| Q4 24 | $8.5M | $-86.0M | ||
| Q3 24 | $61.3M | $43.1M | ||
| Q2 24 | $59.6M | $31.4M | ||
| Q1 24 | $17.5M | $38.0M |
FCFマージンCSWFA
| Q4 25 | 9.8% | 14.8% | ||
| Q3 25 | 21.2% | 17.4% | ||
| Q2 25 | 21.9% | 9.2% | ||
| Q1 25 | 9.9% | 5.4% | ||
| Q4 24 | 4.4% | -28.0% | ||
| Q3 24 | 26.9% | 21.6% | ||
| Q2 24 | 26.3% | 17.0% | ||
| Q1 24 | 8.3% | 22.4% |
設備投資強度CSWFA
| Q4 25 | 2.6% | 0.9% | ||
| Q3 25 | 1.1% | 0.3% | ||
| Q2 25 | 1.1% | 0.3% | ||
| Q1 25 | 2.0% | 0.1% | ||
| Q4 24 | 1.6% | 0.1% | ||
| Q3 24 | 2.4% | 0.2% | ||
| Q2 24 | 1.4% | 0.4% | ||
| Q1 24 | 2.3% | 0.2% |
キャッシュ転換率CSWFA
| Q4 25 | 2.81× | 19.01× | ||
| Q3 25 | 1.52× | 27.91× | ||
| Q2 25 | 1.48× | 121.25× | ||
| Q1 25 | 0.78× | — | ||
| Q4 24 | 0.43× | — | ||
| Q3 24 | 1.85× | — | ||
| Q2 24 | 1.62× | 17.22× | ||
| Q1 24 | 0.71× | — |
財務フロー比較
売上 → 粗利 → 営業利益 → 純利益のサンキー図
セグメント別売上内訳
CSW
| Contractor Solutions Segment | $166.3M | 71% |
| Specialized Reliability Solutions Segment | $38.2M | 16% |
| Engineered Building Solutions Segment | $28.5M | 12% |
FA
| First Advantage Americas | $209.9M | 50% |
| Sterling | $185.9M | 44% |
| First Advantage International | $24.2M | 6% |
