vs
CSW INDUSTRIALS, INC.（CSW）とFOSTER L B CO（FSTR）の財務データ比較。上の社名をクリックして会社を切り替えられます
CSW INDUSTRIALS, INC.の直近四半期売上が大きい（$233.0M vs $160.4M、FOSTER L B COの約1.5倍）。CSW INDUSTRIALS, INC.の純利益率が高く（4.4% vs 1.5%、差は2.9%）。FOSTER L B COの前年同期比売上増加率が高い（25.1% vs 20.3%）。CSW INDUSTRIALS, INC.の直近四半期フリーキャッシュフローが多い（$22.7M vs $19.8M）。過去8四半期でFOSTER L B COの売上複合成長率が高い（13.6% vs 5.1%）
Foster L B Co.は米国に本拠を置く産業用製品メーカーで、工学設計されたアクセス製品、建設用部品、鉄道インフラ資材などを開発・生産・販売しています。主な顧客は北米を中心とする商業建設、交通、産業分野の企業です。
CSW vs FSTR — 直接比較
売上が大きい
CSW
1.5倍大きい
$160.4M
売上成長率が高い
FSTR
+4.8%の差
20.3%
純利益率が高い
CSW
純利益率が2.9%高い
1.5%
フリーキャッシュフローが多い
CSW
FCF $2.9M多い
$19.8M
2年売上CAGRが高い
FSTR
2年複合成長率
5.1%
損益計算書 — Q3 FY2026 vs Q4 FY2025
| 指標 | | |
|---|---|---|
| 売上 | $233.0M | $160.4M |
| 純利益 | $10.3M | $2.4M |
| 粗利率 | 39.7% | 19.7% |
| 営業利益率 | 7.4% | 4.9% |
| 純利益率 | 4.4% | 1.5% |
| 売上前年比 | 20.3% | 25.1% |
| 純利益前年比 | -61.9% | 1098.3% |
| EPS（希薄化後） | $0.62 | $0.22 |
緑 = その指標でリード。会計年度がずれている場合は期間が異なる場合あり
8四半期 売上・利益トレンド
並べて比較する四半期履歴。決算期がずれていても暦四半期で整列
売上CSWFSTR
| Q4 25 | $233.0M | $160.4M | ||
| Q3 25 | $277.0M | $138.3M | ||
| Q2 25 | $263.6M | $143.6M | ||
| Q1 25 | $230.5M | $97.8M | ||
| Q4 24 | $193.6M | $128.2M | ||
| Q3 24 | $227.9M | $137.5M | ||
| Q2 24 | $226.2M | $140.8M | ||
| Q1 24 | $210.9M | $124.3M |
純利益CSWFSTR
| Q4 25 | $10.3M | $2.4M | ||
| Q3 25 | $40.7M | $4.4M | ||
| Q2 25 | $40.9M | $2.9M | ||
| Q1 25 | $35.1M | $-2.1M | ||
| Q4 24 | $26.9M | $-242.0K | ||
| Q3 24 | $36.1M | $35.9M | ||
| Q2 24 | $38.6M | $2.8M | ||
| Q1 24 | $31.8M | $4.4M |
粗利率CSWFSTR
| Q4 25 | 39.7% | 19.7% | ||
| Q3 25 | 43.0% | 22.5% | ||
| Q2 25 | 43.8% | 21.5% | ||
| Q1 25 | 44.2% | 20.6% | ||
| Q4 24 | 41.4% | 22.3% | ||
| Q3 24 | 45.6% | 23.8% | ||
| Q2 24 | 47.5% | 21.7% | ||
| Q1 24 | 44.4% | 21.1% |
営業利益率CSWFSTR
| Q4 25 | 7.4% | 4.9% | ||
| Q3 25 | 20.5% | 6.0% | ||
| Q2 25 | 20.8% | 5.3% | ||
| Q1 25 | 19.5% | -2.0% | ||
| Q4 24 | 15.3% | 2.4% | ||
| Q3 24 | 22.6% | 5.3% | ||
| Q2 24 | 24.3% | 3.2% | ||
