vs
CSW INDUSTRIALS, INC.（CSW）とPurple Innovation, Inc.（PRPL）の財務データ比較。上の社名をクリックして会社を切り替えられます
CSW INDUSTRIALS, INC.の直近四半期売上が大きい（$233.0M vs $140.7M、Purple Innovation, Inc.の約1.7倍）。CSW INDUSTRIALS, INC.の純利益率が高く（4.4% vs -2.3%、差は6.7%）。CSW INDUSTRIALS, INC.の前年同期比売上増加率が高い（20.3% vs 9.1%）。CSW INDUSTRIALS, INC.の直近四半期フリーキャッシュフローが多い（$22.7M vs $-7.8M）。過去8四半期でPurple Innovation, Inc.の売上複合成長率が高い（8.3% vs 5.1%）
Purple Carrotはマサチューセッツ州ニーダムに本拠を置く全植物性ミールキットブランドで、アンディ・レビットによって創業され、毎週、定期購入者に惣菜と手作り用ミールキットを提供しています。2022年の『コスモポリタン』の報道によると、アメリカの標準的な食事と比べ、同ブランドのミールキット1食あたりの炭素排出量が72%削減され、低炭素で環境に優しいヴィーガン食を提案しています。
CSW vs PRPL — 直接比較
損益計算書 — Q3 FY2026 vs Q4 FY2025
| 指標 | | |
|---|---|---|
| 売上 | $233.0M | $140.7M |
| 純利益 | $10.3M | $-3.2M |
| 粗利率 | 39.7% | 41.9% |
| 営業利益率 | 7.4% | -1.6% |
| 純利益率 | 4.4% | -2.3% |
| 売上前年比 | 20.3% | 9.1% |
| 純利益前年比 | -61.9% | 62.1% |
| EPS（希薄化後） | $0.62 | $0.03 |
緑 = その指標でリード。会計年度がずれている場合は期間が異なる場合あり
8四半期 売上・利益トレンド
並べて比較する四半期履歴。決算期がずれていても暦四半期で整列
| Q4 25 | $233.0M | $140.7M | ||
| Q3 25 | $277.0M | $118.8M | ||
| Q2 25 | $263.6M | $105.1M | ||
| Q1 25 | $230.5M | $104.2M | ||
| Q4 24 | $193.6M | $129.0M | ||
| Q3 24 | $227.9M | $118.6M | ||
| Q2 24 | $226.2M | $120.3M | ||
| Q1 24 | $210.9M | $120.0M |
| Q4 25 | $10.3M | $-3.2M | ||
| Q3 25 | $40.7M | $-11.7M | ||
| Q2 25 | $40.9M | $-17.3M | ||
| Q1 25 | $35.1M | $-19.1M | ||
| Q4 24 | $26.9M | $-8.5M | ||
| Q3 24 | $36.1M | $-39.2M | ||
| Q2 24 | $38.6M | $27.0K | ||
| Q1 24 | $31.8M | $-50.2M |
| Q4 25 | 39.7% | 41.9% | ||
| Q3 25 | 43.0% | 42.8% | ||
| Q2 25 | 43.8% | 35.9% | ||
| Q1 25 | 44.2% | 39.4% | ||
| Q4 24 | 41.4% | 42.9% | ||
| Q3 24 | 45.6% | 29.7% | ||
| Q2 24 | 47.5% | 40.7% | ||
| Q1 24 | 44.4% | 34.8% |
| Q4 25 | 7.4% | -1.6% | ||
| Q3 25 | 20.5% | -10.2% | ||
| Q2 25 | 20.8% | -13.5% | ||
| Q1 25 | 19.5% | -13.9% | ||
| Q4 24 | 15.3% | -6.0% | ||
| Q3 24 | 22.6% | -39.5% | ||
| Q2 24 | 24.3% | -12.1% | ||
| Q1 24 | 21.0% | -19.3% |
| Q4 25 | 4.4% | -2.3% | ||
| Q3 25 | 14.7% | -9.9% | ||
| Q2 25 | 15.5% | -16.5% | ||
| Q1 25 | 15.2% | -18.4% | ||
| Q4 24 | 13.9% | -6.6% | ||
| Q3 24 | 15.8% | -33.1% | ||
| Q2 24 | 17.1% | 0.0% | ||
| Q1 24 | 15.1% | -41.8% |
| Q4 25 | $0.62 | $0.03 | ||
| Q3 25 | $2.41 | $0.11 | ||
| Q2 25 | $2.43 | $0.16 | ||
| Q1 25 | $2.05 | $0.18 | ||
| Q4 24 | $1.60 | $0.08 | ||
| Q3 24 | $2.26 | $0.36 | ||
| Q2 24 | $2.47 | $0.00 | ||
| Q1 24 | $2.03 | $0.47 |
貸借対照表と財務力
直近四半期の流動性・レバレッジ・純資産のスナップショット
| 指標 | | |
|---|---|---|
| 現金・短期投資手元流動性 | $40.2M | $24.3M |
| 総負債低いほど良い | — | $126.7M |
| 株主資本純資産 | $1.1B | $-29.7M |
| 総資産 | $2.3B | $296.3M |
| 負債/資本比率低いほどレバレッジが低い | — | — |
8四半期トレンド — 暦四半期で整列
| Q4 25 | $40.2M | $24.3M | ||
| Q3 25 | $31.5M | $32.4M | ||
| Q2 25 | $38.0M | $34.2M | ||
