vs
CSW INDUSTRIALS, INC.（CSW）とPROSPERITY BANCSHARES INC（PB）の財務データ比較。上の社名をクリックして会社を切り替えられます
PROSPERITY BANCSHARES INCの直近四半期売上が大きい（$367.6M vs $233.0M、CSW INDUSTRIALS, INC.の約1.6倍）。PROSPERITY BANCSHARES INCの純利益率が高く（31.6% vs 4.4%、差は27.2%）。過去8四半期でPROSPERITY BANCSHARES INCの売上複合成長率が高い（19.2% vs 5.1%）
Prosperity Bancshares Inc.は米国テキサス州ヒューストンに本社を置く銀行持株会社で、事業はテキサス州とオクラホマ州中部に展開している。2019年12月31日時点で285の支店を運営しており、ヒューストン、ダラス・フォートワース大都市圏をはじめ、テキサス州内の各地域に広く分布している。
CSW vs PB — 直接比較
売上が大きい
PB
1.6倍大きい
$233.0M
純利益率が高い
PB
純利益率が27.2%高い
4.4%
2年売上CAGRが高い
PB
2年複合成長率
5.1%
損益計算書 — Q3 FY2026 vs Q1 FY2026
| 指標 | | |
|---|---|---|
| 売上 | $233.0M | $367.6M |
| 純利益 | $10.3M | $116.3M |
| 粗利率 | 39.7% | — |
| 営業利益率 | 7.4% | — |
| 純利益率 | 4.4% | 31.6% |
| 売上前年比 | 20.3% | — |
| 純利益前年比 | -61.9% | -10.7% |
| EPS（希薄化後） | $0.62 | $1.16 |
緑 = その指標でリード。会計年度がずれている場合は期間が異なる場合あり
8四半期 売上・利益トレンド
並べて比較する四半期履歴。決算期がずれていても暦四半期で整列
売上CSWPB
| Q1 26 | — | $367.6M | ||
| Q4 25 | $233.0M | $275.0M | ||
| Q3 25 | $277.0M | $273.4M | ||
| Q2 25 | $263.6M | $267.7M | ||
| Q1 25 | $230.5M | $265.4M | ||
| Q4 24 | $193.6M | $267.8M | ||
| Q3 24 | $227.9M | $261.7M | ||
| Q2 24 | $226.2M | $258.8M |
純利益CSWPB
| Q1 26 | — | $116.3M | ||
| Q4 25 | $10.3M | $139.9M | ||
| Q3 25 | $40.7M | $137.6M | ||
| Q2 25 | $40.9M | $135.2M | ||
| Q1 25 | $35.1M | $130.2M | ||
| Q4 24 | $26.9M | $130.1M | ||
| Q3 24 | $36.1M | $127.3M | ||
| Q2 24 | $38.6M | $111.6M |
粗利率CSWPB
| Q1 26 | — | — | ||
| Q4 25 | 39.7% | — | ||
| Q3 25 | 43.0% | — | ||
| Q2 25 | 43.8% | — | ||
| Q1 25 | 44.2% | — | ||
| Q4 24 | 41.4% | — | ||
| Q3 24 | 45.6% | — | ||
| Q2 24 | 47.5% | — |
営業利益率CSWPB
| Q1 26 | — | — | ||
| Q4 25 | 7.4% | 65.1% | ||
| Q3 25 | 20.5% | 64.4% | ||
| Q2 25 | 20.8% | 64.3% | ||
| Q1 25 | 19.5% | 62.7% | ||
| Q4 24 | 15.3% | 62.0% | ||
| Q3 24 | 22.6% | 62.1% | ||
| Q2 24 | 24.3% | 55.2% |
純利益率CSWPB
| Q1 26 | — | 31.6% | ||
| Q4 25 | 4.4% | 50.9% | ||
| Q3 25 | 14.7% | 50.3% | ||
| Q2 25 | 15.5% | 50.5% | ||
| Q1 25 | 15.2% | 49.1% | ||
| Q4 24 | 13.9% | 48.6% | ||
| Q3 24 | 15.8% | 48.6% | ||
| Q2 24 | 17.1% | 43.1% |
EPS（希薄化後）CSWPB
| Q1 26 | — | $1.16 | ||
| Q4 25 | $0.62 | $1.48 | ||
| Q3 25 | $2.41 | $1.45 | ||
| Q2 25 | $2.43 | $1.42 | ||
| Q1 25 | $2.05 | $1.37 | ||
| Q4 24 | $1.60 | $1.36 | ||
| Q3 24 | $2.26 | $1.34 | ||
| Q2 24 | $2.47 | $1.17 |
貸借対照表と財務力
直近四半期の流動性・レバレッジ・純資産のスナップショット
| 指標 | | |
|---|---|---|
| 現金・短期投資手元流動性 | $40.2M | — |
| 総負債低いほど良い | — | — |
| 株主資本純資産 | $1.1B | $8.2B |
| 総資産 | $2.3B | $43.6B |
| 負債/資本比率低いほどレバレッジが低い | — | — |
8四半期トレンド — 暦四半期で整列
現金・短期投資CSWPB
| Q1 26 | — | — | ||
| Q4 25 | $40.2M | — | ||
| Q3 25 | $31.5M | — | ||
| Q2 25 | $38.0M | — | ||
| Q1 25 | $225.8M | — | ||
