vs
CSW INDUSTRIALS, INC.（CSW）とKennedy-Wilson Holdings, Inc.（KW）の財務データ比較。上の社名をクリックして会社を切り替えられます
CSW INDUSTRIALS, INC.の直近四半期売上が大きい（$233.0M vs $120.6M、Kennedy-Wilson Holdings, Inc.の約1.9倍）。Kennedy-Wilson Holdings, Inc.の純利益率が高く（48.1% vs 4.4%、差は43.7%）。CSW INDUSTRIALS, INC.の前年同期比売上増加率が高い（20.3% vs -11.0%）。CSW INDUSTRIALS, INC.の直近四半期フリーキャッシュフローが多い（$22.7M vs $-55.2M）。過去8四半期でCSW INDUSTRIALS, INC.の売上複合成長率が高い（5.1% vs -6.0%）
ケネディ・ウィルソン・ホールディングスは不動産投資企業で、本社はアメリカ合衆国カリフォルニア州ビバリーヒルズに置かれており、世界各地の不動産分野で投資・運営関連事業を展開しています。
CSW vs KW — 直接比較
売上が大きい
CSW
1.9倍大きい
$120.6M
売上成長率が高い
CSW
+31.3%の差
-11.0%
純利益率が高い
KW
純利益率が43.7%高い
4.4%
フリーキャッシュフローが多い
CSW
FCF $77.9M多い
$-55.2M
2年売上CAGRが高い
CSW
2年複合成長率
-6.0%
損益計算書 — Q3 FY2026 vs Q4 FY2025
| 指標 | | |
|---|---|---|
| 売上 | $233.0M | $120.6M |
| 純利益 | $10.3M | $58.0M |
| 粗利率 | 39.7% | — |
| 営業利益率 | 7.4% | 57.3% |
| 純利益率 | 4.4% | 48.1% |
| 売上前年比 | 20.3% | -11.0% |
| 純利益前年比 | -61.9% | 32.7% |
| EPS（希薄化後） | $0.62 | $0.22 |
緑 = その指標でリード。会計年度がずれている場合は期間が異なる場合あり
8四半期 売上・利益トレンド
並べて比較する四半期履歴。決算期がずれていても暦四半期で整列
売上CSWKW
| Q4 25 | $233.0M | $120.6M | ||
| Q3 25 | $277.0M | $116.4M | ||
| Q2 25 | $263.6M | $135.7M | ||
| Q1 25 | $230.5M | $128.3M | ||
| Q4 24 | $193.6M | $135.5M | ||
| Q3 24 | $227.9M | $127.5M | ||
| Q2 24 | $226.2M | $132.0M | ||
| Q1 24 | $210.9M | $136.4M |
純利益CSWKW
| Q4 25 | $10.3M | $58.0M | ||
| Q3 25 | $40.7M | $-10.2M | ||
| Q2 25 | $40.9M | $5.6M | ||
| Q1 25 | $35.1M | $-29.6M | ||
| Q4 24 | $26.9M | $43.7M | ||
| Q3 24 | $36.1M | $-66.8M | ||
| Q2 24 | $38.6M | $-48.3M | ||
| Q1 24 | $31.8M | $37.7M |
粗利率CSWKW
| Q4 25 | 39.7% | — | ||
| Q3 25 | 43.0% | — | ||
| Q2 25 | 43.8% | — | ||
| Q1 25 | 44.2% | — | ||
| Q4 24 | 41.4% | — | ||
| Q3 24 | 45.6% | — | ||
| Q2 24 | 47.5% | — | ||
| Q1 24 | 44.4% | — |
営業利益率CSWKW
| Q4 25 | 7.4% | 57.3% | ||
| Q3 25 | 20.5% | -6.2% | ||
| Q2 25 | 20.8% | 7.4% | ||
| Q1 25 | 19.5% | -26.9% | ||
| Q4 24 | 15.3% | 36.7% | ||
| Q3 24 | 22.6% | -60.8% | ||
| Q2 24 | 24.3% | -45.5% | ||
| Q1 24 | 21.0% | 47.2% |
純利益率CSWKW
| Q4 25 | 4.4% | 48.1% | ||
| Q3 25 | 14.7% | -8.8% | ||
| Q2 25 | 15.5% | 4.1% | ||
| Q1 25 | 15.2% | -23.1% | ||
| Q4 24 | 13.9% | 32.3% | ||
| Q3 24 | 15.8% | -52.4% | ||
| Q2 24 | 17.1% | -36.6% | ||
| Q1 24 | 15.1% | 27.6% |
EPS（希薄化後）CSWKW
| Q4 25 | $0.62 | $0.22 | ||
| Q3 25 | $2.41 | $-0.15 | ||
| Q2 25 | $2.43 | $-0.05 | ||
| Q1 25 | $2.05 | $-0.30 | ||
| Q4 24 | $1.60 | $0.24 | ||
| Q3 24 | $2.26 | $-0.56 | ||
| Q2 24 | $2.47 | $-0.43 | ||
| Q1 24 | $2.03 | $0.19 |
貸借対照表と財務力
直近四半期の流動性・レバレッジ・純資産のスナップショット
| 指標 | | |
|---|---|---|
| 現金・短期投資手元流動性 | $40.2M | $184.5M |
| 総負債低いほど良い | — | — |
| 株主資本純資産 | $1.1B | $1.5B |
| 総資産 | $2.3B | $6.6B |
| 負債/資本比率低いほどレバレッジが低い | — | — |
8四半期トレンド — 暦四半期で整列
現金・短期投資CSWKW
| Q4 25 | $40.2M | $184.5M | ||
| Q3 25 | $31.5M | $382.6M | ||
| Q2 25 | $38.0M | $309.1M | ||
