vs
CSW INDUSTRIALS, INC.（CSW）とMirion Technologies, Inc.（MIR）の財務データ比較。上の社名をクリックして会社を切り替えられます
Mirion Technologies, Inc.の直近四半期売上が大きい（$257.6M vs $233.0M、CSW INDUSTRIALS, INC.の約1.1倍）。Mirion Technologies, Inc.の前年同期比売上増加率が高い（27.5% vs 20.3%）。過去8四半期でMirion Technologies, Inc.の売上複合成長率が高い（11.5% vs 5.1%）
ミリオンテクノロジーズ社は放射線検出、モニタリング、安全ソリューションのグローバルプロバイダーです。主力製品は個人線量測定システム、放射線画像装置、放射線リスク管理ソフトウェアで、原子力発電、医療、防衛、産業分野を中心に世界各国の顧客にサービスを提供しています。
CSW vs MIR — 直接比較
売上が大きい
MIR
1.1倍大きい
$233.0M
売上成長率が高い
MIR
+7.2%の差
20.3%
2年売上CAGRが高い
MIR
2年複合成長率
5.1%
損益計算書 — Q3 FY2026 vs Q1 FY2026
| 指標 | | |
|---|---|---|
| 売上 | $233.0M | $257.6M |
| 純利益 | $10.3M | — |
| 粗利率 | 39.7% | 46.2% |
| 営業利益率 | 7.4% | 1.4% |
| 純利益率 | 4.4% | — |
| 売上前年比 | 20.3% | 27.5% |
| 純利益前年比 | -61.9% | — |
| EPS（希薄化後） | $0.62 | $-0.01 |
緑 = その指標でリード。会計年度がずれている場合は期間が異なる場合あり
8四半期 売上・利益トレンド
並べて比較する四半期履歴。決算期がずれていても暦四半期で整列
売上CSWMIR
| Q1 26 | — | $257.6M | ||
| Q4 25 | $233.0M | $277.4M | ||
| Q3 25 | $277.0M | $223.1M | ||
| Q2 25 | $263.6M | $222.9M | ||
| Q1 25 | $230.5M | $202.0M | ||
| Q4 24 | $193.6M | $254.3M | ||
| Q3 24 | $227.9M | $206.8M | ||
| Q2 24 | $226.2M | $207.1M |
純利益CSWMIR
| Q1 26 | — | — | ||
| Q4 25 | $10.3M | $17.3M | ||
| Q3 25 | $40.7M | $2.9M | ||
| Q2 25 | $40.9M | $8.3M | ||
| Q1 25 | $35.1M | $300.0K | ||
| Q4 24 | $26.9M | $15.0M | ||
| Q3 24 | $36.1M | $-13.6M | ||
| Q2 24 | $38.6M | $-11.7M |
粗利率CSWMIR
| Q1 26 | — | 46.2% | ||
| Q4 25 | 39.7% | 48.8% | ||
| Q3 25 | 43.0% | 46.8% | ||
| Q2 25 | 43.8% | 46.0% | ||
| Q1 25 | 44.2% | 47.6% | ||
| Q4 24 | 41.4% | 48.1% | ||
| Q3 24 | 45.6% | 44.9% | ||
| Q2 24 | 47.5% | 47.0% |
営業利益率CSWMIR
| Q1 26 | — | 1.4% | ||
| Q4 25 | 7.4% | 9.2% | ||
| Q3 25 | 20.5% | 3.3% | ||
| Q2 25 | 20.8% | 4.4% | ||
| Q1 25 | 19.5% | 4.3% | ||
| Q4 24 | 15.3% | 11.4% | ||
| Q3 24 | 22.6% | -0.8% | ||
| Q2 24 | 24.3% | 1.1% |
純利益率CSWMIR
| Q1 26 | — | — | ||
| Q4 25 | 4.4% | 6.2% | ||
| Q3 25 | 14.7% | 1.3% | ||
| Q2 25 | 15.5% | 3.7% | ||
| Q1 25 | 15.2% | 0.1% | ||
| Q4 24 | 13.9% | 5.9% | ||
| Q3 24 | 15.8% | -6.6% | ||
| Q2 24 | 17.1% | -5.6% |
EPS（希薄化後）CSWMIR
| Q1 26 | — | $-0.01 | ||
| Q4 25 | $0.62 | $0.07 | ||
| Q3 25 | $2.41 | $0.01 | ||
| Q2 25 | $2.43 | $0.03 | ||
| Q1 25 | $2.05 | $0.00 | ||
| Q4 24 | $1.60 | $0.08 | ||
| Q3 24 | $2.26 | $-0.07 | ||
| Q2 24 | $2.47 | $-0.06 |
貸借対照表と財務力
直近四半期の流動性・レバレッジ・純資産のスナップショット
| 指標 | | |
|---|---|---|
| 現金・短期投資手元流動性 | $40.2M | $397.9M |
| 総負債低いほど良い | — | — |
| 株主資本純資産 | $1.1B | $1.9B |
| 総資産 | $2.3B | $3.5B |
| 負債/資本比率低いほどレバレッジが低い | — | — |
8四半期トレンド — 暦四半期で整列
現金・短期投資CSWMIR
| Q1 26 | — | $397.9M | ||
| Q4 25 | $40.2M | $412.3M | ||
| Q3 25 | $31.5M | $933.2M | ||
| Q2 25 | $38.0M | $262.6M | ||
| Q1 25 | $225.8M | $185.8M | ||
| Q4 24 | $213.8M | $175.2M | ||