| Q4 24 | $213.8M | — | ||
| Q3 24 | $273.2M | — | ||
| Q2 24 | $18.9M | — |
総負債CSWPB
| Q1 26 | — | — | ||
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | $800.1M | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — |
株主資本CSWPB
| Q1 26 | — | $8.2B | ||
| Q4 25 | $1.1B | $7.6B | ||
| Q3 25 | $1.1B | $7.7B | ||
| Q2 25 | $1.1B | $7.6B | ||
| Q1 25 | $1.1B | $7.5B | ||
| Q4 24 | $1.0B | $7.4B | ||
| Q3 24 | $1.0B | $7.4B | ||
| Q2 24 | $650.2M | $7.3B |
総資産CSWPB
| Q1 26 | — | $43.6B | ||
| Q4 25 | $2.3B | $38.5B | ||
| Q3 25 | $1.5B | $38.3B | ||
| Q2 25 | $1.5B | $38.4B | ||
| Q1 25 | $1.4B | $38.8B | ||
| Q4 24 | $1.4B | $39.6B | ||
| Q3 24 | $1.4B | $40.1B | ||
| Q2 24 | $1.1B | $39.8B |
負債/資本比率CSWPB
| Q1 26 | — | — | ||
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | 0.75× | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — |
キャッシュフローと資本効率
再投資後に実際に生み出すキャッシュ。純利益より操作が難しい
| 指標 | | |
|---|---|---|
| 営業キャッシュフロー直近四半期 | $28.9M | — |
| フリーキャッシュフロー営業CF - 設備投資 | $22.7M | — |
| FCFマージンFCF / 売上 | 9.8% | — |
| 設備投資強度設備投資 / 売上 | 2.6% | — |
| キャッシュ転換率営業CF / 純利益 | 2.81× | — |
| 直近12ヶ月FCF直近4四半期 | $162.0M | — |
8四半期トレンド — 暦四半期で整列
営業キャッシュフローCSWPB
| Q1 26 | — | — | ||
| Q4 25 | $28.9M | $78.3M | ||
| Q3 25 | $61.8M | $194.8M | ||
| Q2 25 | $60.6M | $98.2M | ||
| Q1 25 | $27.3M | $178.2M | ||
| Q4 24 | $11.6M | $-205.8M | ||
| Q3 24 | $66.8M | $274.6M | ||
| Q2 24 | $62.7M | $216.5M |
フリーキャッシュフローCSWPB
| Q1 26 | — | — | ||
| Q4 25 | $22.7M | $68.5M | ||
| Q3 25 | $58.7M | $185.7M | ||
| Q2 25 | $57.7M | $91.8M | ||
| Q1 25 | $22.8M | $171.1M | ||
| Q4 24 | $8.5M | $-210.7M | ||
| Q3 24 | $61.3M | $270.2M | ||
| Q2 24 | $59.6M | $211.8M |
FCFマージンCSWPB
| Q1 26 | — | — | ||
| Q4 25 | 9.8% | 24.9% | ||
| Q3 25 | 21.2% | 67.9% | ||
| Q2 25 | 21.9% | 34.3% | ||
| Q1 25 | 9.9% | 64.5% | ||
| Q4 24 | 4.4% | -78.7% | ||
| Q3 24 | 26.9% | 103.3% | ||
| Q2 24 | 26.3% | 81.8% |
設備投資強度CSWPB
| Q1 26 | — | — | ||
| Q4 25 | 2.6% | 3.6% | ||
| Q3 25 | 1.1% | 3.3% | ||
| Q2 25 | 1.1% | 2.4% | ||
| Q1 25 | 2.0% | 2.7% | ||
| Q4 24 | 1.6% | 1.8% | ||
| Q3 24 | 2.4% | 1.7% | ||
| Q2 24 | 1.4% | 1.8% |
キャッシュ転換率CSWPB
| Q1 26 | — | — | ||
| Q4 25 | 2.81× | 0.56× | ||
| Q3 25 | 1.52× | 1.42× | ||
| Q2 25 | 1.48× | 0.73× | ||
| Q1 25 | 0.78× | 1.37× | ||
| Q4 24 | 0.43× | -1.58× | ||
| Q3 24 | 1.85× | 2.16× | ||
| Q2 24 | 1.62× | 1.94× |
財務フロー比較
売上 → 粗利 → 営業利益 → 純利益のサンキー図
セグメント別売上内訳
CSW
| Contractor Solutions Segment | $166.3M | 71% |
| Specialized Reliability Solutions Segment | $38.2M | 16% |
| Engineered Building Solutions Segment | $28.5M | 12% |
PB
| Net Interest Income | $321.1M | 87% |
| Noninterest Income | $46.5M | 13% |