| Q1 24 | 21.0% | 4.5% |
純利益率CSWFSTR
| Q4 25 | 4.4% | 1.5% | ||
| Q3 25 | 14.7% | 3.1% | ||
| Q2 25 | 15.5% | 2.0% | ||
| Q1 25 | 15.2% | -2.2% | ||
| Q4 24 | 13.9% | -0.2% | ||
| Q3 24 | 15.8% | 26.1% | ||
| Q2 24 | 17.1% | 2.0% | ||
| Q1 24 | 15.1% | 3.6% |
EPS（希薄化後）CSWFSTR
| Q4 25 | $0.62 | $0.22 | ||
| Q3 25 | $2.41 | $0.40 | ||
| Q2 25 | $2.43 | $0.27 | ||
| Q1 25 | $2.05 | $-0.20 | ||
| Q4 24 | $1.60 | $-0.04 | ||
| Q3 24 | $2.26 | $3.27 | ||
| Q2 24 | $2.47 | $0.26 | ||
| Q1 24 | $2.03 | $0.40 |
貸借対照表と財務力
直近四半期の流動性・レバレッジ・純資産のスナップショット
| 指標 | | |
|---|---|---|
| 現金・短期投資手元流動性 | $40.2M | $4.3M |
| 総負債低いほど良い | — | $42.6M |
| 株主資本純資産 | $1.1B | $175.3M |
| 総資産 | $2.3B | $330.4M |
| 負債/資本比率低いほどレバレッジが低い | — | 0.24× |
8四半期トレンド — 暦四半期で整列
現金・短期投資CSWFSTR
| Q4 25 | $40.2M | $4.3M | ||
| Q3 25 | $31.5M | $3.4M | ||
| Q2 25 | $38.0M | $4.2M | ||
| Q1 25 | $225.8M | $2.6M | ||
| Q4 24 | $213.8M | $2.5M | ||
| Q3 24 | $273.2M | $3.1M | ||
| Q2 24 | $18.9M | $4.0M | ||
| Q1 24 | $22.2M | $3.1M |
総負債CSWFSTR
| Q4 25 | — | $42.6M | ||
| Q3 25 | — | $58.6M | ||
| Q2 25 | — | $81.4M | ||
| Q1 25 | $800.1M | $82.3M | ||
| Q4 24 | — | $46.8M | ||
| Q3 24 | — | $68.4M | ||
| Q2 24 | — | $87.0M | ||
| Q1 24 | $166.0M | $77.9M |
株主資本CSWFSTR
| Q4 25 | $1.1B | $175.3M | ||
| Q3 25 | $1.1B | $174.8M | ||
| Q2 25 | $1.1B | $174.4M | ||
| Q1 25 | $1.1B | $170.8M | ||
| Q4 24 | $1.0B | $178.3M | ||
| Q3 24 | $1.0B | $181.9M | ||
| Q2 24 | $650.2M | $147.1M | ||
| Q1 24 | $615.7M | $144.6M |
総資産CSWFSTR
| Q4 25 | $2.3B | $330.4M | ||
| Q3 25 | $1.5B | $333.9M | ||
| Q2 25 | $1.5B | $349.9M | ||
| Q1 25 | $1.4B | $342.8M | ||
| Q4 24 | $1.4B | $334.6M | ||
| Q3 24 | $1.4B | $344.5M | ||
| Q2 24 | $1.1B | $333.3M | ||
| Q1 24 | $1.0B | $326.4M |
負債/資本比率CSWFSTR
| Q4 25 | — | 0.24× | ||
| Q3 25 | — | 0.33× | ||
| Q2 25 | — | 0.47× | ||
| Q1 25 | 0.75× | 0.48× | ||
| Q4 24 | — | 0.26× | ||
| Q3 24 | — | 0.38× | ||
| Q2 24 | — | 0.59× | ||
| Q1 24 | 0.27× | 0.54× |
キャッシュフローと資本効率