| Q3 24 | $273.2M | $133.3M | ||
| Q2 24 | $18.9M | $122.2M |
総負債CSWMIR
| Q1 26 | — | — | ||
| Q4 25 | — | — | ||
| Q3 25 | — | $444.8M | ||
| Q2 25 | — | $444.9M | ||
| Q1 25 | $800.1M | $686.6M | ||
| Q4 24 | — | $686.4M | ||
| Q3 24 | — | $685.1M | ||
| Q2 24 | — | $684.1M |
株主資本CSWMIR
| Q1 26 | — | $1.9B | ||
| Q4 25 | $1.1B | $1.9B | ||
| Q3 25 | $1.1B | $1.8B | ||
| Q2 25 | $1.1B | $1.5B | ||
| Q1 25 | $1.1B | $1.5B | ||
| Q4 24 | $1.0B | $1.5B | ||
| Q3 24 | $1.0B | $1.5B | ||
| Q2 24 | $650.2M | $1.5B |
総資産CSWMIR
| Q1 26 | — | $3.5B | ||
| Q4 25 | $2.3B | $3.6B | ||
| Q3 25 | $1.5B | $3.5B | ||
| Q2 25 | $1.5B | $2.7B | ||
| Q1 25 | $1.4B | $2.6B | ||
| Q4 24 | $1.4B | $2.6B | ||
| Q3 24 | $1.4B | $2.7B | ||
| Q2 24 | $1.1B | $2.6B |
負債/資本比率CSWMIR
| Q1 26 | — | — | ||
| Q4 25 | — | — | ||
| Q3 25 | — | 0.24× | ||
| Q2 25 | — | 0.30× | ||
| Q1 25 | 0.75× | 0.46× | ||
| Q4 24 | — | 0.46× | ||
| Q3 24 | — | 0.45× | ||
| Q2 24 | — | 0.45× |
キャッシュフローと資本効率
再投資後に実際に生み出すキャッシュ。純利益より操作が難しい
| 指標 | | |
|---|---|---|
| 営業キャッシュフロー直近四半期 | $28.9M | $18.9M |
| フリーキャッシュフロー営業CF - 設備投資 | $22.7M | — |
| FCFマージンFCF / 売上 | 9.8% | — |
| 設備投資強度設備投資 / 売上 | 2.6% | — |
| キャッシュ転換率営業CF / 純利益 | 2.81× | — |
| 直近12ヶ月FCF直近4四半期 | $162.0M | — |
8四半期トレンド — 暦四半期で整列
営業キャッシュフローCSWMIR
| Q1 26 | — | $18.9M | ||
| Q4 25 | $28.9M | $73.0M | ||
| Q3 25 | $61.8M | $22.3M | ||
| Q2 25 | $60.6M | $12.4M | ||
| Q1 25 | $27.3M | $35.6M | ||
| Q4 24 | $11.6M | $60.8M | ||
| Q3 24 | $66.8M | $17.1M | ||
| Q2 24 | $62.7M | $15.2M |
フリーキャッシュフローCSWMIR
| Q1 26 | — | — | ||
| Q4 25 | $22.7M | $63.2M | ||
| Q3 25 | $58.7M | $13.0M | ||
| Q2 25 | $57.7M | $3.6M | ||
| Q1 25 | $22.8M | $27.1M | ||
| Q4 24 | $8.5M | $49.1M | ||
| Q3 24 | $61.3M | $3.9M | ||
| Q2 24 | $59.6M | $4.1M |
FCFマージンCSWMIR
| Q1 26 | — | — | ||
| Q4 25 | 9.8% | 22.8% | ||
| Q3 25 | 21.2% | 5.8% | ||
| Q2 25 | 21.9% | 1.6% | ||
| Q1 25 | 9.9% | 13.4% | ||
| Q4 24 | 4.4% | 19.3% | ||
| Q3 24 | 26.9% | 1.9% | ||
| Q2 24 | 26.3% | 2.0% |
設備投資強度CSWMIR
| Q1 26 | — | — | ||
| Q4 25 | 2.6% | 3.5% | ||
| Q3 25 | 1.1% | 4.2% | ||
| Q2 25 | 1.1% | 3.9% | ||
| Q1 25 | 2.0% | 4.2% | ||
| Q4 24 | 1.6% | 4.6% | ||
| Q3 24 | 2.4% | 6.4% | ||
| Q2 24 | 1.4% | 5.4% |
キャッシュ転換率CSWMIR
| Q1 26 | — | — | ||
| Q4 25 | 2.81× | 4.22× | ||
| Q3 25 | 1.52× | 7.69× | ||
| Q2 25 | 1.48× | 1.49× | ||
| Q1 25 | 0.78× | 118.67× | ||
| Q4 24 | 0.43× | 4.05× | ||
| Q3 24 | 1.85× | — | ||
| Q2 24 | 1.62× | — |
財務フロー比較
売上 → 粗利 → 営業利益 → 純利益のサンキー図
セグメント別売上内訳
CSW
| Contractor Solutions Segment | $166.3M | 71% |
| Specialized Reliability Solutions Segment | $38.2M | 16% |
| Engineered Building Solutions Segment | $28.5M | 12% |
MIR
| Product | $197.0M | 76% |
| Service | $60.6M | 24% |