| Q1 25 | $225.8M | $21.6M | ||
| Q4 24 | $213.8M | $29.0M | ||
| Q3 24 | $273.2M | $23.4M | ||
| Q2 24 | $18.9M | $23.4M | ||
| Q1 24 | $22.2M | $34.5M |
| Q4 25 | — | $126.7M | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | $800.1M | — | ||
| Q4 24 | — | $70.7M | ||
| Q3 24 | — | $50.8M | ||
| Q2 24 | — | — | ||
| Q1 24 | $166.0M | — |
| Q4 25 | $1.1B | $-29.7M | ||
| Q3 25 | $1.1B | $-26.9M | ||
| Q2 25 | $1.1B | $-15.6M | ||
| Q1 25 | $1.1B | $1.3M | ||
| Q4 24 | $1.0B | $20.2M | ||
| Q3 24 | $1.0B | $28.0M | ||
| Q2 24 | $650.2M | $66.4M | ||
| Q1 24 | $615.7M | $65.5M |
| Q4 25 | $2.3B | $296.3M | ||
| Q3 25 | $1.5B | $302.1M | ||
| Q2 25 | $1.5B | $303.8M | ||
| Q1 25 | $1.4B | $293.8M | ||
| Q4 24 | $1.4B | $307.8M | ||
| Q3 24 | $1.4B | $309.3M | ||
| Q2 24 | $1.1B | $362.1M | ||
| Q1 24 | $1.0B | $382.1M |
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | 0.75× | — | ||
| Q4 24 | — | 3.50× | ||
| Q3 24 | — | 1.82× | ||
| Q2 24 | — | — | ||
| Q1 24 | 0.27× | — |
キャッシュフローと資本効率
再投資後に実際に生み出すキャッシュ。純利益より操作が難しい
| 指標 | | |
|---|---|---|
| 営業キャッシュフロー直近四半期 | $28.9M | $-5.8M |
| フリーキャッシュフロー営業CF - 設備投資 | $22.7M | $-7.8M |
| FCFマージンFCF / 売上 | 9.8% | -5.5% |
| 設備投資強度設備投資 / 売上 | 2.6% | 1.4% |
| キャッシュ転換率営業CF / 純利益 | 2.81× | — |
| 直近12ヶ月FCF直近4四半期 | $162.0M | $-41.9M |
8四半期トレンド — 暦四半期で整列
| Q4 25 | $28.9M | $-5.8M | ||
| Q3 25 | $61.8M | $-968.0K | ||
| Q2 25 | $60.6M | $-4.0M | ||
| Q1 25 | $27.3M | $-23.1M | ||
| Q4 24 | $11.6M | $6.8M | ||
| Q3 24 | $66.8M | $1.1M | ||
| Q2 24 | $62.7M | $-8.9M | ||
| Q1 24 | $22.4M | $-16.8M |
| Q4 25 | $22.7M | $-7.8M | ||
| Q3 25 | $58.7M | $-1.8M | ||
| Q2 25 | $57.7M | $-7.0M | ||
| Q1 25 | $22.8M | $-25.3M | ||
| Q4 24 | $8.5M | $5.7M | ||
| Q3 24 | $61.3M | $101.0K | ||
| Q2 24 | $59.6M | $-11.0M | ||
| Q1 24 | $17.5M | $-19.9M |
| Q4 25 | 9.8% | -5.5% | ||
| Q3 25 | 21.2% | -1.5% | ||
| Q2 25 | 21.9% | -6.6% | ||
| Q1 25 | 9.9% | -24.3% | ||
| Q4 24 | 4.4% | 4.4% | ||
| Q3 24 | 26.9% | 0.1% | ||
| Q2 24 | 26.3% | -9.2% | ||
| Q1 24 | 8.3% | -16.5% |
| Q4 25 | 2.6% | 1.4% | ||
| Q3 25 | 1.1% | 0.7% | ||
| Q2 25 | 1.1% | 2.8% | ||
| Q1 25 | 2.0% | 2.2% | ||
| Q4 24 | 1.6% | 0.8% | ||
| Q3 24 | 2.4% | 0.9% | ||
| Q2 24 | 1.4% | 1.7% | ||
| Q1 24 | 2.3% | 2.5% |
| Q4 25 | 2.81× | — | ||
| Q3 25 | 1.52× | — | ||
| Q2 25 | 1.48× | — | ||
| Q1 25 | 0.78× | — | ||
| Q4 24 | 0.43× | — | ||
| Q3 24 | 1.85× | — | ||
| Q2 24 | 1.62× | -330.22× | ||
| Q1 24 | 0.71× | — |
財務フロー比較
売上 → 粗利 → 営業利益 → 純利益のサンキー図
セグメント別売上内訳
CSW
| Contractor Solutions Segment | $166.3M | 71% |
| Specialized Reliability Solutions Segment | $38.2M | 16% |
| Engineered Building Solutions Segment | $28.5M | 12% |
PRPL
| Cost Of Revenues | $81.7M | 58% |
| Other | $59.0M | 42% |