再投資後に実際に生み出すキャッシュ。純利益より操作が難しい
| 指標 | | |
|---|---|---|
| 営業キャッシュフロー直近四半期 | $28.9M | $22.2M |
| フリーキャッシュフロー営業CF - 設備投資 | $22.7M | $19.8M |
| FCFマージンFCF / 売上 | 9.8% | 12.3% |
| 設備投資強度設備投資 / 売上 | 2.6% | 1.5% |
| キャッシュ転換率営業CF / 純利益 | 2.81× | 9.18× |
| 直近12ヶ月FCF直近4四半期 | $162.0M | $25.2M |
8四半期トレンド — 暦四半期で整列
営業キャッシュフローCSWFSTR
| Q4 25 | $28.9M | $22.2M | ||
| Q3 25 | $61.8M | $29.2M | ||
| Q2 25 | $60.6M | $10.4M | ||
| Q1 25 | $27.3M | $-26.1M | ||
| Q4 24 | $11.6M | $24.3M | ||
| Q3 24 | $66.8M | $24.7M | ||
| Q2 24 | $62.7M | $-5.0M | ||
| Q1 24 | $22.4M | $-21.4M |
フリーキャッシュフローCSWFSTR
| Q4 25 | $22.7M | $19.8M | ||
| Q3 25 | $58.7M | $26.4M | ||
| Q2 25 | $57.7M | $7.7M | ||
| Q1 25 | $22.8M | $-28.7M | ||
| Q4 24 | $8.5M | $22.3M | ||
| Q3 24 | $61.3M | $21.7M | ||
| Q2 24 | $59.6M | $-7.0M | ||
| Q1 24 | $17.5M | $-24.2M |
FCFマージンCSWFSTR
| Q4 25 | 9.8% | 12.3% | ||
| Q3 25 | 21.2% | 19.1% | ||
| Q2 25 | 21.9% | 5.4% | ||
| Q1 25 | 9.9% | -29.4% | ||
| Q4 24 | 4.4% | 17.4% | ||
| Q3 24 | 26.9% | 15.8% | ||
| Q2 24 | 26.3% | -5.0% | ||
| Q1 24 | 8.3% | -19.4% |
設備投資強度CSWFSTR
| Q4 25 | 2.6% | 1.5% | ||
| Q3 25 | 1.1% | 2.0% | ||
| Q2 25 | 1.1% | 1.9% | ||
| Q1 25 | 2.0% | 2.6% | ||
| Q4 24 | 1.6% | 1.5% | ||
| Q3 24 | 2.4% | 2.2% | ||
| Q2 24 | 1.4% | 1.5% | ||
| Q1 24 | 2.3% | 2.2% |
キャッシュ転換率CSWFSTR
| Q4 25 | 2.81× | 9.18× | ||
| Q3 25 | 1.52× | 6.70× | ||
| Q2 25 | 1.48× | 3.61× | ||
| Q1 25 | 0.78× | — | ||
| Q4 24 | 0.43× | — | ||
| Q3 24 | 1.85× | 0.69× | ||
| Q2 24 | 1.62× | -1.74× | ||
| Q1 24 | 0.71× | -4.83× |
財務フロー比較
売上 → 粗利 → 営業利益 → 純利益のサンキー図
セグメント別売上内訳
CSW
| Contractor Solutions Segment | $166.3M | 71% |
| Specialized Reliability Solutions Segment | $38.2M | 16% |
| Engineered Building Solutions Segment | $28.5M | 12% |
FSTR
| Rail Technologies And Services Segment | $98.0M | 61% |
| Over Time Output Method | $26.3M | 16% |
| Services | $19.4M | 12% |
| Rail Technologies Products | $10.0M | 6% |
| Over Time Input Method | $8.3M | 5% |