| Q1 25 | $225.8M | $356.6M | ||
| Q4 24 | $213.8M | $217.5M | ||
| Q3 24 | $273.2M | $367.1M | ||
| Q2 24 | $18.9M | $366.5M | ||
| Q1 24 | $22.2M | $541.9M |
総負債CSWKW
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | $800.1M | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | $166.0M | — |
株主資本CSWKW
| Q4 25 | $1.1B | $1.5B | ||
| Q3 25 | $1.1B | $1.5B | ||
| Q2 25 | $1.1B | $1.6B | ||
| Q1 25 | $1.1B | $1.6B | ||
| Q4 24 | $1.0B | $1.6B | ||
| Q3 24 | $1.0B | $1.6B | ||
| Q2 24 | $650.2M | $1.7B | ||
| Q1 24 | $615.7M | $1.7B |
総資産CSWKW
| Q4 25 | $2.3B | $6.6B | ||
| Q3 25 | $1.5B | $6.7B | ||
| Q2 25 | $1.5B | $6.8B | ||
| Q1 25 | $1.4B | $7.2B | ||
| Q4 24 | $1.4B | $7.0B | ||
| Q3 24 | $1.4B | $7.4B | ||
| Q2 24 | $1.1B | $7.5B | ||
| Q1 24 | $1.0B | $7.7B |
負債/資本比率CSWKW
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | 0.75× | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | 0.27× | — |
キャッシュフローと資本効率
再投資後に実際に生み出すキャッシュ。純利益より操作が難しい
| 指標 | | |
|---|---|---|
| 営業キャッシュフロー直近四半期 | $28.9M | $11.4M |
| フリーキャッシュフロー営業CF - 設備投資 | $22.7M | $-55.2M |
| FCFマージンFCF / 売上 | 9.8% | -45.8% |
| 設備投資強度設備投資 / 売上 | 2.6% | 55.2% |
| キャッシュ転換率営業CF / 純利益 | 2.81× | 0.20× |
| 直近12ヶ月FCF直近4四半期 | $162.0M | $-103.5M |
8四半期トレンド — 暦四半期で整列
営業キャッシュフローCSWKW
| Q4 25 | $28.9M | $11.4M | ||
| Q3 25 | $61.8M | $-7.6M | ||
| Q2 25 | $60.6M | $42.0M | ||
| Q1 25 | $27.3M | $-51.9M | ||
| Q4 24 | $11.6M | $55.1M | ||
| Q3 24 | $66.8M | $-5.6M | ||
| Q2 24 | $62.7M | $36.7M | ||
| Q1 24 | $22.4M | $-5.6M |
フリーキャッシュフローCSWKW
| Q4 25 | $22.7M | $-55.2M | ||
| Q3 25 | $58.7M | $-18.0M | ||
| Q2 25 | $57.7M | $29.4M | ||
| Q1 25 | $22.8M | $-59.7M | ||
| Q4 24 | $8.5M | $-76.5M | ||
| Q3 24 | $61.3M | $-27.7M | ||
| Q2 24 | $59.6M | $-500.0K | ||
| Q1 24 | $17.5M | $-57.1M |
FCFマージンCSWKW
| Q4 25 | 9.8% | -45.8% | ||
| Q3 25 | 21.2% | -15.5% | ||
| Q2 25 | 21.9% | 21.7% | ||
| Q1 25 | 9.9% | -46.5% | ||
| Q4 24 | 4.4% | -56.5% | ||
| Q3 24 | 26.9% | -21.7% | ||
| Q2 24 | 26.3% | -0.4% | ||
| Q1 24 | 8.3% | -41.9% |
設備投資強度CSWKW
| Q4 25 | 2.6% | 55.2% | ||
| Q3 25 | 1.1% | 8.9% | ||
| Q2 25 | 1.1% | 9.3% | ||
| Q1 25 | 2.0% | 6.1% | ||
| Q4 24 | 1.6% | 97.1% | ||
| Q3 24 | 2.4% | 17.3% | ||
| Q2 24 | 1.4% | 28.2% | ||
| Q1 24 | 2.3% | 37.8% |
キャッシュ転換率CSWKW
| Q4 25 | 2.81× | 0.20× | ||
| Q3 25 | 1.52× | — | ||
| Q2 25 | 1.48× | 7.50× | ||
| Q1 25 | 0.78× | — | ||
| Q4 24 | 0.43× | 1.26× | ||
| Q3 24 | 1.85× | — | ||
| Q2 24 | 1.62× | — | ||
| Q1 24 | 0.71× | -0.15× |
財務フロー比較
売上 → 粗利 → 営業利益 → 純利益のサンキー図
セグメント別売上内訳
CSW
| Contractor Solutions Segment | $166.3M | 71% |
| Specialized Reliability Solutions Segment | $38.2M | 16% |
| Engineered Building Solutions Segment | $28.5M | 12% |
KW
| Consolidated Portfolio Segment | $84.9M | 70% |
| Investment Management Fees | $30.4M | 25% |
| Real Estate | $5.1M | 4% |
